Sanjivani Paranteral Ltd
NSE: BSE: 531569
₹173.30
(-1.31%)
Thu, 12 Mar 2026, 06:20 am
Market Cap2.16B
PE Ratio26.41
Dividend0.28
Sanjivani Paranteral Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -31.27M | -44.80M | -65.19M | -84.90M | -72.14M | -80.89M | -79.23M | -88.10M | -47.93M | -4.45M | -2.84M | -5.66M | -1.26M | -2.10M | -3.59M | -2.54M | -5.93M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 839.36M | 949.29M | 1.01B | 1.09B | 1.13B | 1.17B | 1.14B | 932.43M | 604.77M | 252.77M | 179.70M | 156.57M | 192.76M | 182.99M | 210.08M | 434.05M | 781.97M |
| Total current assets | 652.32M | 781.25M | 844.87M | 835.88M | 867.66M | 902.27M | 977.90M | 701.23M | 430.20M | 86.27M | 67.85M | 37.89M | 91.83M | 77.27M | 82.66M | 286.39M | 341.79M |
| Cash and short term investments | 6.68M | 5.86M | 7.25M | 5.05M | 6.99M | 5.71M | 7.50M | 1.82M | 45.98K | 323.05K | 2.34M | 2.66M | 1.74M | 3.39M | 3.03M | 95.64M | 24.12M |
| Cash & equivalents | 2.84M | 1.58M | 3.47M | 1.02M | 817.11K | 5.71M | 7.50M | 1.82M | 45.98K | 323.05K | 2.34M | 2.66M | 1.74M | 3.39M | 3.03M | 5.41M | 14.85M |
| Short term investments | 3.83M | 4.28M | 3.79M | 4.03M | 6.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.23M | 9.27M |
| Total receivables, net | 531.45M | 581.55M | 663.57M | 645.85M | 681.69M | 669.53M | 729.70M | 482.28M | 321.15M | 54.12M | 53.11M | 12.37M | 68.78M | 50.19M | 20.34M | 47.27M | 168.06M |
| Accounts receivable - trade, net | 503.23M | 552.36M | 626.95M | 614.47M | 590.24M | 648.48M | 671.49M | 478.90M | 319.35M | 53.04M | 52.06M | 10.65M | 66.31M | 49.20M | 19.89M | 46.97M | 166.79M |
| Other receivables | 28.22M | 29.19M | 36.62M | 31.38M | 91.45M | 21.04M | 58.21M | 3.38M | 1.80M | 1.08M | 1.04M | 1.72M | 2.46M | 988.09K | 448.77K | 297.51K | 1.27M |
| Total inventory | 111.08M | 183.31M | 173.70M | 161.30M | 178.47M | 208.93M | 226.11M | 201.62M | 98.48M | 31.65M | 8.59M | 17.33M | 10.60M | 19.76M | 56.27M | 134.77M | 115.88M |
| Other current assets, total | 2.81M | 7.07M | 2.77K | 23.27M | 0 | 16.86M | 13.02M | 9.09M | 10.30M | 116.39K | 3.76M | 5.52M | 10.63M | 3.81M | 2.88M | 8.55M | 33.35M |
| Total non-current assets | 187.05M | 168.04M | 164.28M | 257.11M | 263.91M | 271.42M | 158.90M | 231.20M | 174.58M | 166.50M | 111.85M | 118.68M | 100.93M | 105.72M | 127.43M | 147.66M | 440.17M |
| Long term investments | 549.95K | 549.95K | 500.00K | 15.78M | 20.25M | 23.63M | 19.14M | 89.47M | 49.82M | 48.34M | 9.46M | 22.24M | 8.61M | 3.37M | 4.32M | 25.64M | 17.91M |
| Note receivable - long term | 0 | 0 | 0 | 13.94M | 19.75M | 23.13M | 18.64M | 88.97M | 49.32M | 47.84M | 8.45M | 21.22M | 7.59M | 2.86M | 3.82M | 25.54M | 12.27M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 549.95K | 549.95K | 500.00K | 1.84M | 500.00K | 500.00K | 500.00K | 500.00K | 500.00K | 500.00K | 1.01M | 1.02M | 1.02M | 501.01K | 500.00K | 101.00K | 5.65M |
| Net property/plant/equipment | 186.50M | 167.49M | 163.78M | 232.45M | 239.30M | 243.12M | 135.36M | 126.87M | 111.93M | 101.72M | 92.63M | 86.62M | 83.17M | 92.45M | 105.35M | 110.53M | 411.48M |
| Gross property/plant/equipment | 233.16M | 222.27M | 228.05M | 305.84M | 322.57M | 335.93M | 215.61M | 221.36M | 218.39M | 218.68M | 218.29M | 223.01M | 228.16M | 246.21M | 266.92M | 281.42M | 588.46M |
| Deferred tax assets | — | — | — | 81.80K | — | — | — | 1.25M | 1.56M | 2.57M | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | 782.40K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 782.40K |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | 0 |
| Other long term assets, total | 0 | 0 | 0 | 8.80M | 4.36M | 4.67M | 4.40M | 13.60M | 11.27M | 13.87M | 9.76M | 9.82M | 9.15M | 9.90M | 17.75M | 11.49M | 10.00M |
| Short term debt | 251.81M | 217.12M | 427.55M | 485.30M | 505.72M | 514.14M | 522.69M | 498.03M | 529.24M | 437.67M | 398.00M | 409.54M | 407.55M | 32.45M | 17.34M | 0 | 28.53M |
| Current portion of LT debt and capital leases | — | — | — | 40.31M | 34.17M | 37.52M | 23.14M | 11.07M | 25.89M | 31.98M | 31.98M | 43.53M | 41.53M | 32.45M | 13.34M | 0 | 27.03M |
| Short term debt excl. current portion of LT debt | 251.81M | 217.12M | 427.55M | 444.99M | 471.55M | 476.62M | 499.55M | 486.96M | 503.34M | 405.68M | 366.01M | 366.01M | 366.01M | 0 | 4.00M | 0 | 1.50M |
| Accounts payable | 206.96M | 192.23M | 136.32M | 147.66M | 155.06M | 186.06M | 123.60M | 60.24M | 32.76M | 117.57M | 120.92M | 107.94M | 105.86M | 114.44M | 137.23M | 57.41M | 152.54M |
| Income tax payable | 20.96M | — | 11.56M | 9.07M | 10.89M | 8.57M | 7.52M | 7.29M | 9.29M | 14.23M | — | — | — | — | — | — | — |
| Long term debt | 91.72M | 231.29M | 91.15M | 96.82M | 68.16M | 54.81M | 47.90M | 123.90M | 69.66M | 44.56M | 81.27M | 79.51M | 53.02M | 27.48M | 7.60M | 9.69M | 52.89M |
| Long term debt excl. lease liabilities | 91.72M | 231.29M | 91.15M | 96.82M | 68.16M | 54.81M | 47.90M | 123.90M | 69.66M | 44.56M | 81.27M | 79.51M | 53.02M | 27.48M | 7.60M | 9.69M | 52.89M |
| Total equity | 243.87M | 279.90M | 284.12M | 309.82M | 334.14M | 350.08M | 321.43M | 175.03M | -87.18M | -528.20M | -472.05M | -489.13M | -448.94M | -75.83M | -30.71M | 278.99M | 398.71M |
| Shareholders' equity | 243.87M | 279.90M | 284.12M | 309.82M | 334.14M | 350.08M | 321.43M | 175.03M | -87.18M | -528.20M | -472.05M | -489.13M | -448.94M | -75.83M | -30.71M | 278.99M | 379.96M |
| Common equity, total | 243.87M | 279.90M | 284.12M | 309.82M | 334.14M | 350.08M | 321.43M | 175.03M | -87.18M | -528.20M | -472.05M | -489.13M | -448.94M | -75.83M | -30.71M | 278.99M | 379.96M |
| Other common equity | 132.64M | 168.67M | 172.89M | 198.59M | 222.90M | 1.10M | 1.10M | 1.10M | 1.10M | 1.10M | 77.93M | 77.93M | 77.93M | 387.57M | 387.57M | 407.84M | 401.17M |
| Total debt | 343.52M | 448.41M | 518.70M | 582.12M | 573.88M | 568.95M | 570.59M | 621.93M | 598.90M | 482.23M | 479.27M | 489.05M | 460.56M | 59.93M | 24.94M | 9.69M | 81.42M |
| Net debt | 336.84M | 442.55M | 511.45M | 577.08M | 566.89M | 563.24M | 563.09M | 620.11M | 598.85M | 481.91M | 476.93M | 486.40M | 458.82M | 56.54M | 21.91M | -85.95M | 57.30M |
| Change in accounts receivable | -140.29M | -75.66M | -54.20M | -22.71M | -18.10M | -8.35M | -23.00M | 192.59M | 70.01M | 355.85M | 1.58M | 24.74M | -46.72M | 17.95M | 32.23M | -26.45M | -122.50M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -1.44M | -21.26M | -26.21M | 1.33M | 7.61M | — | -62.46M | -63.35M | 2.15M | 84.81M | 3.36M | -12.99M | -2.08M | 8.58M | 22.80M | -79.82M | 95.13M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 38.28M | 13.04M | -81.43M | 36.67M | 33.64M | 11.82M | 68.56K | 24.84M | 23.95M | -28.05M | -29.19M | 61.59M |
| Sale of fixed assets & businesses | 400.00K | 108.32M | 0 | 330.00K | 0 | 0 | 94.84M | 0 | 2.98M | 0 | 167.01K | 0 | 0 | 0 | 475.00K | 0 | 0 |
| Purchase/sale of investments, net | 50.00K | 0 | 49.95K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -89.73M | 80.96M |
| Sale/maturity of investments | 50.00K | 0 | 49.95K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500.00K | 80.96M |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -90.23M | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 492.66K | 3.92M | 0 | 0 | 0 | -2 | 2 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Issuance/retirement of debt, net | 129.87M | 104.89M | 70.29M | 63.34M | 4.04M | -11.63M | 16.02M | 63.41M | -54.24M | -25.09M | -21.45M | 8.26M | -28.49M | -91.04M | -35.00M | -15.24M | 71.73M |
| Issuance/retirement of long term debt | 129.87M | 104.89M | 70.29M | 63.34M | 4.04M | -11.63M | -6.91M | 76.00M | -54.24M | -25.09M | 38.87M | 8.26M | -28.49M | -91.04M | -35.00M | -15.24M | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 22.93M | -12.59M | 0 | 0 | -60.32M | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 71.73M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 1.69M | -1.76M | 637.21K | 7.40M | 8.95M | 8.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800