Sagar Cements Ltd
NSE: SAGCEM BSE: 502090
₹192.89
(-0.02%)
Thu, 05 Mar 2026, 04:28 am
Market Cap25.06B
PE Ratio0
Dividend0
Sagar Cements Cashflow
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deprecation and amortization | -59.36M | -63.23M | -62.55M | -206.90M | -286.65M | -275.98M | -258.97M | -267.44M | -269.34M | -215.05M | -347.20M | -475.90M | -536.20M | -657.00M | -788.70M | -810.30M | -927.10M | -1.56B | -2.14B | -2.31B |
| Accumulated depreciation, total | -579.97M | -640.52M | -696.25M | -903.16M | -1.19B | -1.19B | -1.47B | -1.73B | -1.99B | -2.21B | -2.63B | -3.09B | -3.60B | -4.23B | -4.97B | -5.96B | -6.76B | -14.35B | -15.89B | -17.59B |
| Cash from operating activities | 141.71M | 440.93M | 319.49M | 390.66M | 961.46M | 401.58M | 815.91M | 384.49M | 496.33M | 299.43M | 895.80M | 180.10M | 985.90M | 745.00M | 1.41B | 3.32B | 174.20M | 1.64B | 2.37B | 566.10M |
| Funds from operations | 108.90M | 488.22M | 430.23M | 505.49M | 608.63M | 431.84M | 764.26M | 284.61M | -123.05M | 458.58M | 642.40M | 503.50M | 865.70M | 852.30M | 1.10B | 3.27B | 1.87B | 1.45B | 837.50M | -577.40M |
| Net income (cash flow) | 40.46M | 300.20M | 329.53M | 190.46M | 193.77M | 174.12M | 441.16M | 87.80M | -255.81M | 2.97B | 442.70M | -39.20M | 262.60M | 135.90M | 267.10M | 1.87B | 691.50M | 301.50M | -433.60M | -2.10B |
| Depreciation & amortization (cash flow) | 59.36M | 63.23M | 62.55M | 206.90M | 286.65M | 275.98M | 258.96M | 267.44M | 269.34M | 215.05M | 347.20M | 475.90M | 536.20M | 657.00M | 788.70M | 810.30M | 927.10M | 1.56B | 2.14B | 2.31B |
| Depreciation/depletion | 58.22M | 62.10M | 62.55M | 206.90M | 286.65M | 275.98M | 258.96M | 267.44M | 269.34M | 215.05M | 336.80M | 458.50M | 535.20M | 639.80M | 772.20M | 793.40M | 907.90M | 1.53B | 2.10B | 2.27B |
| Amortization | 1.14M | 1.14M | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 10.40M | 17.40M | 1.00M | 17.20M | 16.50M | 16.90M | 19.20M | 25.20M | 37.80M | 39.00M |
| Deferred taxes (cash flow) | — | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-cash items | -1.80M | 2.54M | -167.39M | 13.03M | 1.39M | -70.68M | -140.83M | -92.06M | -18.87M | -3.54B | -147.50M | 66.80M | 66.90M | 59.40M | 48.20M | -347.60M | -92.50M | -296.80M | -462.40M | -49.60M |
| Changes in working capital | 32.81M | -47.29M | -110.74M | -114.83M | 352.82M | -30.26M | 51.65M | 99.88M | 619.38M | -159.15M | 253.40M | -323.40M | 120.20M | -107.30M | 306.40M | 51.90M | -1.70B | 197.40M | 1.54B | 1.14B |
| Cash from investing activities | -29.83M | -406.11M | -2.31B | -1.20B | -397.93M | -416.71M | -359.18M | -334.95M | -571.00M | 1.74B | -1.15B | -1.51B | -2.02B | -1.90B | -2.28B | -4.79B | -7.90B | 29.50M | -2.00B | -1.28B |
| Capital expenditures | -32.05M | -407.51M | -2.32B | -1.05B | -167.05M | -39.35M | -360.46M | -382.89M | -583.63M | -927.00M | -719.50M | -1.45B | -1.96B | -1.95B | -2.28B | -4.61B | -3.61B | -1.18B | -2.26B | -1.38B |
| Capital expenditures - fixed assets | -32.05M | -407.51M | -2.32B | -1.05B | -167.05M | -39.35M | -360.46M | -382.89M | -583.63M | -927.00M | -719.50M | -1.45B | -1.96B | -1.95B | -2.28B | -4.61B | -3.61B | -1.18B | -2.26B | -1.38B |
| Capital expenditures - other assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.00M | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from financing activities | -106.23M | 114.14M | 1.90B | 853.63M | -647.22M | 14.77M | -458.12M | 169.27M | -125.64M | -128.25M | -1.95B | 2.66B | -177.10M | 925.70M | 724.00M | 3.69B | 6.90B | -1.89B | -450.60M | -251.60M |
| Free cash flow | 109.66M | 33.42M | -2.00B | -661.15M | 794.40M | 362.23M | 455.45M | 1.60M | -87.30M | -627.57M | 176.30M | -1.27B | -979.00M | -1.21B | -870.00M | -1.28B | -3.44B | 465.60M | 116.10M | -815.40M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800