Sarda Energy & Minerals Ltd
NSE: SARDAEN BSE: 504614
₹544.35
(-0.09%)
Wed, 11 Mar 2026, 05:56 pm
Market Cap192.1B
PE Ratio18.16
Dividend0.28
Non-Energy Minerals
Steel
24.5KSarda Energy & Minerals Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.16B | 3.64B | 6.25B | 9.49B | 5.28B | 8.81B | 10.89B | 13.87B | 15.75B | 17.42B | 14.80B | 14.34B | 21.74B | 23.24B | 20.00B | 21.99B | 39.14B | 42.12B | 38.68B | 46.43B |
| Gross profit | 2.09B | 3.42B | 6.03B | 2.03B | 640.73M | 1.07B | 1.55B | 2.63B | 3.15B | 3.74B | 2.11B | 2.13B | 4.19B | 5.06B | 3.89B | 5.36B | 13.73B | 11.24B | 8.30B | 12.65B |
| Operating expenses (excl. COGS) | 66.05M | 225.66M | 223.12M | -140.13M | -215.78M | -450.19M | -489.77M | -529.43M | -902.11M | -1.07B | -902.02M | -703.69M | -918.52M | -900.60M | -940.50M | -1.06B | -1.76B | -2.50B | -2.11B | -2.93B |
| Selling/general/admin expenses, total | -86.50M | -355.45M | -406.73M | — | -242.00M | -397.87M | -321.04M | -319.20M | -571.59M | -548.97M | -830.61M | -612.54M | -748.47M | -741.70M | -783.80M | -900.70M | -1.45B | -2.05B | -1.61B | -2.21B |
| Research & development | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -86.50M | -355.45M | -406.73M | — | -242.00M | -397.87M | -321.04M | -319.20M | -571.59M | -548.97M | -830.61M | -612.54M | -748.47M | -741.70M | -783.80M | -900.70M | -1.45B | -2.05B | -1.61B | -2.21B |
| Other operating expenses, total | 152.55M | 581.11M | 629.85M | -140.13M | 26.22M | -52.32M | -168.74M | -210.23M | -330.53M | -522.74M | -71.41M | -91.15M | -170.05M | -158.90M | -156.70M | -156.20M | -313.60M | -452.80M | -498.80M | -714.70M |
| Operating income | 133.19M | 461.77M | 1.47B | 1.89B | 424.95M | 624.18M | 1.06B | 2.11B | 2.25B | 2.67B | 1.21B | 1.42B | 3.27B | 4.16B | 2.95B | 4.31B | 11.97B | 8.74B | 6.19B | 9.72B |
| Non-operating income, total | 10.98M | 43.84M | -72.82M | -308.67M | 1.16B | 308.93M | -273.14M | -99.89M | -701.41M | -1.80B | -812.59M | 77.28M | -324.66M | -924.30M | -1.16B | 647.90M | -885.30M | -668.40M | 482.70M | -538.90M |
| Interest expense, net of interest capitalized | -30.70M | -123.11M | -121.89M | -6.57M | -3.24M | -47.19M | -539.07M | -688.77M | -1.23B | -1.20B | -1.12B | -930.42M | -966.82M | -989.60M | -813.70M | -781.90M | -1.46B | -1.24B | -1.28B | -2.20B |
| Interest capitalized | 12.60M | 44.03M | 0 | 0 | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 8.92M | 166.85M | 48.08M | -301.17M | 1.19B | 355.18M | 408.19M | 589.38M | 523.89M | 800.17M | 308.71M | 567.18M | 586.25M | 311.30M | 51.80M | 639.40M | 778.20M | 865.60M | 1.12B | 1.63B |
| Non-operating interest income | 0 | 48.44M | 0 | 0 | 0 | 0 | 372.79M | 220.13M | 356.17M | 439.68M | 271.51M | 314.17M | 229.05M | 323.20M | 211.40M | 313.60M | 416.80M | 502.30M | 830.90M | 1.01B |
| Miscellaneous non-operating expense | 8.92M | 118.41M | 48.08M | -301.17M | 1.19B | 355.18M | 35.40M | 369.25M | 167.72M | 360.49M | 37.19M | 253.01M | 357.20M | -11.90M | -159.60M | 325.80M | 361.40M | 363.30M | 285.90M | 625.50M |
| Unusual income/expense | 32.76M | 96.91K | 994.00K | -925.00K | -22.90M | 940.00K | -142.26M | -497.00K | -62.00K | -1.39B | -5.24M | 440.52M | 55.91M | -246.00M | -400.80M | 790.40M | -203.50M | -289.90M | 650.00M | 30.60M |
| Pretax income | 144.17M | 505.61M | 1.40B | 1.59B | 1.59B | 933.12M | 785.29M | 2.01B | 1.54B | 872.78M | 393.83M | 1.50B | 2.94B | 3.24B | 1.79B | 4.95B | 11.08B | 8.07B | 6.67B | 9.18B |
| Taxes | -23.99M | -79.94M | -178.18M | -260.90M | -144.08M | -213.18M | 95.96M | -381.74M | -623.25M | -309.70M | -266.37M | -231.97M | -895.17M | -1.17B | -433.50M | -1.15B | -3.00B | -2.02B | -1.59B | -2.37B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | -1.22M | -4.65M | -9.75M | -8.61M | -10.68M | -13.97M | -1.84M | 48.43M | -27.19M | -39.50M | -21.10M | -15.30M | -25.40M | -18.70M | -10.40M | -23.70M |
| After tax other income/expense | 0 | 0 | 0 | 0 | -317.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 120.18M | 425.67M | 1.22B | 1.32B | 1.44B | 715.29M | 871.49M | 1.62B | 910.31M | 549.10M | 125.83M | 1.32B | 2.02B | 2.03B | 1.26B | 3.75B | 8.04B | 6.02B | 5.23B | 7.00B |
| Net income | 120.18M | 425.67M | 1.22B | 1.32B | 1.44B | 715.29M | 871.49M | 1.62B | 910.31M | 549.10M | 125.83M | 1.32B | 2.02B | 2.03B | 1.26B | 3.75B | 8.04B | 6.02B | 5.23B | 7.00B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 120.18M | 425.67M | 1.22B | 1.32B | 1.44B | 715.29M | 871.49M | 1.62B | 910.31M | 549.10M | 125.83M | 1.32B | 2.02B | 2.03B | 1.26B | 3.75B | 8.04B | 6.02B | 5.23B | 7.00B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 2.22B | 3.87B | 6.47B | 2.18B | 834.30M | 1.22B | 1.71B | 2.80B | 3.20B | 3.60B | 1.95B | 2.11B | 4.00B | 4.93B | 3.73B | 5.05B | 13.39B | 10.52B | 8.02B | 12.43B |
| EBIT | 2.16B | 3.64B | 6.25B | 1.89B | 424.95M | 624.18M | 1.06B | 2.11B | 2.25B | 2.67B | 1.21B | 1.42B | 3.27B | 4.16B | 2.95B | 4.31B | 11.97B | 8.74B | 6.19B | 9.72B |
| Total operating expenses | 0 | 0 | 0 | -7.59B | -4.85B | -8.19B | -9.84B | -11.77B | -13.51B | -14.75B | -13.59B | -12.92B | -18.47B | -19.08B | -17.05B | -17.68B | -27.17B | -33.38B | -32.49B | -36.71B |
| Prepaid expenses | 31.26M | 60.29M | 28.55M | 72.08M | 92.06M | 54.08M | 74.66M | 35.20M | 31.31M | 35.15M | 23.64M | 23.03M | 33.94M | 71.70M | 41.00M | 35.30M | 62.40M | 54.60M | 87.90M | 79.80M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | 37.25M | 53.95M | 196.05M | 69.50M | 65.30M | 100.20M | 207.90M | 301.20M | 245.30M | 202.30M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.19M | 0 | 3.48M | 2.30M | 2.50M | 900.00K | 0 | 0 | 0 | 336.80M | 336.80M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 131.73M | 170.84M | 194.36M | 283.00M | 286.53M | 361.33M | 500.24M | 453.18M | 715.73M | 780.20M | 829.68M | 556.72M | 680.89M | 710.30M | 609.00M | 851.30M | 1.24B | 1.02B | 1.05B | 219.70M |
| Deferred income, non-current | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 258.45M | 275.67M | 579.87M | 638.63M | 672.66M | 706.51M | 723.31M | 830.83M | 884.78M | 1.32B | 1.00B | 1.01B | 1.04B | 1.00B | 1.06B | 1.06B |
| Change in accrued expenses | 0 | — | 0 | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -44.02M | -104.04M | -5.49M | -119.49M | -119.49M | -119.49M | -125.00M | -124.92M | -107.23M | -108.64M | -179.89M | 0 | -144.19M | -180.20M | -180.20M | -180.20M | -270.40M | -270.40M | -528.60M | -352.40M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800