Saianand Commercial Ltd
NSE: BSE: 512097
₹0.28
(3.70%)
Wed, 11 Mar 2026, 06:45 am
Market Cap63.62M
PE Ratio10.53
Dividend0
Saianand Commercial Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -770 | -125 | -124 | -1.70K | -1.00K | -1.41K | -2.77K | -888 | — | 0 | — | -406.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.45K | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 63.70M | 36.51M | 51.01M | 39.69M | 29.17M | 28.97M | 465.47M | 465.27M | 471.73M | 464.83M | 464.61M | 463.96M | 495.94M | 601.80M | 583.58M | 480.86M | 494.20M | 416.18M | 408.18M | 427.13M |
| Total current assets | 62.98M | 35.87M | 50.44M | 39.19M | 28.96M | 28.77M | 462.23K | 345.26M | 441.56M | 231.00M | 292.83M | 393.61M | 127.88M | 181.96M | 175.01M | 136.52M | 217.36M | 186.70M | 207.65M | 249.38M |
| Cash and short term investments | 298.01K | 1.96M | 61.86K | 197.70K | 1.17M | 208.81K | 188.07K | 344.99M | 427.92M | 23.73M | 137.09M | 327.14M | 434.05K | 251.54K | 167.77K | 154.03K | 222.16K | 1.31M | 105.00K | 239.00K |
| Cash & equivalents | 298.01K | 1.96M | 61.86K | 197.70K | 1.17M | 208.81K | 188.07K | 193.16K | 99.66K | 275.82K | 283.39K | 477.58K | 434.05K | 251.54K | 167.77K | 154.03K | 222.16K | 1.31M | 105.00K | 239.00K |
| Short term investments | — | — | — | — | — | 0 | 0 | 344.80M | 427.82M | 23.45M | 136.81M | 326.67M | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 49.99M | 25.93M | 44.68M | 38.60M | 27.54M | 28.28M | 206.01K | — | — | 207.00M | 155.46M | 66.19M | 127.17M | 61.31M | 61.31M | 49.86M | 8.57M | 21.18M | 8.40M | 439.00K |
| Accounts receivable - trade, net | 23.64M | 4.27M | 11.47M | 1.71M | 1.21K | 1.21K | — | — | — | 207.00M | 155.46M | 66.19M | 61.31M | 61.31M | — | 49.86M | 8.57M | 21.18M | 8.40M | 0 |
| Other receivables | 26.35M | 21.66M | 33.21M | 36.89M | 27.54M | 28.28M | — | — | — | 0 | 0 | 0 | 65.87M | 0 | — | 0 | 0 | 0 | 0 | 439.00K |
| Total inventory | 12.40M | 7.68M | 5.38M | 68.15K | 68.15K | 68.15K | 68.15K | 68.15K | 68.15K | 68.15K | 68.15K | 68.15K | — | 1.21M | 1.21M | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 206.01K | 13.57M | 206.01K | 206.01K | 206.01K | 274.16K | 119.19M | 112.32M | 86.51M | 208.56M | 164.21M | 199.14M | 248.70M |
| Total non-current assets | 725.93K | 638.10K | 563.74K | 500.27K | 211.91K | 200.30K | 465.01M | 120.01M | 30.17M | 233.83M | 171.78M | 70.35M | 368.06M | 419.84M | 408.57M | 344.34M | 276.84M | 229.48M | 200.53M | 177.75M |
| Long term investments | 102.12K | 102.12K | 102.12K | 102.12K | 102.12K | 102.12K | 464.92M | 30.10M | 30.10M | 233.83M | 171.71M | 37.22M | 368.06M | 419.84M | 408.57M | 344.34M | 276.84M | 229.48M | 200.53M | 177.75M |
| Note receivable - long term | — | — | — | — | — | — | 434.82M | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 102.12K | 102.12K | 102.12K | 102.12K | 102.12K | 102.12K | 30.10M | 30.10M | 30.10M | 233.83M | 171.71M | 37.22M | 368.06M | 419.84M | 408.57M | 344.34M | 276.84M | 229.48M | 200.53M | 177.75M |
| Net property/plant/equipment | 623.81K | 535.98K | 461.61K | 398.14K | 109.78K | 98.17K | 87.82K | 78.62K | 70.40K | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross property/plant/equipment | 3.87M | 3.42M | 3.42M | 3.42M | 1.21M | 1.21M | 1.21M | 1.21M | 1.21M | 0 | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 1.21K | 89.83M | 0 | 0 | 75.00K | 33.13M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt | — | — | — | — | — | 0 | 0 | 0 | 6.67M | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | — | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Short term debt excl. current portion of LT debt | — | — | — | — | — | 0 | 0 | 0 | 6.67M | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 36.26M | 9.25M | 22.22M | 10.66M | — | 71.38K | 100.05K | 81.38K | 71.38K | 81.38K | 10.00K | 10.00K | 27.23M | 12.53M | 0 | 0 | 0 | 27.70M | 9.36M | 0 |
| Income tax payable | 140.00K | 280.00K | 275.00K | 304.00K | 157.00K | 157.00K | 157.00K | 157.00K | 157.00K | 157.00K | 157.00K | 157.00K | — | — | — | — | — | — | — | — |
| Long term debt | 855.00K | 0 | 100.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.03M | 157.65M | 159.41M | 81.63M | 94.29M | 0 | 0 | 25.91M |
| Long term debt excl. lease liabilities | 855.00K | 0 | 100.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.03M | 157.65M | 159.41M | 81.63M | 94.29M | 0 | 0 | 25.91M |
| Total equity | 26.35M | 26.79M | 27.52M | 28.48M | 28.85M | 28.74M | 465.22M | 465.04M | 464.84M | 464.59M | 464.34M | 463.80M | 463.52M | 431.61M | 411.63M | 399.22M | 399.32M | 388.48M | 397.65M | 401.21M |
| Shareholders' equity | 26.35M | 26.79M | 27.52M | 28.48M | 28.85M | 28.74M | 465.22M | 465.04M | 464.84M | 464.59M | 464.34M | 463.80M | 463.52M | 431.61M | 411.63M | 399.22M | 399.32M | 388.48M | 397.65M | 401.21M |
| Common equity, total | 26.35M | 26.79M | 27.52M | 28.48M | 28.85M | 28.74M | 465.22M | 465.04M | 464.84M | 464.59M | 464.34M | 463.80M | 463.52M | 431.61M | 411.63M | 399.22M | 399.32M | 388.48M | 397.65M | 401.21M |
| Other common equity | 16.75M | 17.19M | 17.92M | 18.88M | 19.25M | 19.14M | 18.82M | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 855.00K | 0 | 100.00K | 0 | 0 | 0 | 0 | 0 | 6.67M | 0 | 0 | 0 | 5.03M | 157.65M | 159.41M | 81.63M | 94.29M | 0 | 0 | 25.91M |
| Net debt | 556.99K | -1.96M | 38.14K | -197.70K | -1.17M | -208.81K | -188.07K | -344.99M | -421.25M | -23.73M | -137.09M | -327.14M | 4.59M | 157.40M | 159.24M | 81.48M | 94.07M | -1.31M | -105.00K | 25.67M |
| Change in accounts receivable | 4.70M | 24.04M | -18.77M | 6.08M | 11.20M | -766.37K | -406.54M | — | — | -207.00M | 51.54M | 89.27M | — | 0 | — | 11.45M | 41.28M | -12.61M | 12.78M | 8.40M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | — | — | — | — | 0 | 31.67K | -103.05K | — | -14.70M | 0 | -12.53M | 0 | 27.70M | -18.34M | -9.36M |
| Change in other assets/liabilities | -5.87M | -27.07M | 13.38M | -12.49M | -11.04M | -95.15K | 28.68K | — | — | 13.37M | -75.00K | -33.05M | — | -52.46M | 6.87M | 25.81M | -121.48M | 43.76M | -32.17M | -51.15M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.40K | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | -30.00M | -344.80M | -83.02M | 200.64M | -51.24M | -55.37M | — | -52.93M | 11.27M | 64.23M | 67.50M | 47.36M | 28.95M | 22.78M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200.64M | 0 | 0 | — | 0 | 11.27M | 64.23M | 67.50M | 47.36M | 28.95M | 22.78M |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | -30.00M | -344.80M | -83.02M | 0 | -51.24M | -55.37M | — | -52.93M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -855.00K | 0 | 100.00K | -100.00K | 0 | 0 | 0 | 0 | 6.67M | -6.67M | 0 | 0 | — | 152.62M | 1.76M | -77.78M | 12.66M | -94.29M | -94.29M | 25.91M |
| Issuance/retirement of long term debt | -855.00K | 0 | 100.00K | -100.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 152.62M | 1.76M | -77.78M | 12.66M | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.67M | -6.67M | 0 | 0 | — | 0 | 0 | 0 | 0 | -94.29M | -94.29M | 25.91M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 85.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800