Sadhana Nitro Chem Ltd
NSE: SADHNANIQ BSE: 506642
₹1.54
(4.76%)
Sun, 15 Mar 2026, 00:20 pm
Market Cap4.39B
PE Ratio0
Dividend1.82
Sadhana Nitro Chem Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 557.01M | 655.96M | 749.51M | 764.11M | 353.30M | 556.69M | 666.36M | 0 | 480.75M | 352.34M | 536.05M | 1.11B | 2.60B | 1.03B | 1.02B | 1.30B | 1.42B | 1.89B | 1.65B |
| Gross profit | 86.16M | 80.99M | -6.61M | 119.85M | -16.48M | 25.87M | 203.53M | -345.32M | 69.79M | 90.15M | 90.94M | 412.88M | 1.29B | 350.40M | 274.35M | 187.59M | 315.51M | 424.19M | 466.96M |
| Operating expenses (excl. COGS) | -71.94M | -72.13M | -22.34M | -68.02M | -37.29M | -43.52M | -178.45M | -134.50M | -127.43M | -96.01M | -42.13M | -112.11M | -182.69M | -142.53M | -108.17M | -115.28M | -154.55M | -165.93M | -198.66M |
| Selling/general/admin expenses, total | -69.39M | — | — | -65.53M | -35.09M | -45.08M | -178.45M | -137.99M | -127.43M | -96.62M | -38.15M | -103.67M | -160.28M | -129.12M | -100.15M | -108.10M | -148.29M | -155.59M | -161.48M |
| Research & development | -1.23M | -1.29M | -364.30K | -883.03K | -629.00K | -624.00K | — | — | -3.32M | -3.13M | -115.00K | -256.10K | -4.11M | -7.87M | -91.00K | -907.00K | -1.12M | -16.52M | -20.94M |
| Selling/general/admin expenses, other | -68.16M | — | — | -64.65M | -34.46M | -44.45M | -178.45M | -137.99M | -124.11M | -93.50M | -38.03M | -103.42M | -156.16M | -121.25M | -100.06M | -107.19M | -147.17M | -139.07M | -140.54M |
| Other operating expenses, total | -2.55M | -72.13M | -22.34M | -2.49M | -2.20M | 1.55M | 0 | 3.49M | — | 608.04K | -3.99M | -8.44M | -22.41M | -13.40M | -8.02M | -7.18M | -6.25M | -10.35M | -37.18M |
| Operating income | 8.00M | 7.58M | -29.32M | 47.66M | -53.77M | -17.65M | 25.08M | -58.09M | -57.64M | -5.86M | 48.81M | 300.77M | 1.11B | 207.87M | 166.18M | 72.32M | 160.96M | 258.25M | 268.31M |
| Non-operating income, total | 5.29M | -7.94M | -35.05M | -166.02M | -40.25M | -30.81M | -43.28M | 41.02M | 86.99M | -43.55M | -43.73M | -20.79M | -39.33M | 15.53M | 20.42M | 16.80M | -104.45M | -129.97M | -153.17M |
| Interest expense, net of interest capitalized | -10.25M | -19.88M | -54.30M | -52.72M | -59.06M | -67.44M | -61.84M | -81.68M | -51.35M | -50.94M | -63.18M | -47.04M | -108.49M | -28.25M | -34.25M | -42.55M | -79.07M | -172.88M | -175.05M |
| Interest capitalized | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 15.54M | 12.02M | 19.25M | 12.73M | 18.80M | 36.63M | 18.56M | 122.71M | 7.83M | 7.39M | 19.46M | 26.26M | 69.16M | 49.65M | 47.34M | 29.36M | -33.15M | 19.02M | 21.49M |
| Non-operating interest income | 0 | 0 | 0 | 0 | 0 | 0 | 467.86K | 7.39M | 2.75M | 576.66K | 752.34K | 687.46K | 3.35M | 5.96M | 4.42M | 15.71M | 7.79M | 7.56M | 11.97M |
| Miscellaneous non-operating expense | 15.54M | 12.02M | 19.25M | 12.73M | 18.80M | 36.63M | 5.99M | 115.31M | 5.08M | 6.82M | 18.70M | 25.57M | 65.81M | 43.69M | 42.93M | 13.65M | -40.94M | 11.46M | 9.51M |
| Unusual income/expense | — | -76.67K | — | -126.04M | — | — | — | — | 130.52M | — | — | — | — | -5.88M | 7.33M | 30.00M | 7.77M | 23.89M | 392.00K |
| Pretax income | 13.28M | -360.92K | -64.37M | -118.37M | -94.03M | -48.45M | -18.20M | -17.07M | 29.35M | -49.41M | 5.08M | 279.98M | 1.07B | 223.40M | 186.60M | 89.12M | 56.51M | 128.28M | 115.13M |
| Taxes | -4.76M | -870.01K | -1.15M | 16.63M | -13.48M | -5.86M | 20.75M | -27.51M | 10.23M | 0 | 0 | 30.92M | -310.33M | -76.88M | -27.35M | -26.87M | -24.73M | -87.46M | -39.56M |
| Non-controlling/minority interest | -13.04K | 2.21M | 2.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 8.51M | 981.52K | -63.07M | -101.74M | -107.50M | -54.31M | 2.55M | -44.58M | 39.58M | -49.41M | 5.08M | 310.90M | 758.32M | 146.52M | 159.25M | 62.25M | 31.78M | 40.82M | 75.58M |
| Net income | 8.51M | 981.52K | -63.07M | -101.74M | -107.50M | -54.31M | 2.55M | -44.58M | 39.58M | -49.41M | 5.08M | 310.90M | 758.32M | 146.52M | 159.25M | 62.25M | 31.78M | 40.82M | 75.58M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 8.51M | 981.52K | -63.07M | -101.74M | -107.50M | -54.31M | 2.55M | -44.58M | 39.58M | -49.41M | 5.08M | 310.90M | 758.32M | 146.52M | 159.25M | 62.25M | 31.78M | 40.82M | 75.58M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 48.18M | 47.10M | 11.89M | 89.32M | -16.85M | 20.03M | 61.38M | -452.20M | -36.96M | 14.17M | 68.03M | 319.98M | 1.14B | 265.95M | 228.15M | 133.34M | 237.01M | 407.37M | 420.13M |
| EBIT | 14.22M | 7.58M | -29.32M | 51.82M | -53.77M | -17.65M | 25.08M | -479.82M | -57.64M | -5.86M | 48.81M | 300.77M | 1.11B | 207.87M | 166.18M | 72.32M | 160.96M | 258.25M | 268.31M |
| Total operating expenses | -542.79M | -648.39M | -778.83M | -711.51M | -407.07M | -574.33M | -641.29M | -479.82M | -538.39M | -358.20M | -487.24M | -809.07M | -1.49B | -820.85M | -849.29M | -1.23B | -1.26B | -1.63B | -1.38B |
| Prepaid expenses | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 3.00M | 1.95M | 3.91M | 3.34M | 7.90M | 4.79M | 5.89M | 9.07M | 9.07M |
| Deferred income, current | — | — | — | — | — | — | — | 15.28M | 282.87K | — | 23.08M | 324.65M | 81.29M | 15.94M | 17.59M | 11.37M | 9.59M | 313.00K | 4.99M |
| Capital and operating lease obligations | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.80M | 68.25M | 68.25M | 68.83M | 68.06M | 68.06M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | 16.38M | — | — | — | 22.63M | 33.27M | 47.58M | 46.66M | 48.42M | 67.77M | 78.37M | 87.70M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 2.46M | 237.55K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -4.68M | -4.60M | -3.58M | -2.37M | -179.94K | -113.00K | -117.70K | 0 | 0 | 0 | 0 | 0 | -11.23M | -45.13M | 0 | 0 | -29.34M | -36.63M | -37.06M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800