Ruchira Papers Ltd
NSE: RUCHIRA BSE: 532785
₹109.66
(1.40%)
Tue, 03 Mar 2026, 11:25 am
Market Cap3.27B
PE Ratio6.17
Dividend4.56
Ruchira Papers Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -15.46M | -16.09M | -18.73M | -110.58M | -159.96M | -174.08M | -191.70M | -164.32M | -135.39M | -104.52M | -74.04M | -79.18M | -77.17M | -80.99M | -68.61M | -58.05M | -60.93M | -50.24M | -35.37M | -41.19M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 537.39M | 1.01B | 1.93B | 2.49B | 2.49B | 2.59B | 2.58B | 2.53B | 2.56B | 2.48B | 2.68B | 3.01B | 3.67B | 4.12B | 4.02B | 4.15B | 4.60B | 5.10B | 5.24B | 6.14B |
| Total current assets | 187.44M | 450.92M | 350.98M | 533.27M | 579.62M | 758.93M | 855.53M | 942.60M | 1.03B | 975.23M | 940.65M | 1.18B | 1.35B | 1.77B | 1.62B | 1.49B | 1.82B | 2.07B | 1.97B | 1.87B |
| Cash and short term investments | 1.26M | 99.24M | 14.44M | 19.20M | 16.77M | 21.49M | 19.58M | 45.91M | 32.30M | 20.18M | 15.74M | 16.36M | 12.46M | 14.72M | 16.25M | 5.80M | 5.49M | 8.02M | 3.33M | 13.00M |
| Cash & equivalents | 515.03K | 6.12M | 1.41M | 6.03M | 4.35M | 7.76M | 1.27M | 29.49M | 32.30M | 9.34M | 15.74M | 16.36M | 12.46M | 14.72M | 16.25M | 5.80M | 5.49M | 8.02M | 3.33M | 13.00M |
| Short term investments | 741.59K | 93.11M | 13.02M | 13.18M | 12.42M | 13.73M | 18.31M | 16.42M | 0 | 10.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 81.14M | 103.57M | 147.25M | 217.98M | 223.84M | 310.52M | 365.54M | 440.63M | 442.43M | 347.71M | 353.65M | 448.90M | 487.25M | 643.15M | 633.61M | 649.79M | 693.62M | 834.39M | 787.00M | 801.46M |
| Accounts receivable - trade, net | 81.14M | 103.57M | 126.96M | 184.17M | 195.37M | 270.17M | 347.34M | 418.38M | 435.74M | 339.98M | 344.20M | 437.92M | 475.91M | 631.14M | 631.96M | 649.35M | 693.39M | 834.10M | 786.85M | 799.92M |
| Other receivables | 0 | 0 | 20.29M | 33.81M | 28.47M | 40.36M | 18.20M | 22.25M | 6.69M | 7.73M | 9.44M | 10.98M | 11.34M | 12.01M | 1.65M | 441.34K | 222.00K | 285.00K | 151.00K | 1.54M |
| Total inventory | 88.66M | 85.49M | 132.19M | 286.84M | 333.13M | 420.39M | 414.47M | 353.64M | 413.24M | 458.88M | 408.57M | 553.16M | 684.12M | 838.39M | 773.53M | 731.53M | 939.48M | 875.52M | 996.61M | 950.81M |
| Other current assets, total | 3.05M | 5.93M | 3.32M | 3.33M | 3.33M | 3.63M | 55.95M | 102.42M | 141.14M | 148.46M | 162.69M | 163.94M | 167.79M | 273.91M | 192.30M | 102.99M | 181.08M | 354.62M | 182.13M | 103.93M |
| Total non-current assets | 349.94M | 561.69M | 1.58B | 1.95B | 1.91B | 1.83B | 1.72B | 1.59B | 1.53B | 1.50B | 1.74B | 1.83B | 2.32B | 2.35B | 2.41B | 2.66B | 2.78B | 3.02B | 3.27B | 4.27B |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 2.50K | 2.50K | 2.50K | 3.35M | 3.46M | 3.46M | 2.50K | 2.50K | 2.50K | 2.50K | 2.50K | 3.00K | 3.00K | 105.15M | 854.00M |
| Note receivable - long term | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | 105.15M | 854.00M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 2.50K | 2.50K | 2.50K | 3.35M | 3.46M | 3.46M | 2.50K | 2.50K | 2.50K | 2.50K | 2.50K | 3.00K | 3.00K | 3.00K | 3.00K |
| Net property/plant/equipment | 349.48M | 560.78M | 1.57B | 1.89B | 1.80B | 1.71B | 1.62B | 1.56B | 1.52B | 1.49B | 1.73B | 1.82B | 2.31B | 2.34B | 2.39B | 2.65B | 2.77B | 2.99B | 3.13B | 3.32B |
| Gross property/plant/equipment | 534.47M | 766.46M | 1.80B | 2.19B | 2.21B | 2.22B | 2.24B | 2.29B | 2.36B | 2.41B | 2.74B | 2.94B | 3.54B | 3.68B | 3.86B | 4.25B | 4.51B | 4.88B | 5.15B | 5.51B |
| Deferred tax assets | — | 559.02K | 3.41M | 66.22M | 111.15M | 120.58M | 96.59M | 24.05M | 3.84M | 4.15M | 5.86M | 7.28M | 8.15M | 8.98M | 8.05M | 3.81M | 5.56M | 6.63M | 8.38M | 9.74M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.12M | 0 | — |
| Goodwill, net | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.12M | 0 | — |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 3.64M | 3.63M | 0 | 3.46M | 0 | 3.46M | 3.46M | 3.47M | 3.47M | 3.46M | 3.96M | 18.67M | 22.56M | 85.20M |
| Short term debt | 76.57M | 95.72M | 157.88M | 294.59M | 325.41M | 283.11M | 392.03M | 563.22M | 575.86M | 513.57M | 496.01M | 469.57M | 609.25M | 612.66M | 616.37M | 608.16M | 566.75M | 413.63M | 392.84M | 584.62M |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 0 | 181.79M | 186.42M | 142.98M | 152.62M | 96.06M | 123.18M | 142.06M | 88.94M | 120.32M | 104.68M | 64.16M | 12.47M | 22.48M |
| Short term debt excl. current portion of LT debt | 76.57M | 95.72M | 157.88M | 294.59M | 325.41M | 283.11M | 392.03M | 381.43M | 389.45M | 370.58M | 343.38M | 373.50M | 486.07M | 470.59M | 527.44M | 487.84M | 462.07M | 349.47M | 380.37M | 562.14M |
| Accounts payable | 39.00M | 47.92M | 77.54M | 226.00M | 249.15M | 327.78M | 207.21M | 187.49M | 202.51M | 219.76M | 151.62M | 193.18M | 187.06M | 184.68M | 179.88M | 213.18M | 250.62M | 163.44M | 133.73M | 61.48M |
| Income tax payable | 16.00M | 21.00M | 11.97M | 614.00K | — | 11.70M | 23.00M | 50.00M | 64.57M | 62.00M | 86.70M | 95.93M | 144.79M | 196.02M | 59.56M | 10.29M | 89.38M | 209.47M | -33.07M | 237.00K |
| Long term debt | 67.65M | 193.73M | 916.56M | 1.12B | 1.08B | 1.04B | 852.06M | 501.69M | 349.93M | 199.56M | 234.26M | 233.03M | 272.81M | 134.63M | 59.94M | 154.07M | 96.05M | 5.03M | 50.21M | 272.58M |
| Long term debt excl. lease liabilities | 63.45M | 189.35M | 908.79M | 1.11B | 1.08B | 1.04B | 852.06M | 501.69M | 349.93M | 199.56M | 234.26M | 233.03M | 272.81M | 134.63M | 59.94M | 154.07M | 96.05M | 5.03M | 50.21M | 272.58M |
| Total equity | 267.53M | 582.32M | 650.45M | 630.97M | 585.12M | 623.89M | 699.72M | 838.12M | 959.45M | 1.05B | 1.21B | 1.53B | 1.91B | 2.44B | 2.65B | 2.70B | 3.10B | 3.80B | 4.14B | 4.66B |
| Shareholders' equity | 267.53M | 582.32M | 650.45M | 630.97M | 585.12M | 623.89M | 699.72M | 838.12M | 959.45M | 1.05B | 1.21B | 1.53B | 1.91B | 2.44B | 2.65B | 2.70B | 3.10B | 3.80B | 4.14B | 4.66B |
| Common equity, total | 267.53M | 582.32M | 650.45M | 630.97M | 585.12M | 623.89M | 699.72M | 838.12M | 959.45M | 1.05B | 1.21B | 1.53B | 1.91B | 2.44B | 2.65B | 2.70B | 3.10B | 3.80B | 4.14B | 4.66B |
| Other common equity | 147.22M | 177.01M | 245.15M | 225.67M | 179.81M | 218.58M | 294.42M | 432.82M | 23.48M | 29.89M | 39.63M | 35.16M | 101.65M | 33.00M | 27.27M | 33.00M | 61.81M | 29.16M | 24.46M | 20.09M |
| Total debt | 144.22M | 289.45M | 1.07B | 1.41B | 1.41B | 1.32B | 1.24B | 1.06B | 925.80M | 713.13M | 730.26M | 702.59M | 882.05M | 747.29M | 676.31M | 762.23M | 662.80M | 418.66M | 443.05M | 857.21M |
| Net debt | 142.97M | 190.21M | 1.06B | 1.40B | 1.39B | 1.30B | 1.22B | 1.02B | 893.50M | 692.95M | 714.52M | 686.23M | 869.59M | 732.57M | 660.06M | 756.43M | 657.31M | 410.64M | 439.72M | 844.21M |
| Change in accounts receivable | -16.20M | -141.05M | 75.38M | -35.65M | -3.74M | -75.57M | -74.64M | -71.49M | -17.35M | 95.76M | -4.22M | -93.72M | -37.99M | -155.22M | -821.76K | -17.39M | -44.05M | -140.71M | 47.26M | -13.08M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | 8.91M | 29.63M | 148.45M | 23.15M | 78.63M | -39.28M | -19.73M | 15.02M | 17.26M | -68.15M | 41.57M | -6.12M | -2.38M | -4.81M | 33.30M | 37.44M | -87.18M | -29.71M | -68.61M |
| Change in other assets/liabilities | -20.14M | 3.19M | 9.87M | 41.56M | 16.02M | 31.07M | -1.58M | -14.58M | -47.63M | -32.65M | 37.67M | 12.31M | 13.41M | -50.00M | -7.09M | 33.40M | 4.36M | -61.12M | -127.63M | 48.05M |
| Sale of fixed assets & businesses | 400.00K | 836.53K | 548.70K | 377.00K | 413.50K | 145.00K | 430.00K | 237.00K | 1.01M | 2.45M | 9.93M | 510.00K | 1.01M | 6.05M | 2.31M | 872.00K | 2.74M | 379.00K | 1.61M | 14.00K |
| Purchase/sale of investments, net | 4.01M | 0 | 0 | 0 | 0 | -2.50K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 4.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | -2.50K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | -583.68K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -811.49M |
| Issuance/retirement of debt, net | 27.74M | 145.23M | 784.99M | 340.38M | -4.75M | -90.64M | -75.35M | -179.18M | -139.11M | -212.67M | 17.13M | -27.67M | 179.46M | -134.77M | -70.98M | 85.92M | -99.43M | -244.14M | 24.39M | 414.16M |
| Issuance/retirement of long term debt | 129.47K | 126.08M | 722.83M | 203.67M | -35.57M | -48.33M | -184.27M | -168.58M | -147.13M | -193.81M | 44.34M | -57.79M | 66.90M | -119.29M | -127.82M | 125.52M | -73.66M | -131.55M | -6.51M | 232.39M |
| Issuance/retirement of short term debt | 27.61M | 19.15M | 62.16M | 136.71M | 30.83M | -42.30M | 108.92M | -10.60M | 8.02M | -18.86M | -27.20M | 30.12M | 112.56M | -15.47M | 56.84M | -39.60M | -25.77M | -112.59M | 30.90M | 181.77M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.42M | 0 | 0 | -34.98M | -40.48M | -60.72M | -60.82M | -65.78M | 0 | -24.25M | -54.26M | -149.22M | -149.22M |
| Other financing cash flow items, total | 1.00M | 0 | 0 | 0 | 0 | 0 | 0 | -3.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89.63M | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800