Samrat Pharmachem Ltd

NSE: BSE: 530125

₹211.80

(1.36%)

Fri, 27 Mar 2026, 01:56 am

MTF 5xInvest in Samrat Pharmachem Ltd with 5x Leverage Buy with MTF

Market Cap654.4M

PE Ratio0

Dividend0.47

Process Industries

Chemicals: Specialty

24.5K

Samrat Pharmachem Financials

Income Statement Balance Sheet Cashflow

Particulars	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	344.91M	435.93M	434.09M	691.66M	703.65M	647.11M	473.96M	618.19M	710.58M	924.16M	1.11B	1.37B	1.79B	2.22B	3.11B	2.82B	2.86B
Gross profit	23.52M	25.83M	33.79M	73.66M	20.80M	16.18M	17.25M	21.54M	45.80M	69.78M	49.32M	81.26M	103.21M	265.07M	270.58M	59.22M	135.12M
Operating expenses (excl. COGS)	-20.43M	-8.01M	-11.34M	-15.75M	-12.42M	-13.47M	-9.92M	-13.99M	-13.14M	-15.15M	-21.95M	-19.60M	-18.69M	-27.10M	-35.03M	-37.51M	-34.99M
Selling/general/admin expenses, total	-20.42M	-8.01M	-11.34M	-15.66M	-12.35M	-12.95M	-9.77M	-13.59M	-12.95M	-14.52M	-20.56M	-18.85M	-18.32M	-26.11M	-32.02M	-34.73M	-31.48M
Research & development	0	—	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	-20.42M	-8.01M	-11.34M	-15.66M	-12.35M	-12.95M	-9.77M	-13.59M	-12.95M	-14.52M	-20.56M	-18.85M	-18.32M	-26.11M	-32.02M	-34.73M	-31.48M
Other operating expenses, total	-9.94K	0	0	-90.54K	-64.78K	-519.94K	-153.51K	-407.00K	-195.17K	-629.43K	-1.39M	-755.71K	-366.17K	-994.00K	-3.01M	-2.78M	-3.51M
Operating income	3.09M	17.82M	22.45M	57.91M	8.38M	2.71M	7.32M	7.55M	32.66M	54.63M	27.37M	61.66M	84.52M	237.97M	235.56M	21.71M	100.13M
Non-operating income, total	-2.56M	-3.80M	-1.34M	84.96K	-2.56M	1.36M	-2.53M	-3.06M	-4.91M	-5.43M	-5.80M	-3.81M	-11.08M	-1.97M	-10.25M	3.49M	-1.27M
Interest expense, net of interest capitalized	-2.58M	-3.04M	-1.36M	-1.10M	-9.51M	-7.53M	-5.85M	-5.09M	-6.35M	-8.63M	-10.58M	-9.78M	-12.77M	-6.75M	-12.32M	-6.87M	-6.74M
Interest capitalized	0	0	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	20.75K	-766.54K	18.55K	1.19M	6.94M	8.90M	3.32M	2.07M	1.44M	3.21M	4.79M	6.09M	1.85M	4.55M	2.06M	10.36M	5.47M
Non-operating interest income	—	—	—	2.43M	2.61M	2.12M	1.74M	1.15M	564.69K	1.02M	801.53K	963.17K	83.99K	1.38M	1.84M	2.82M	3.20M
Miscellaneous non-operating expense	20.75K	-766.54K	18.55K	-1.24M	4.33M	6.77M	1.58M	920.44K	874.04K	2.19M	3.98M	5.13M	1.77M	3.17M	223.00K	7.54M	2.27M
Unusual income/expense	—	—	—	—	—	—	—	-41.67K	—	—	—	-120.21K	-164.68K	227.00K	0	0	0
Pretax income	528.74K	14.02M	21.11M	57.99M	5.82M	4.07M	4.79M	4.49M	27.75M	49.20M	21.58M	57.85M	73.44M	236.01M	225.30M	25.20M	98.86M
Taxes	-1.56M	-2.75M	-7.69M	-20.22M	-1.81M	-1.66M	-1.63M	-1.47M	-10.21M	-17.04M	-6.22M	-15.48M	-20.11M	-64.16M	-59.00M	-3.58M	-27.74M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	-1.03M	11.27M	13.42M	37.77M	4.00M	2.42M	3.16M	3.01M	17.54M	32.17M	15.36M	42.37M	53.33M	171.85M	166.31M	21.63M	71.12M
Net income	-1.03M	11.27M	13.42M	37.77M	4.00M	2.42M	3.16M	3.01M	17.54M	32.17M	15.36M	42.37M	53.33M	171.85M	166.31M	21.63M	71.12M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	-1.03M	11.27M	13.42M	37.77M	4.00M	2.42M	3.16M	3.01M	17.54M	32.17M	15.36M	42.37M	53.33M	171.85M	166.31M	21.63M	71.12M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	4.43M	19.29M	24.06M	59.83M	10.79M	6.02M	11.70M	11.98M	36.97M	58.75M	31.55M	65.92M	89.45M	243.92M	241.99M	28.18M	106.67M
EBIT	3.09M	17.82M	22.45M	57.91M	8.38M	2.71M	7.32M	7.55M	32.66M	54.63M	27.37M	61.66M	84.52M	237.97M	235.56M	21.71M	100.13M
Total operating expenses	-341.82M	-418.11M	-411.64M	-633.76M	-695.27M	-644.40M	-466.64M	-610.65M	-677.92M	-869.53M	-1.08B	-1.31B	-1.71B	-1.98B	-2.87B	-2.79B	-2.76B
Prepaid expenses	—	—	—	414.38K	90.67K	142.91K	207.25K	1.75M	573.81K	1.11M	169.10K	1.23M	226.18K	369.00K	447.00K	541.00K	1.69M
Deferred income, current	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	1.97M	2.21M	2.63M	3.12M	3.47M	4.32M	4.69M	5.05M	5.03M	4.76M	4.91M	4.73M	5.30M	4.61M	2.54M	3.36M	1.11M
Deferred income, non-current	—	—	—	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-3.09M	-3.09M	-3.09M
Preferred dividends paid	0	0	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800