Salora International Ltd
NSE: SALORAINTL BSE: 500370
₹29.29
(4.61%)
Wed, 01 Apr 2026, 01:55 pm
Market Cap257.97M
PE Ratio0
Dividend0
Electronic Technology
Telecommunications Equipment
24.5KSalora International Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 5.87B | 8.86B | 11.11B | 7.18B | 5.29B | 5.10B | 4.13B | 3.93B | 3.93B | 2.93B | 3.05B | 3.20B | 1.27B | 1.75B | 1.68B | 863.20M | 695.15M | 1.15B | 1.57B | 1.51B |
| Gross profit | 407.07M | 569.65M | 748.53M | 449.44M | 187.76M | 147.63M | 126.24M | 223.20M | 163.07M | 190.77M | 146.32M | 137.45M | 13.64M | 41.98M | -19.66M | -25.11M | -59.33M | -2.19M | 8.59M | 19.21M |
| Operating expenses (excl. COGS) | -249.37M | -329.50M | -480.91M | -341.28M | -249.38M | -226.41M | -129.01M | -154.10M | -129.17M | -146.93M | -129.29M | -129.23M | -94.95M | -8.53M | -43.52M | -24.16M | -121.57M | -125.11M | -36.76M | -34.22M |
| Selling/general/admin expenses, total | -233.38M | -324.56M | -448.39M | -336.34M | -248.43M | -225.43M | -126.63M | -148.07M | -123.88M | -141.93M | -136.82M | -129.59M | -93.74M | -7.98M | -39.91M | -20.06M | -218.96M | -33.54M | -40.00M | -40.39M |
| Research & development | -4.55M | -5.25M | -2.16M | -2.05M | -2.18M | — | — | 0 | 0 | — | -81.00K | -154.00K | -18.00K | -24.00K | -11.00K | 0 | -635.00K | -23.00K | -6.00K | — |
| Selling/general/admin expenses, other | -228.83M | -319.31M | -446.23M | -334.30M | -246.25M | -225.43M | -126.63M | -148.07M | -123.88M | -141.93M | -136.74M | -129.44M | -93.72M | -7.95M | -39.90M | -20.06M | -218.33M | -33.52M | -39.99M | -40.39M |
| Other operating expenses, total | -15.99M | -4.94M | -32.52M | -4.93M | -944.00K | -984.00K | -2.38M | -6.03M | -5.29M | -5.00M | 7.53M | 355.00K | -1.22M | -550.00K | -3.62M | -4.10M | 97.39M | -91.57M | 3.24M | 6.17M |
| Operating income | 157.70M | 240.15M | 267.62M | 108.16M | -61.61M | -78.79M | -2.77M | 69.10M | 33.90M | 43.84M | 17.02M | 8.22M | -81.32M | 33.45M | -63.18M | -49.27M | -180.91M | -127.29M | -28.17M | -15.02M |
| Non-operating income, total | 7.98M | 9.41M | 59.83M | -106.48M | -24.46M | -48.63M | -105.06M | -60.98M | -23.59M | -50.36M | -29.75M | -34.76M | -65.60M | -65.96M | -65.93M | -106.20M | 458.14M | 8.84M | 493.00K | -2.16M |
| Interest expense, net of interest capitalized | -5.07M | -18.94M | -42.63M | -97.23M | -61.48M | -70.19M | -76.64M | -70.94M | -69.56M | -59.99M | -65.29M | -70.42M | -68.25M | -74.30M | -74.52M | -61.27M | -31.48M | -10.76M | -14.94M | -13.03M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 13.08M | 28.43M | 83.12M | -9.26M | 37.02M | 21.56M | -15.34M | 9.96M | 45.97M | 6.19M | 5.95M | -184.00K | 1.55M | 290.00K | -680.00K | -48.94M | 563.27M | 16.08M | 6.05M | 9.76M |
| Non-operating interest income | 2.33M | 1.11M | 3.95M | 6.56M | 6.10M | 18.59M | 18.46M | 9.19M | 4.82M | 2.31M | 1.67M | 179.00K | 1.28M | 739.00K | 413.00K | 338.00K | 207.00K | 182.00K | 942.00K | 68.00K |
| Miscellaneous non-operating expense | 10.75M | 27.32M | 79.17M | -15.82M | 30.92M | 2.97M | -33.80M | 774.00K | 41.15M | 3.88M | 4.28M | -363.00K | 272.00K | -449.00K | -1.09M | -49.27M | 563.06M | 15.90M | 5.11M | 9.69M |
| Unusual income/expense | -24.00K | -85.00K | 19.34M | — | — | — | -13.08M | — | — | 3.44M | 29.59M | 35.84M | 1.09M | 8.05M | 9.27M | 4.01M | -73.65M | 3.52M | 9.39M | 1.11M |
| Pretax income | 165.68M | 249.56M | 327.45M | 1.68M | -86.07M | -127.42M | -107.83M | 8.12M | 10.31M | -6.52M | -12.72M | -26.54M | -146.92M | -32.51M | -129.11M | -155.48M | 277.23M | -118.45M | -27.68M | -17.18M |
| Taxes | -51.70M | -80.95M | -95.13M | -451.00K | 34.37M | 35.84M | 27.90M | 16.86M | 5.22M | 1.88M | 5.11M | 3.75M | 42.60M | -16.27M | -6.28M | 41.37M | -36.77M | 28.75M | 6.80M | 3.92M |
| Non-controlling/minority interest | -992.00K | -512.00K | 699.00K | -273.00K | -1.58M | 470.00K | 536.00K | 315.00K | -68.00K | 1.72M | 227.00K | 1.11M | 805.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | — | — | — | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 112.99M | 168.10M | 233.01M | 951.00K | -53.29M | -91.11M | -79.40M | 25.29M | 15.46M | -2.92M | -7.39M | -21.69M | -103.51M | -48.78M | -135.40M | -114.11M | 240.46M | -89.69M | -20.87M | -13.26M |
| Net income | 112.99M | 168.10M | 233.01M | 951.00K | -53.29M | -91.11M | -79.40M | 25.29M | 15.46M | -2.92M | -7.39M | -21.69M | -103.51M | -48.78M | -135.40M | -114.11M | 240.46M | -89.69M | -20.87M | -13.26M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 112.99M | 168.10M | 233.01M | 951.00K | -53.29M | -91.11M | -79.40M | 25.29M | 15.46M | -2.92M | -7.39M | -21.69M | -103.51M | -48.78M | -135.40M | -114.11M | 240.46M | -89.69M | -20.87M | -13.26M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 209.05M | 293.61M | 327.53M | 163.60M | -15.54M | -36.45M | 35.90M | 108.91M | 71.58M | 79.88M | 45.48M | 33.53M | -57.10M | 52.95M | -43.18M | -43.00M | -176.54M | -125.30M | -26.10M | -12.80M |
| EBIT | 157.70M | 240.15M | 267.62M | 108.16M | -61.61M | -78.79M | -2.77M | 69.10M | 33.90M | 43.84M | 17.02M | 8.22M | -81.32M | 33.45M | -63.18M | -49.27M | -180.91M | -127.29M | -28.17M | -15.02M |
| Total operating expenses | -5.72B | -8.62B | -10.84B | -7.07B | -5.35B | -5.18B | -4.13B | -3.86B | -3.90B | -2.89B | -3.03B | -3.19B | -1.36B | -1.72B | -1.74B | -912.47M | -876.05M | -1.28B | -1.60B | -1.52B |
| Prepaid expenses | 18.89M | 23.58M | 11.98M | 70.12M | 67.36M | 14.34M | — | — | — | — | — | — | — | 3.98M | 4.24M | 950.00K | 516.00K | 660.00K | 1.04M | 387.00K |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 901.00K |
| Capital and operating lease obligations | 1.73M | 1.73M | 832.00K | 3.58M | 4.81M | 18.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.24M | 6.24M | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 30.42M | 104.29M | 113.64M | 107.84M | 102.89M | 103.95M | 102.80M | 76.33M | 69.42M | 59.35M | 56.99M | 53.57M | 47.55M | 43.39M | 31.32M | 3.40M | 0 | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 3.62M | 4.14M | 12.49M | 12.76M | 14.35M | 13.88M | 13.34M | 13.03M | 7.13M | 5.42M | 5.64M | 3.47M | 2.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -41.54M | -20.00M | -39.52M | -39.63M | -8.92M | -276.00K | -608.00K | -356.00K | -144.00K | -312.00K | -258.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800