Sandesh Ltd
NSE: SANDESH BSE: 526725
₹1004.40
(1.64%)
Wed, 27 May 2026, 10:08 pm
Market Cap7.64B
PE Ratio6.94
Dividend0.50
Sandesh Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.32B | 2.38B | 2.64B | 2.57B | 2.20B | 2.28B | 2.44B | 2.93B | 3.12B | 2.97B | 3.73B | 3.44B | 3.66B | 3.96B | 3.38B | 2.51B | 2.88B | 3.25B | 3.04B | 2.87B |
| Gross profit | 181.99M | 156.83M | 161.83M | 360.80M | 667.27M | 785.73M | 746.38M | 1.09B | 1.21B | 919.36M | 1.75B | 1.51B | 1.71B | 1.40B | 1.41B | 1.05B | 1.08B | 1.23B | 1.26B | 1.19B |
| Operating expenses (excl. COGS) | -221.32M | -254.93M | -39.86M | -278.13M | -135.47M | -225.47M | -293.75M | -419.12M | -450.99M | -493.59M | -543.39M | -617.69M | -693.88M | -814.93M | -824.99M | -560.73M | -569.08M | -473.07M | -655.95M | -627.94M |
| Selling/general/admin expenses, total | -220.37M | -245.20M | — | -269.46M | -136.78M | -224.16M | -292.85M | -422.33M | -446.88M | -490.29M | -538.83M | -617.69M | -693.88M | -814.93M | -824.99M | -560.73M | -569.08M | -473.07M | -655.95M | -627.94M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | — | — |
| Selling/general/admin expenses, other | -220.37M | -245.20M | — | -269.46M | -136.78M | -224.16M | -292.85M | -422.33M | -446.88M | -490.29M | -538.83M | -617.69M | -693.88M | -814.93M | -824.99M | -560.73M | -569.08M | -473.07M | -655.95M | -627.94M |
| Other operating expenses, total | -951.00K | -9.73M | -39.86M | -8.67M | 1.31M | -1.30M | -900.00K | 3.21M | -4.11M | -3.30M | -4.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | -39.33M | -98.10M | 121.97M | 82.66M | 531.80M | 560.26M | 452.64M | 666.26M | 757.04M | 425.76M | 1.20B | 887.85M | 1.01B | 588.34M | 581.58M | 489.25M | 512.46M | 759.14M | 600.34M | 565.42M |
| Non-operating income, total | 66.66M | 246.64M | 252.82M | 303.09M | 24.88M | 65.40M | 133.53M | 139.53M | -74.73M | 432.92M | 28.54M | 241.79M | 251.06M | 396.22M | 167.97M | 683.10M | 669.12M | 576.25M | 1.81B | 421.46M |
| Interest expense, net of interest capitalized | -16.94M | -13.16M | -42.24M | -44.48M | -41.35M | -70.65M | -98.00M | -53.78M | -64.66M | -43.20M | -17.84M | -10.12M | -4.03M | -4.14M | -4.17M | -4.61M | -2.00M | -1.50M | -2.57M | -2.04M |
| Interest capitalized | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 117.17M | 259.80M | 295.05M | 347.56M | 66.23M | 136.05M | 231.54M | 191.51M | -10.07M | 451.40M | 36.40M | 203.94M | 149.34M | 193.57M | 164.93M | 671.39M | 656.25M | 568.31M | 1.79B | 421.13M |
| Non-operating interest income | 40.66M | 80.15M | 166.07M | 254.72M | 2.75M | 99.47M | 166.56M | 0 | 430.00K | 303.07M | 0 | 181.00M | 118.63M | 27.15M | 54.86M | 234.75M | 274.27M | 255.10M | 248.06M | 92.95M |
| Miscellaneous non-operating expense | 76.03M | 179.66M | 128.98M | 92.84M | 63.48M | 36.58M | 64.98M | 191.51M | -10.50M | 148.32M | 36.40M | 9.62M | 10.39M | 166.42M | 110.08M | 436.64M | 381.97M | 313.21M | 1.54B | 328.18M |
| Unusual income/expense | -33.58M | — | — | — | 0 | 0 | — | 1.79M | — | 24.72M | 9.97M | 47.96M | 105.75M | 206.78M | 7.21M | 16.32M | 14.87M | 9.44M | 22.70M | 2.36M |
| Pretax income | 27.33M | 148.54M | 374.78M | 385.75M | 556.68M | 625.66M | 586.17M | 805.78M | 682.31M | 858.69M | 1.23B | 1.13B | 1.26B | 984.56M | 749.55M | 1.17B | 1.18B | 1.34B | 2.41B | 986.87M |
| Taxes | -4.53M | -60.72M | -112.33M | -107.68M | -186.36M | -186.62M | -194.65M | -229.53M | -224.24M | -288.32M | -432.61M | -401.59M | -436.30M | -344.87M | -158.24M | -272.52M | -283.32M | -321.25M | -521.99M | -215.66M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | -138.00K | — | -300.00K | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 22.79M | 87.82M | 262.15M | 278.07M | 370.32M | 439.04M | 391.52M | 576.25M | 458.07M | 570.36M | 798.97M | 728.05M | 828.42M | 648.09M | 611.00M | 899.83M | 898.25M | 1.01B | 1.89B | 771.22M |
| Net income | 22.79M | 87.82M | 262.15M | 278.07M | 370.32M | 439.04M | 391.52M | 576.25M | 458.07M | 570.36M | 798.97M | 728.05M | 828.42M | 648.09M | 611.00M | 899.83M | 898.25M | 1.01B | 1.89B | 771.22M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 22.79M | 87.82M | 262.15M | 278.07M | 370.32M | 439.04M | 391.52M | 576.25M | 458.07M | 570.36M | 798.97M | 728.05M | 828.42M | 648.09M | 611.00M | 899.83M | 898.25M | 1.01B | 1.89B | 771.22M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 26.90M | -54.23M | 170.18M | 134.12M | 586.03M | 629.54M | 518.05M | 747.68M | 835.42M | 505.55M | 1.28B | 965.28M | 1.10B | 676.89M | 660.17M | 558.61M | 576.71M | 817.91M | 666.61M | 638.62M |
| EBIT | -39.33M | -98.10M | 121.97M | 82.66M | 531.80M | 560.26M | 452.64M | 666.26M | 757.04M | 425.76M | 1.20B | 887.85M | 1.01B | 588.34M | 581.58M | 489.25M | 512.46M | 759.14M | 600.34M | 565.42M |
| Total operating expenses | -1.35B | -2.47B | -2.52B | -2.49B | -1.67B | -1.72B | -1.99B | -2.26B | -2.36B | -2.54B | -2.52B | -2.55B | -2.64B | -3.37B | -2.79B | -2.02B | -2.36B | -2.49B | -2.44B | -2.30B |
| Prepaid expenses | 58.13M | 96.08M | 173.47M | 195.28M | 197.39M | 265.53M | 179.40M | 239.21M | — | — | 25.51M | 45.45M | 61.10M | 71.25M | 57.38M | 32.32M | 30.20M | 23.53M | 26.74M | 37.88M |
| Deferred income, current | — | — | — | — | — | — | — | — | 193.12M | 173.88M | 178.75M | 211.86M | 145.41M | 142.73M | 136.18M | 128.55M | 153.68M | 135.03M | 124.57M | 118.76M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 65.60M | 82.42M | 78.38M | 52.56M | 60.32M | 65.71M | 71.54M | 65.04M | 57.62M | 51.28M | 259.60M | 52.60M | 65.97M | 105.97M | 43.51M | 80.01M | 47.86M | 78.73M | 362.33M | 379.50M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | -15.22M | -21.33M | -25.99M | -25.99M | -25.59M | -39.78M | -34.70M | -35.42M | -35.42M | -81.99M | -45.55M | -45.55M | -45.63M | -45.63M | -37.85M | -37.85M | -37.85M | -37.85M | -18.92M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |