Sakuma Exports Ltd
NSE: SAKUMA BSE: 532713
₹1.11
(-12.60%)
Sat, 04 Apr 2026, 02:39 pm
Market Cap1.76B
PE Ratio23.22
Dividend0
Distribution Services
Food Distributors
24.5KSakuma Exports Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.23B | 2.35B | 5.73B | 3.84B | 4.03B | 6.30B | 9.57B | 8.00B | 15.68B | 17.94B | 31.29B | 39.14B | 45.46B | 43.63B | 25.46B | 13.28B | 28.53B | 31.73B | 21.25B | 22.90B |
| Gross profit | 9.84M | -14.69M | -121.66M | -93.51M | 215.90M | 707.14M | 690.39M | 351.84M | 274.12M | 605.78M | 1.59B | 1.42B | 2.55B | 2.88B | 1.25B | 1.48B | 3.27B | 3.50B | 825.13M | 917.07M |
| Operating expenses (excl. COGS) | -2.94M | -4.33M | -13.11M | -424.58K | -214.03M | -655.36M | -776.02M | -239.19M | -145.50M | -500.66M | -1.13B | -884.70M | -1.89B | -1.97B | -1.08B | -1.34B | -2.95B | -3.06B | -470.87M | -772.39M |
| Selling/general/admin expenses, total | — | — | — | — | -201.35M | -624.12M | -723.56M | -237.46M | -122.88M | -488.77M | -1.11B | -883.79M | -740.33M | -1.15B | -1.07B | -1.32B | -2.94B | -3.06B | -470.87M | -772.39M |
| Research & development | 0 | — | — | — | — | 0 | 0 | 0 | 0 | — | 0 | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | -201.35M | -624.12M | -723.56M | -237.46M | -122.88M | -488.77M | -1.11B | -883.79M | -740.33M | -1.15B | -1.07B | -1.32B | -2.94B | -3.06B | -470.87M | -772.39M |
| Other operating expenses, total | -2.94M | -4.33M | -13.11M | -424.58K | -12.67M | -31.23M | -52.47M | -1.73M | -22.62M | -11.89M | -21.48M | -908.30K | -1.15B | -817.93M | -7.32M | -15.16M | -4.51M | -90.00K | 0 | 0 |
| Operating income | 6.90M | -19.02M | -134.77M | -93.93M | 1.87M | 51.78M | -85.63M | 112.65M | 128.61M | 105.12M | 464.41M | 531.47M | 655.56M | 908.58M | 168.88M | 144.13M | 319.84M | 436.33M | 354.26M | 144.69M |
| Non-operating income, total | 53.38M | 59.32M | 200.32M | 132.25M | 45.85M | 21.72M | 195.40M | -26.08M | 85.14M | 133.54M | -95.56M | -85.41M | -69.25M | -24.16M | 75.56M | -3.61M | 19.55M | -55.92M | 114.08M | 61.62M |
| Interest expense, net of interest capitalized | -1.18M | -1.21M | -2.08M | -1.20M | -10.93M | -21.37M | -55.05M | -43.99M | -55.36M | -25.48M | -119.46M | -162.14M | -174.98M | -90.98M | -24.19M | -47.49M | -37.13M | -67.79M | -39.75M | -35.68M |
| Interest capitalized | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 54.56M | 60.52M | 202.40M | 133.14M | 56.33M | 44.80M | 258.21M | 824.48K | 140.50M | 156.93M | 93.68M | 92.19M | 84.83M | 66.82M | 99.75M | 43.91M | -786.00K | 68.71M | 86.86M | 62.91M |
| Non-operating interest income | 1.90M | 22.27M | 6.76M | 13.27M | 25.38M | 14.85M | 6.80M | 15.72M | 8.92M | 12.04M | 20.06M | 37.50M | 14.72M | 16.27M | 18.27M | 7.21M | 3.97M | 1.44M | 14.01M | 16.59M |
| Miscellaneous non-operating expense | 52.65M | 38.26M | 195.64M | 119.87M | 30.94M | 29.95M | 251.41M | -14.89M | 131.58M | 144.89M | 73.62M | 54.69M | 70.12M | 50.55M | 81.47M | 36.71M | -4.76M | 67.27M | 72.85M | 46.31M |
| Unusual income/expense | — | — | — | 314.66K | 459.21K | -1.71M | -7.75M | 17.08M | — | 2.10M | -69.78M | -15.46M | 20.89M | — | 0 | -34.00K | 57.47M | -56.84M | 66.97M | 34.39M |
| Pretax income | 60.28M | 40.30M | 65.55M | 38.32M | 47.73M | 73.50M | 109.77M | 86.57M | 213.76M | 238.66M | 368.85M | 446.06M | 586.30M | 884.42M | 244.44M | 140.51M | 339.39M | 380.42M | 468.34M | 206.31M |
| Taxes | -20.64M | -13.63M | -22.25M | -12.80M | -14.14M | -23.41M | -34.20M | -18.72M | -34.90M | -37.35M | -50.90M | -82.88M | -96.16M | -186.09M | -61.56M | -30.21M | -64.96M | -95.96M | -68.60M | -58.36M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | -1.99M | -3.57M | -15.83M | -5.48M | 4.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | -849.83K | 0 | — | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 39.64M | 26.67M | 42.45M | 25.52M | 33.59M | 50.09M | 73.58M | 64.27M | 163.02M | 195.83M | 322.56M | 363.18M | 490.14M | 698.34M | 182.88M | 110.31M | 274.43M | 284.46M | 399.74M | 147.94M |
| Net income | 39.64M | 26.67M | 42.45M | 25.52M | 33.59M | 50.09M | 73.58M | 64.27M | 163.02M | 195.83M | 322.56M | 363.18M | 490.14M | 698.34M | 182.88M | 110.31M | 274.43M | 284.46M | 399.74M | 147.94M |
| Dilution adjustment | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 475.15K | 5.98M | 5.00M | 5.85M | 5.00M | 4.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 39.16M | 20.69M | — | — | 28.59M | 45.52M | 73.58M | 64.27M | 163.02M | 195.83M | 322.56M | 363.18M | 490.14M | 698.34M | 182.88M | 110.31M | 274.43M | 284.46M | 399.74M | 147.94M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 12.86M | -12.90M | -122.37M | -76.59M | 17.71M | 60.58M | -77.34M | 121.53M | 136.58M | 113.48M | 471.50M | 537.42M | 660.29M | 914.55M | 182.08M | 168.22M | 338.88M | 450.85M | 365.89M | 166.53M |
| EBIT | 6.90M | -19.02M | -134.77M | -93.93M | 1.87M | 51.78M | -85.63M | 112.65M | 128.61M | 105.12M | 464.41M | 531.47M | 655.56M | 908.58M | 168.88M | 144.13M | 319.84M | 436.33M | 354.26M | 144.69M |
| Total operating expenses | -3.22B | -2.37B | -5.86B | -3.94B | -4.02B | -6.24B | -9.66B | -7.89B | -15.55B | -17.84B | -30.82B | -38.61B | -44.80B | -42.72B | -25.29B | -13.14B | -28.21B | -31.30B | -20.89B | -22.75B |
| Prepaid expenses | 21.50M | 128.32M | 26.71M | 36.42M | 10.39M | 6.55M | 136.40M | 709.52K | 40.28M | 10.53M | 1.25M | 15.34M | 13.16M | 4.71M | 3.56M | 2.73M | 4.80M | 6.11M | 4.66M | 5.88M |
| Deferred income, current | — | — | — | — | — | — | — | — | 26.73M | 29.07M | 666.55M | 555.87M | 359.52M | 505.58M | 1.03B | 123.36M | 1.04B | 624.83M | 701.05M | 352.32M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.04M | 0 | 8.12M | 3.46M | 3.69M | 15.35M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 33.37K | — | 13.01M | 17.53M | 14.60M | 12.46M | 10.43M | 8.86M | 7.09M | 5.73M | 4.71M | 107.74M | 154.19M | 206.90M | 241.66M | 235.80M | 247.60M | 334.93M | 46.62M | 39.75M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 12.03M | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 1.99M | 5.57M | 10.56M | 14.98M | 13.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | -9.70M | -15.31M | -15.46M | -5.85M | -11.22M | -16.43M | -16.33M | -19.05M | -19.18M | -13.12M | 0 | -16.43M | -21.38M | -21.33M | -22.85M | -11.89M | -11.75M | -11.73M | -15.57M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800