Sambandam Spinning Mills Ltd
NSE: SAMBANDAM BSE: 521240
₹95.07
(1.13%)
Sat, 14 Mar 2026, 11:00 pm
Market Cap400.92M
PE Ratio0
Dividend0
Process Industries
Textiles
24.5KSambandam Spinning Mills Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.11B | 1.28B | 1.24B | 1.17B | 1.40B | 2.07B | 1.86B | 2.17B | 2.56B | 2.42B | 2.04B | 2.09B | 1.93B | 2.09B | 1.91B | 2.31B | 3.55B | 2.63B | 2.18B | 2.68B |
| Gross profit | 175.73M | 343.76M | 244.44M | 130.34M | 217.84M | 389.26M | 20.80M | 354.44M | 371.78M | 247.21M | 184.31M | 303.26M | 220.39M | 202.84M | 183.73M | 300.90M | 459.98M | 43.23M | 52.96M | 129.59M |
| Operating expenses (excl. COGS) | -5.70M | -136.32M | -104.03M | -48.55M | -28.70M | -44.27M | -63.15M | -78.68M | -89.09M | -76.90M | -61.82M | -58.30M | -70.31M | -76.65M | -76.44M | -88.17M | -121.02M | -74.64M | -65.38M | -124.56M |
| Selling/general/admin expenses, total | — | -135.28M | -102.10M | -47.46M | -27.89M | -43.19M | -60.27M | -76.87M | -87.82M | -71.47M | -60.70M | -56.53M | -66.50M | -71.88M | -72.64M | -82.80M | -115.83M | -98.82M | -89.60M | -121.93M |
| Research & development | — | — | — | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | -135.28M | -102.10M | -47.46M | -27.89M | -43.19M | -60.27M | -76.87M | -87.82M | -71.47M | -60.70M | -56.53M | -66.50M | -71.88M | -72.64M | -82.80M | -115.83M | -98.82M | -89.60M | -121.93M |
| Other operating expenses, total | -5.70M | -1.04M | -1.93M | -1.09M | -809.28K | -1.08M | -2.87M | -1.81M | -1.28M | -5.43M | -1.12M | -1.77M | -3.81M | -4.77M | -3.80M | -5.37M | -5.19M | 24.18M | 24.22M | -2.63M |
| Operating income | 170.02M | 207.57M | 144.89M | 76.80M | 189.14M | 344.99M | -42.35M | 275.76M | 282.69M | 170.31M | 122.49M | 244.96M | 150.08M | 126.19M | 107.29M | 212.73M | 338.97M | -31.41M | -12.43M | 5.03M |
| Non-operating income, total | -46.93M | -77.09M | -59.82M | -131.07M | -124.51M | -152.90M | -174.03M | -140.20M | -146.48M | -119.47M | -109.93M | -148.85M | -114.63M | -70.23M | -79.72M | -108.60M | -124.06M | -119.57M | -99.71M | -106.73M |
| Interest expense, net of interest capitalized | -50.55M | -76.74M | -96.26M | -137.13M | -126.27M | -134.97M | -173.96M | -141.25M | -151.33M | -129.55M | -121.91M | -120.78M | -104.50M | -85.80M | -89.36M | -110.25M | -128.24M | -127.88M | -136.25M | -120.85M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 3.62M | -343.99K | 2.91M | 8.84M | 1.76M | -17.92M | -72.31K | 1.05M | 9.38M | 10.08M | 11.98M | 9.85M | 18.17M | 15.19M | 9.63M | 1.65M | 4.19M | 3.83M | 17.86M | 14.19M |
| Non-operating interest income | 3.56M | 3.62M | 3.14M | 4.05M | 3.31M | 2.59M | 3.17M | 2.57M | 4.70M | 7.22M | 3.93M | 9.02M | 9.54M | 9.84M | 8.65M | 1.41M | 1.91M | 3.08M | 13.12M | 3.28M |
| Miscellaneous non-operating expense | 59.29K | -3.96M | -229.58K | 4.79M | -1.55M | -20.52M | -3.24M | -1.52M | 4.68M | 2.85M | 8.05M | 2.23M | 7.59M | 4.12M | 985.00K | 244.00K | 2.28M | 751.00K | 4.74M | 10.90M |
| Unusual income/expense | — | — | 33.53M | -2.78M | — | — | — | — | -4.53M | — | — | -37.92M | -28.29M | 378.00K | 0 | 0 | -8.00K | 4.48M | 18.68M | -73.00K |
| Pretax income | 123.10M | 130.48M | 85.08M | -54.26M | 64.63M | 192.10M | -216.38M | 135.56M | 136.21M | 50.84M | 12.56M | 96.11M | 35.45M | 55.96M | 27.57M | 104.13M | 214.91M | -150.98M | -112.14M | -101.70M |
| Taxes | -56.76M | -18.30M | -25.90M | 16.05M | -17.70M | -66.50M | 72.00M | -44.50M | -42.50M | -16.30M | -8.40M | -47.31M | 89.00K | -9.94M | -4.82M | -23.43M | -69.74M | 33.18M | 33.10M | 27.37M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | -1.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 66.34M | 112.18M | 59.18M | -38.21M | 46.93M | 125.60M | -144.38M | 91.06M | 93.71M | 34.54M | 3.27M | 48.80M | 35.53M | 46.02M | 23.06M | 81.18M | 151.48M | -117.30M | -78.53M | -73.47M |
| Net income | 66.34M | 112.18M | 59.18M | -38.21M | 46.93M | 125.60M | -144.38M | 91.06M | 93.71M | 34.54M | 3.27M | 48.80M | 35.53M | 46.02M | 23.06M | 81.18M | 151.48M | -117.30M | -78.53M | -73.47M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 66.34M | 112.18M | 59.18M | -38.21M | 46.93M | 125.60M | -144.38M | 91.06M | 93.71M | 34.54M | 3.27M | 48.80M | 35.53M | 46.02M | 23.06M | 81.18M | 151.48M | -117.30M | -78.53M | -73.47M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 261.22M | 335.11M | 225.97M | 186.05M | 302.99M | 456.44M | 69.69M | 388.29M | 394.38M | 278.83M | 229.34M | 350.69M | 251.53M | 227.69M | 201.11M | 337.00M | 472.38M | 120.34M | 99.96M | 99.55M |
| EBIT | 170.02M | 207.44M | 140.41M | 81.79M | 189.14M | 344.99M | -42.35M | 275.76M | 282.69M | 170.31M | 122.49M | 244.96M | 150.08M | 126.19M | 107.29M | 212.73M | 338.97M | -31.41M | -12.43M | 5.03M |
| Total operating expenses | -942.36M | -1.07B | -1.10B | -1.09B | -1.21B | -1.72B | -1.91B | -1.89B | -2.27B | -2.25B | -1.92B | -1.85B | -1.78B | -1.97B | -1.80B | -2.10B | -3.21B | -2.66B | -2.19B | -2.68B |
| Prepaid expenses | 118.69M | 157.61M | 1.87M | 4.18M | 4.10M | 42.81M | — | 6.45M | 18.29M | 11.18M | 9.36M | 9.20M | 7.45M | 11.00M | 10.66M | 12.16M | 11.97M | 9.81M | 14.31M | 11.73M |
| Deferred income, current | — | — | — | — | — | — | — | — | 7.71M | 11.99M | 3.65M | 7.16M | 5.83M | 4.89M | 6.93M | 14.40M | 21.16M | 7.79M | 25.35M | 13.90M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.54M | 58.45M | 35.75M | 35.75M | 2.60M | 2.01M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 183.55M | 229.39M | 228.50M | 269.91M | 224.68M | 297.11M | 288.09M | 274.09M | 312.54M | 327.78M | 332.23M | 228.52M | 155.21M | 129.63M | 122.06M | 106.86M | 129.09M | 148.53M | 153.66M | 153.37M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -24.11M | -31.61M | -25.59M | -12.47M | 0 | -9.95M | -8.53M | 0 | 0 | -9.98M | -10.28M | -10.27M | -20.53M | -10.28M | -10.28M | 0 | -17.06M | -21.32M | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800