Salzer Electronics Ltd
NSE: SALZERELEC BSE: 517059
₹496.85
(1.93%)
Fri, 16 Oct 2026, 11:51 am
Market Cap (in Cr)895.72
PE Ratio20.10
Dividend0.49
Producer Manufacturing
Electrical Products
24.5KSalzer Electronics Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 409.75M | 599.56M | 721.50M | 1.17B | 1.71B | 1.73B | 2.22B | 2.26B | 2.43B | 2.83B | 3.59B | 3.84B | 4.41B | 5.55B | 5.82B | 6.24B | 8.02B | 10.37B | 11.64B | 14.16B |
| Gross profit | 75.28M | 175.43M | 223.07M | 271.36M | 273.62M | 290.72M | 366.51M | 314.47M | 367.89M | 438.16M | 541.97M | 522.47M | 590.97M | 664.98M | 729.70M | 692.12M | 797.30M | 1.21B | 1.54B | 1.87B |
| Operating expenses (excl. COGS) | -39.69M | -127.31M | -151.10M | -180.65M | -143.32M | -178.60M | -172.24M | -140.88M | -156.37M | -161.98M | -209.86M | -172.95M | -176.27M | -189.15M | -230.22M | -220.29M | -290.24M | -407.01M | -552.92M | -726.43M |
| Selling/general/admin expenses, total | — | -100.52M | -117.57M | -129.13M | -132.54M | -169.69M | -163.05M | -130.89M | -144.26M | -145.54M | -194.97M | -164.26M | -165.63M | -169.91M | -223.73M | -202.59M | -291.35M | -395.84M | -573.40M | -744.09M |
| Research & development | -15.40M | -15.36M | -16.06M | -15.57M | -18.29M | -19.05M | -16.15M | -13.36M | -13.28M | -15.49M | -14.36M | -17.70M | -11.01M | -9.62M | -16.74M | -17.57M | -16.86M | -31.54M | -35.00M | -49.82M |
| Selling/general/admin expenses, other | — | -85.16M | -101.51M | -113.56M | -114.25M | -150.64M | -146.90M | -117.52M | -130.98M | -130.05M | -180.60M | -146.56M | -154.63M | -160.29M | -206.99M | -185.01M | -274.49M | -364.30M | -538.40M | -694.28M |
| Other operating expenses, total | -39.69M | -26.79M | -33.53M | -51.52M | -10.78M | -8.91M | -9.19M | -9.99M | -12.11M | -16.44M | -14.89M | -8.68M | -10.63M | -19.24M | -6.50M | -17.71M | 1.11M | -11.17M | 20.48M | 17.67M |
| Operating income | 35.58M | 48.12M | 71.97M | 90.70M | 130.30M | 112.12M | 194.27M | 173.59M | 211.52M | 276.18M | 332.11M | 349.52M | 414.71M | 475.82M | 499.47M | 471.82M | 507.06M | 805.07M | 987.47M | 1.15B |
| Non-operating income, total | -6.95M | -4.02M | -15.88M | -30.28M | -17.72M | -5.28M | -93.09M | -79.36M | -94.60M | -106.47M | -89.70M | -88.52M | -105.32M | -152.74M | -180.49M | -191.73M | -181.99M | -256.11M | -340.18M | -399.82M |
| Interest expense, net of interest capitalized | -16.64M | -21.57M | -26.42M | -50.97M | -54.72M | -63.72M | -115.92M | -117.66M | -119.41M | -123.43M | -131.36M | -145.93M | -149.12M | -198.85M | -212.21M | -213.45M | -198.76M | -261.19M | -340.86M | -411.37M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 9.69M | 17.55M | 10.54M | 20.69M | 37.01M | 58.44M | 22.83M | 38.30M | 24.81M | 16.78M | 41.49M | 55.49M | 43.57M | 45.98M | 35.17M | 19.68M | 16.50M | 9.11M | 4.32M | 5.39M |
| Non-operating interest income | 0 | — | 2.10M | 4.65M | 4.48M | 5.41M | 4.16M | 6.78M | 6.07M | 6.33M | 7.17M | 6.94M | 8.04M | 46.72M | 22.41M | 5.10M | 5.00M | 5.70M | 5.66M | 5.85M |
| Miscellaneous non-operating expense | 9.69M | 17.55M | 8.43M | 16.04M | 32.53M | 53.03M | 18.67M | 31.52M | 18.75M | 10.44M | 34.32M | 48.55M | 35.52M | -739.00K | 12.75M | 14.58M | 11.50M | 3.41M | -1.33M | -463.00K |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | 180.22K | 172.60K | 1.92M | 237.00K | 129.00K | -3.45M | 2.04M | 276.00K | -4.04M | -3.64M | 6.16M |
| Pretax income | 28.63M | 44.10M | 56.09M | 60.42M | 112.58M | 106.84M | 101.18M | 94.23M | 116.92M | 169.71M | 242.41M | 261.00M | 309.39M | 323.08M | 318.98M | 280.09M | 325.08M | 548.95M | 647.29M | 746.81M |
| Taxes | -5.41M | -10.80M | -8.90M | -6.96M | -29.82M | -16.30M | -19.25M | -23.60M | -32.49M | -49.90M | -71.94M | -87.58M | -109.22M | -83.51M | -44.85M | -66.30M | -83.03M | -152.77M | -176.63M | -221.95M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.00M | -8.62M | -16.11M | -9.14M | -11.91M | -16.21M |
| After tax other income/expense | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 23.22M | 33.31M | 47.19M | 53.47M | 82.76M | 90.54M | 81.93M | 70.63M | 84.43M | 119.81M | 170.47M | 173.42M | 200.16M | 239.57M | 271.13M | 205.17M | 225.93M | 387.05M | 458.75M | 508.44M |
| Net income | 23.22M | 33.31M | 47.19M | 53.47M | 82.76M | 90.54M | 81.93M | 70.63M | 84.43M | 119.81M | 170.47M | 173.42M | 200.16M | 239.57M | 271.13M | 205.17M | 225.93M | 387.05M | 458.75M | 508.44M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 23.22M | 33.31M | 47.19M | 53.47M | 82.76M | 90.54M | 81.93M | 70.63M | 84.43M | 119.81M | 170.47M | 173.42M | 200.16M | 239.57M | 271.13M | 205.17M | 225.93M | 387.05M | 458.75M | 508.44M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 57.67M | 75.51M | 102.47M | 138.23M | 182.76M | 181.13M | 273.87M | 260.26M | 286.69M | 347.63M | 415.30M | 438.50M | 520.07M | 597.42M | 647.02M | 631.93M | 670.41M | 971.11M | 1.19B | 1.38B |
| EBIT | 35.58M | 48.12M | 71.97M | 90.70M | 130.30M | 112.12M | 194.27M | 173.59M | 211.52M | 276.18M | 332.11M | 349.52M | 414.71M | 475.82M | 499.47M | 471.82M | 507.06M | 805.07M | 987.47M | 1.15B |
| Total operating expenses | -374.17M | -551.44M | -649.53M | -1.08B | -1.58B | -1.61B | -2.02B | -2.09B | -2.22B | -2.55B | -3.26B | -3.49B | -4.00B | -5.07B | -5.32B | -5.76B | -7.52B | -9.57B | -10.66B | -13.01B |
| Prepaid expenses | 322.78K | 278.92K | 717.14K | 982.63K | 1.67M | 1.27M | 1.94M | 1.44M | 1.45M | 2.27M | 4.40M | 3.58M | 10.44M | 7.46M | 8.59M | 7.64M | 6.76M | 10.78M | 15.63M | 19.77M |
| Deferred income, current | — | — | — | — | — | — | — | — | 1.64M | 6.17M | — | 6.25M | 5.53M | 3.50M | 1.40M | 4.51M | 7.62M | 5.01M | 10.07M | 25.34M |
| Capital and operating lease obligations | 912.90K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.34M | 30.51M | 30.51M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 5.17M | 8.70M | 7.60M | 9.26M | 19.53M | 13.56M | 12.82M | 13.01M | 14.79M | 20.26M | 39.18M | 181.17M | 220.23M | 217.06M | 243.91M | 255.77M | 270.25M | 308.21M | 341.30M | 365.86M |
| Deferred income, non-current | 0 | 0 | — | — | — | — | — | — | 0 | 0 | — | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.99M | 40.55M | 44.88M | 55.46M | 69.45M | 89.87M |
| Change in accrued expenses | — | — | — | — | 0 | 0 | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -8.80M | -6.54M | -10.97M | -11.48M | -19.25M | -19.19M | -19.19M | -14.34M | -14.17M | -18.05M | -24.41M | -26.47M | -27.92M | -30.76M | -34.71M | -1.90M | -1.90M | -28.77M | -37.70M | -45.89M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
