Rushil Decor Ltd

NSE: RUSHIL BSE: 533470

₹17.73

(-0.51%)

Tue, 03 Mar 2026, 09:47 am

MTF 5xInvest in Rushil Decor Ltd with 5x Leverage Buy with MTF

Market Cap5.21B

PE Ratio57.62

Dividend0.56

Non-Energy Minerals

Forest Products

24.5K

Rushil Decor Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	876.29M	954.59M	1.16B	1.47B	1.72B	2.44B	2.70B	2.88B	3.06B	3.43B	3.44B	3.36B	3.35B	6.24B	8.38B	8.44B	8.98B
Gross profit	161.62M	162.66M	192.37M	234.13M	257.60M	313.44M	403.02M	467.42M	711.06M	899.51M	684.80M	695.24M	643.56M	1.31B	2.32B	2.01B	1.98B
Operating expenses (excl. COGS)	-144.25M	-105.69M	-141.73M	-142.97M	-169.23M	-224.19M	-250.12M	-268.92M	-296.45M	-402.63M	-397.63M	-404.44M	-384.17M	-806.84M	-949.54M	-1.09B	-1.21B
Selling/general/admin expenses, total	-117.96M	-105.39M	-141.44M	-139.99M	-169.23M	-217.95M	-249.35M	-267.55M	-292.83M	-387.69M	-396.18M	-404.44M	-384.10M	-806.84M	-945.10M	-1.09B	-1.20B
Research & development	—	—	—	0	0	0	—	-321.31K	—	0	0	0	0	0	0	0	—
Selling/general/admin expenses, other	-117.96M	-105.39M	-141.44M	-139.99M	-169.23M	-217.95M	-249.35M	-267.23M	-292.83M	-387.69M	-396.18M	-404.44M	-384.10M	-806.84M	-945.10M	-1.09B	-1.20B
Other operating expenses, total	-26.28M	-303.75K	-296.75K	-2.97M	0	-6.24M	-774.64K	-1.37M	-3.62M	-14.94M	-1.45M	0	-67.40K	0	-4.44M	-139.00K	-2.61M
Operating income	17.37M	56.97M	50.64M	91.16M	88.37M	89.25M	152.89M	198.50M	414.61M	496.88M	287.17M	290.79M	259.39M	499.15M	1.37B	917.01M	771.53M
Non-operating income, total	28.00M	10.47M	15.67M	-12.54M	-2.13M	-23.96M	-118.83M	-17.51M	-76.63M	-67.25M	-57.98M	-93.63M	-72.74M	-192.38M	-358.30M	-304.32M	-146.15M
Interest expense, net of interest capitalized	-49.63M	-47.04M	-52.11M	-71.69M	-104.83M	-154.26M	-143.46M	-116.07M	-103.71M	-87.02M	-135.90M	-120.44M	-124.19M	-203.08M	-235.36M	-321.83M	-276.31M
Interest capitalized	0	0	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	79.34M	57.82M	68.50M	59.55M	102.69M	130.31M	84.82M	98.56M	27.08M	19.77M	72.03M	20.92M	51.45M	10.70M	-122.94M	17.51M	130.16M
Non-operating interest income	1.56M	3.50M	4.46M	10.49M	9.19M	9.01M	12.71M	8.09M	9.34M	7.52M	25.00M	8.16M	7.92M	6.32M	8.98M	13.44M	10.17M
Miscellaneous non-operating expense	77.79M	54.32M	64.03M	49.06M	93.50M	121.29M	72.11M	90.47M	17.10M	12.25M	46.40M	12.12M	42.90M	3.74M	-132.56M	3.43M	119.35M
Unusual income/expense	-1.71M	-306.76K	-715.78K	-404.18K	—	—	-60.19M	—	—	0	5.89M	5.89M	0	0	0	0	0
Pretax income	45.38M	67.45M	66.31M	78.62M	86.23M	65.30M	34.06M	180.99M	337.97M	429.62M	229.19M	197.16M	186.65M	306.77M	1.01B	612.69M	625.38M
Taxes	-16.88M	-32.30M	-21.56M	-22.04M	-45.97M	-35.13M	-40.52M	-109.50M	-89.08M	-120.38M	-85.84M	33.33M	-49.46M	-78.72M	-235.74M	-181.60M	-146.63M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.09M
After tax other income/expense	-667.74K	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	27.83M	35.14M	44.75M	56.58M	40.26M	30.16M	-6.45M	71.49M	248.90M	309.24M	143.35M	230.50M	137.18M	228.05M	776.71M	431.09M	480.84M
Net income	27.83M	35.14M	44.75M	56.58M	40.26M	30.16M	-6.45M	71.49M	248.90M	309.24M	143.35M	230.50M	137.18M	228.05M	776.71M	431.09M	480.84M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	27.83M	35.14M	44.75M	56.58M	40.26M	30.16M	-6.45M	71.49M	248.90M	309.24M	143.35M	230.50M	137.18M	228.05M	776.71M	431.09M	480.84M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	30.00M	75.19M	74.78M	117.46M	139.95M	165.54M	222.13M	263.39M	483.53M	572.17M	373.46M	377.69M	356.71M	742.84M	1.63B	1.21B	1.07B
EBIT	17.37M	56.97M	50.64M	91.16M	88.37M	89.25M	152.89M	198.50M	414.61M	496.88M	287.17M	290.79M	259.39M	499.15M	1.37B	917.01M	771.53M
Total operating expenses	-858.92M	-897.61M	-1.11B	-1.38B	-1.64B	-2.35B	-2.54B	-2.68B	-2.65B	-2.94B	-3.15B	-3.07B	-3.10B	-5.74B	-7.01B	-7.52B	-8.21B
Prepaid expenses	5.97M	708.14K	382.53K	3.51M	2.96M	7.58M	10.38M	8.01M	8.76M	12.57M	22.91M	28.36M	9.33M	40.52M	18.01M	27.35M	23.60M
Deferred income, current	—	—	—	—	—	42.54M	5.56M	6.84M	16.95M	15.32M	12.84M	26.72M	19.86M	49.85M	62.86M	99.90M	44.57M
Capital and operating lease obligations	2.52M	9.28M	7.83M	6.06M	5.38M	9.18M	6.81M	6.11M	0	0	0	0	0	0	0	0	41.83M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	28.96M	46.37M	53.15M	59.43M	139.67M	161.55M	140.44M	210.70M	273.31M	283.84M	307.35M	234.90M	282.97M	361.45M	490.29M	561.45M	617.58M
Deferred income, non-current	0	0	0	0	0	0	—	—	—	13.49M	80.02M	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	37.88M
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-18.06M	-21.98M	-20.49M	-8.40M	-8.37M	-8.37M	0	-8.67M	-8.67M	-8.73M	-9.00M	-9.00M	-8.65M	-9.95M	-9.95M	-13.27M	-27.49M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800