Sarda Proteins Ltd
NSE: BSE: 519242
₹84.48
(0%)
Sun, 05 Apr 2026, 04:23 pm
Market Cap145.8M
PE Ratio0
Dividend0
Sarda Proteins Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 245.62M | 186.68M | 214.10M | 270.11M | 125.57M | 23.40M | 49.70M | 19.54M | 61.18M | 56.32M | 71.45M | 54.00M | 113.60M | 107.60M | 57.95M | 12.96M | 241.91M |
| Gross profit | 1.28M | 1.74M | 192.73K | 2.28M | -2.51M | -1.74M | -620.09K | -521.62K | -714.13K | -1.38M | -99.16K | 1.80M | 2.57M | 3.47M | -573.23K | -568.45K | 1.91M |
| Operating expenses (excl. COGS) | -996.23K | -2.89M | -3.29M | -3.48M | -2.01M | -952.79K | -1.50M | -1.48M | -1.69M | -2.35M | -1.75M | -847.00K | -2.78M | -772.84K | -895.58K | -881.98K | -1.71M |
| Selling/general/admin expenses, total | — | -2.85M | -3.23M | -3.41M | -1.95M | -920.42K | -1.48M | -1.46M | -1.67M | -2.29M | -1.65M | -847.00K | -2.78M | -772.84K | -895.58K | -881.98K | -1.71M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | — |
| Selling/general/admin expenses, other | — | -2.85M | -3.23M | -3.41M | -1.95M | -920.42K | -1.48M | -1.46M | -1.67M | -2.29M | -1.65M | -847.00K | -2.78M | -772.84K | -895.58K | -881.98K | -1.71M |
| Other operating expenses, total | -996.23K | -39.13K | -51.94K | -64.33K | -58.71K | -32.37K | -24.46K | -12.18K | -14.08K | -57.17K | -101.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 288.29K | -1.15M | -3.09M | -1.20M | -4.52M | -2.69M | -2.12M | -2.00M | -2.40M | -3.73M | -1.85M | 948.26K | -212.00K | 2.70M | -1.47M | -1.45M | 196.00K |
| Non-operating income, total | -233.76K | -1.16M | -139.56K | 2.36M | 42.66K | 966.01K | 8.28M | 320.23K | 486.68K | 48.57K | 976.14K | 756.46K | 824.62K | 828.21K | 1.60M | 1.64M | 6.00K |
| Interest expense, net of interest capitalized | -581.07K | -1.70M | -334.31K | -5.52K | -64.01K | -122.32K | -155.34K | -280.81K | -132.15K | -28.69K | -38.90K | -44.54K | -14.47K | -1.99K | 0 | -180 | 0 |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 347.31K | 1.01M | 194.75K | -302.94K | 2.09M | 1.28M | 644.52K | 1.09M | 618.84K | 77.26K | 1.02M | 801.00K | 839.10K | 830.20K | 1.60M | 1.65M | 6.00K |
| Non-operating interest income | 349.52K | 201.30K | 173.91K | 119.76K | 135.48K | 212.78K | 500.21K | 1.07M | 613.36K | 190.76K | 721.75K | 802.29K | 839.10K | 854.28K | 1.60M | 1.65M | 6.00K |
| Miscellaneous non-operating expense | -2.21K | 804.24K | 20.84K | -422.70K | 1.96M | 1.07M | 144.31K | 22.46K | 5.48K | -113.50K | 293.29K | -1.29K | 0 | -24.08K | 0 | -1.00K | 0 |
| Unusual income/expense | — | -460.83K | — | 2.67M | -1.99M | -193.24K | 7.79M | -493.31K | — | — | — | 0 | 0 | 0 | 0 | -13.00K | 0 |
| Pretax income | 54.54K | -2.31M | -3.23M | 1.16M | -4.47M | -1.73M | 6.16M | -1.68M | -1.91M | -3.68M | -873.92K | 1.70M | 612.62K | 3.53M | 129.31K | 188.76K | 202.00K |
| Taxes | 246.79K | 563.76K | 1.11M | -372.21K | 1.20M | 511.68K | -246.76K | 141.50K | 593.24K | 372.99K | -360.74K | -1.38M | -815.40K | -453.62K | -459.60K | 5.43K | -151.00K |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 301.33K | -1.74M | -2.13M | 786.71K | -3.27M | -1.21M | 5.92M | -1.54M | -1.32M | -3.31M | -1.23M | 329.18K | -202.78K | 3.07M | -330.29K | 194.19K | 51.00K |
| Net income | 301.33K | -1.74M | -2.13M | 786.71K | -3.27M | -1.21M | 5.92M | -1.54M | -1.32M | -3.31M | -1.23M | 329.18K | -202.78K | 3.07M | -330.29K | 194.19K | 51.00K |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 301.33K | -1.74M | -2.13M | 786.71K | -3.27M | -1.21M | 5.92M | -1.54M | -1.32M | -3.31M | -1.23M | 329.18K | -202.78K | 3.07M | -330.29K | 194.19K | 51.00K |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.10M | -454.87K | -2.46M | -595.23K | -4.00M | -2.36M | -1.70M | -1.82M | -2.25M | -3.62M | -1.76M | 981.38K | -207.24K | 2.71M | -1.47M | -1.45M | 196.00K |
| EBIT | 288.29K | -1.15M | -3.09M | -1.20M | -4.52M | -2.69M | -2.12M | -2.00M | -2.40M | -3.73M | -1.85M | 948.26K | -212.00K | 2.70M | -1.47M | -1.45M | 196.00K |
| Total operating expenses | -245.33M | -187.83M | -217.19M | -271.31M | -130.09M | -26.09M | -51.82M | -21.54M | -63.58M | -60.05M | -73.30M | -53.06M | -113.81M | -104.90M | -59.42M | -14.41M | -241.71M |
| Prepaid expenses | 446.16K | 230.95K | 36.86K | — | — | — | — | — | — | — | — | — | — | — | — | — | 6.11M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 410.63K | 0 | 0 | 463.69K | 498.58K | 789.18K | 106.30K | 108.89K | — | 12.45K | — | — | 6.46K | 130 | 190 | 220 | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800