Saint-Gobain Sekurit India Ltd
NSE: BSE: 515043
₹96
(1.02%)
Wed, 11 Mar 2026, 03:21 pm
Market Cap8.66B
PE Ratio20.49
Dividend2.08
Consumer Durables
Home Furnishings
24.5KSaint-Gobain Sekurit India Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 833.78M | 698.97M | 670.09M | 733.11M | 834.54M | 939.45M | 1.04B | 1.09B | 1.02B | 1.31B | 1.41B | 1.23B | 1.47B | 1.59B | 1.35B | 1.05B | 1.51B | 1.86B | 2.01B | 2.08B |
| Gross profit | 59.06M | -22.65M | 98.14M | 95.14M | 131.25M | 208.28M | 259.46M | 155.89M | 129.53M | 228.76M | 302.81M | 245.23M | 357.80M | 365.90M | 291.27M | 244.32M | 452.95M | 528.93M | 573.61M | 619.79M |
| Operating expenses (excl. COGS) | -16.95M | -17.93M | -87.62M | -115.89M | -78.62M | -107.19M | -138.45M | -101.08M | -117.01M | -166.53M | -166.81M | -158.93M | -170.29M | -183.06M | -167.74M | -119.41M | -151.27M | -205.82M | -234.13M | -254.84M |
| Selling/general/admin expenses, total | — | — | -18.82M | -113.07M | -62.49M | -88.29M | -126.75M | -106.11M | -118.46M | -159.23M | -163.21M | -153.82M | -162.72M | -183.06M | -167.74M | -116.45M | -149.60M | -202.32M | -232.27M | -250.82M |
| Research & development | -886.50K | -3.38M | — | — | — | -787.55K | -1.26M | -1.11M | — | -18.32M | -18.80M | -19.75M | -24.74M | -33.18M | -34.18M | -20.82M | -25.51M | -32.81M | -35.81M | -39.68M |
| Selling/general/admin expenses, other | — | — | -18.82M | -113.07M | -62.49M | -87.50M | -125.49M | -105.00M | -118.46M | -140.90M | -144.41M | -134.07M | -137.99M | -149.88M | -133.56M | -95.63M | -124.09M | -169.52M | -196.46M | -211.14M |
| Other operating expenses, total | -16.95M | -17.93M | -68.81M | -2.81M | -16.13M | -18.91M | -11.70M | 5.03M | 1.46M | -7.31M | -3.59M | -5.11M | -7.57M | 0 | 0 | -2.96M | -1.67M | -3.50M | -1.87M | -4.03M |
| Operating income | 42.11M | -43.96M | 10.51M | -20.75M | 52.63M | 101.08M | 115.70M | 54.80M | 1.33M | 62.23M | 136.00M | 86.29M | 187.50M | 182.84M | 123.53M | 124.91M | 301.69M | 323.11M | 339.48M | 364.95M |
| Non-operating income, total | 7.68M | -56.86M | -11.63M | 20.88M | -2.25M | 1.33M | -14.48M | -32.78M | 7.71M | 15.41M | -135.98M | 17.41M | 22.24M | 43.53M | 55.09M | 26.16M | 306.42M | 65.11M | 87.32M | 108.47M |
| Interest expense, net of interest capitalized | -1.30M | -5.56M | -16.64M | -17.72M | -14.30M | -3.01M | -1.15M | -2.43M | -1.31M | -548.69K | -3.40M | -2.62M | -3.88M | -2.41M | -936.00K | -4.25M | -2.52M | -3.04M | -3.82M | -1.74M |
| Interest capitalized | 0 | — | 174.26K | 3.93M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 20.27M | -1.49M | 12.14M | 38.60M | 12.05M | 4.34M | -13.33M | -30.35M | 10.11M | 15.96M | 9.37M | 9.60M | 19.70M | 45.95M | 56.02M | 30.41M | 29.93M | 68.16M | 30.85M | 165.03M |
| Non-operating interest income | 334.24K | 392.68K | 318.83K | 404.47K | 392.81K | 365.24K | 347.52K | 32.91K | — | — | — | — | — | 1.78M | 10.65M | 0 | 0 | 0 | 0 | 13.97M |
| Miscellaneous non-operating expense | 19.94M | -1.89M | 11.82M | 38.20M | 11.66M | 3.97M | -13.68M | -30.38M | 10.11M | 15.96M | 8.25M | 8.67M | 18.77M | 44.17M | 45.37M | 30.41M | 29.36M | 68.16M | 30.85M | 151.06M |
| Unusual income/expense | -11.29M | -49.80M | -7.13M | — | — | — | — | — | -1.09M | — | -141.94M | 10.43M | 6.42M | — | — | 0 | 279.00M | 0 | 60.29M | -54.82M |
| Pretax income | 49.79M | -100.82M | -1.12M | 134.31K | 50.38M | 102.42M | 101.23M | 22.02M | 9.04M | 77.64M | 27.00K | 103.70M | 209.74M | 226.37M | 178.62M | 151.07M | 608.10M | 388.22M | 426.79M | 473.42M |
| Taxes | -3.64M | -4.97M | 0 | 0 | 0 | -2.36M | -32.83M | -15.55M | -4.93M | -10.16M | -15.00K | -36.02M | -72.00M | -65.60M | -44.48M | -36.91M | -131.19M | -99.50M | -114.46M | -113.60M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 46.14M | -105.79M | -1.12M | 134.31K | 50.38M | 100.06M | 68.40M | 6.47M | 4.12M | 67.48M | 12.00K | 67.68M | 137.75M | 160.77M | 134.14M | 114.16M | 476.92M | 288.72M | 312.33M | 359.82M |
| Net income | 46.14M | -105.79M | -1.12M | 134.31K | 50.38M | 100.06M | 68.40M | 6.47M | 4.12M | 67.48M | 12.00K | 67.68M | 137.75M | 160.77M | 134.14M | 114.16M | 476.92M | 288.72M | 312.33M | 359.82M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 46.14M | -105.79M | -1.12M | 134.31K | 50.38M | 100.06M | 68.40M | 6.47M | 4.12M | 67.48M | 12.00K | 67.68M | 137.75M | 160.77M | 134.14M | 114.16M | 476.92M | 288.72M | 312.33M | 359.82M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 99.23M | 12.82M | 72.48M | 45.24M | 118.63M | 161.37M | 196.42M | 142.59M | 101.05M | 165.11M | 221.13M | 163.67M | 273.70M | 267.86M | 199.30M | 178.63M | 346.07M | 362.72M | 376.39M | 400.12M |
| EBIT | 42.11M | -43.96M | 10.51M | -20.75M | 52.63M | 101.08M | 121.01M | 54.80M | 12.53M | 62.23M | 136.00M | 86.29M | 187.50M | 182.84M | 123.53M | 124.91M | 301.69M | 323.11M | 339.48M | 364.95M |
| Total operating expenses | -791.67M | -742.93M | -659.58M | -753.86M | -781.91M | -838.36M | -926.41M | -1.03B | -1.02B | -1.25B | -1.27B | -1.15B | -1.28B | -1.41B | -1.22B | -923.97M | -1.21B | -1.54B | -1.67B | -1.72B |
| Prepaid expenses | 950.07K | 2.45M | 517.89K | 608.10K | 5.07M | 937.37K | 1.07M | 5.02M | 4.05M | 17.25M | 2.33M | 3.84M | 3.45M | 3.05M | 5.71M | 4.14M | 6.17M | 5.40M | 10.56M | 2.81M |
| Deferred income, current | — | — | — | — | — | — | — | — | 1.92M | 778.64K | 3.98M | 3.23M | 2.16M | 6.42M | 4.52M | 5.25M | 6.87M | 8.18M | 11.05M | 11.54M |
| Capital and operating lease obligations | 515.38K | 515.41K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 857.00K | 857.00K | 7.22M | 5.51M | 4.29M | 1.62M | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 59.63M | 64.60M | 64.60M | 56.31M | 51.72M | 50.24M | 53.85M | 48.28M | 43.56M | 31.61M | 15.48M | 14.48M | 11.03M | — | — | 0 | 1.88M | 6.26M | 14.95M | 7.24M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.66M |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -90.21M | -270.94M | -135.49M | -180.46M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800