Sarup Industries Ltd
NSE: BSE: 514412
₹148
(0.14%)
Thu, 26 Mar 2026, 00:36 am
Market Cap481.36M
PE Ratio66.71
Dividend0
Consumer Non-Durables
Apparel/Footwear
24.5KSarup Industries Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 418.07M | 359.55M | 593.79M | 516.60M | 412.18M | 584.99M | 695.80M | 491.52M | 481.33M | 411.87M | 194.17M | 206.60M | 99.40M | 121.35M | 91.40M | 115.68M | 159.72M |
| Gross profit | 76.19M | 51.44M | 75.09M | 53.67M | 27.44M | 54.48M | 77.05M | 17.05M | 52.14M | 7.64M | -58.96M | -18.13M | -8.98M | 2.89M | 780.00K | 12.20M | 26.58M |
| Operating expenses (excl. COGS) | -52.92M | -45.68M | -57.44M | -25.00M | -25.50M | -24.36M | -33.92M | -21.39M | -27.26M | -20.77M | -14.55M | -10.01M | -4.77M | -3.29M | -7.84M | -7.27M | -8.79M |
| Selling/general/admin expenses, total | -52.47M | -44.75M | -55.35M | -23.93M | -23.68M | -23.08M | -26.51M | -16.15M | -39.00M | -21.95M | -13.65M | -9.44M | -3.91M | -3.08M | -6.86M | -6.41M | -6.61M |
| Research & development | — | — | — | — | — | — | 0 | 0 | 0 | — | -1.95M | -1.66M | -159.82K | -348.00K | -229.00K | -300.00K | -785.00K |
| Selling/general/admin expenses, other | -52.47M | -44.75M | -55.35M | -23.93M | -23.68M | -23.08M | -26.51M | -16.15M | -39.00M | -21.95M | -11.70M | -7.77M | -3.75M | -2.73M | -6.63M | -6.11M | -5.82M |
| Other operating expenses, total | -442.00K | -930.00K | -2.09M | -1.07M | -1.82M | -1.28M | -7.42M | -5.24M | 11.74M | 1.18M | -902.39K | -576.54K | -859.79K | -206.00K | -986.00K | -861.00K | -2.19M |
| Operating income | 23.27M | 5.76M | 17.65M | 28.67M | 1.94M | 30.12M | 43.12M | -4.34M | 24.87M | -13.13M | -73.51M | -28.14M | -13.76M | -398.00K | -7.07M | 4.92M | 17.78M |
| Non-operating income, total | -4.95M | 5.06M | 7.40M | -7.09M | 8.43M | -12.81M | -17.69M | -20.99M | -19.43M | -19.71M | -23.12M | -27.77M | -29.54M | -20.75M | -17.04M | -20.79M | 28.13M |
| Interest expense, net of interest capitalized | -9.99M | -9.99M | -14.64M | -19.33M | -17.58M | -18.80M | -20.88M | -21.25M | -20.60M | -24.32M | -26.07M | -28.39M | -29.55M | -21.61M | -22.62M | -20.61M | -13.59M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 1.45M | 2.08M | 2.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 5.04M | 15.05M | 22.04M | 12.24M | 26.01M | 3.94M | 1.49M | 287.38K | 640.38K | 5.93M | 3.91M | 1.11M | 632.17K | 1.31M | 5.58M | -146.00K | 41.94M |
| Non-operating interest income | 1.47M | 1.89M | 1.19M | 1.76M | 1.25M | 513.18K | 767.45K | 1.28M | 393.30K | 0 | 53.02K | 311.02K | 587.98K | 111.00K | 89.00K | 176.00K | 235.00K |
| Miscellaneous non-operating expense | 3.56M | 13.16M | 20.86M | 10.48M | 24.76M | 3.43M | 719.60K | -988.33K | 247.08K | 5.93M | 3.85M | 798.07K | 44.20K | 1.20M | 5.49M | -322.00K | 41.70M |
| Unusual income/expense | — | — | — | — | — | 2.05M | 1.70M | -20.83K | 524.13K | -1.32M | -955.77K | -489.03K | -619.95K | -457.00K | 0 | -39.00K | -217.00K |
| Pretax income | 18.32M | 10.82M | 25.05M | 21.58M | 10.37M | 17.31M | 25.43M | -25.32M | 5.44M | -32.84M | -96.64M | -55.92M | -43.30M | -21.15M | -24.11M | -15.87M | 45.91M |
| Taxes | -1.42M | -2.27M | -4.13M | -4.36M | -2.07M | -3.46M | -5.09M | 1.77M | 0 | 1.52M | 5.13M | 388.09K | -224.51K | -524.00K | -864.00K | -1.18M | 1.97M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | — | 762.71K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 16.90M | 8.54M | 20.92M | 17.99M | 8.29M | 13.85M | 20.34M | -23.55M | 5.44M | -31.32M | -91.50M | -55.53M | -43.52M | -21.67M | -24.97M | -17.05M | 47.89M |
| Net income | 16.90M | 8.54M | 20.92M | 17.99M | 8.29M | 13.85M | 20.34M | -23.55M | 5.44M | -31.32M | -91.50M | -55.53M | -43.52M | -21.67M | -24.97M | -17.05M | 47.89M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 16.90M | 8.54M | 20.92M | 17.99M | 8.29M | 13.85M | 20.34M | -23.55M | 5.44M | -31.32M | -91.50M | -55.53M | -43.52M | -21.67M | -24.97M | -17.05M | 47.89M |
| Basic earnings per share (Basic EPS) | 5.2 | 2.63 | 6.43 | 5.53 | 2.55 | 4.26 | 6.25 | -7.24 | 1.67 | -9.63 | -28.13 | -17.07 | -13.38 | -6.66 | -7.68 | -5.24 | 14.72 |
| Diluted earnings per share (Diluted EPS) | 5.2 | 2.63 | 6.43 | 5.53 | 2.55 | 4.26 | 6.25 | -7.24 | 1.67 | -9.63 | -28.13 | -17.07 | -13.38 | -6.66 | -7.68 | -5.24 | 14.72 |
| EBITDA | 32.88M | 15.56M | 35.21M | 44.57M | 16.11M | 42.31M | 61.31M | 13.17M | 42.18M | 5.82M | -57.37M | -15.53M | -3.50M | 8.32M | 1.18M | 12.35M | 22.91M |
| EBIT | 23.27M | 5.76M | 17.65M | 28.67M | 1.94M | 30.12M | 43.12M | -4.34M | 24.87M | -13.13M | -73.51M | -28.14M | -13.76M | -398.00K | -7.07M | 4.92M | 17.78M |
| Total operating expenses | -394.80M | -353.79M | -576.14M | -487.93M | -410.24M | -554.87M | -652.68M | -495.85M | -456.46M | -425.00M | -267.69M | -234.74M | -113.16M | -121.74M | -98.47M | -110.75M | -141.93M |
| Prepaid expenses | 7.39M | 10.19M | 14.53M | 18.98M | 23.34M | 9.07M | 9.32M | 11.78M | 3.25M | — | — | — | — | 16.56M | 15.83M | 16.96M | 114.00K |
| Deferred income, current | — | — | — | — | — | 7.94M | — | 47.57M | 11.13M | 25.21M | — | 77.36M | 74.73M | 75.93M | 76.76M | 79.02M | 82.20M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 709.00K | 1.80M | 936.00K | 210.73K | 293.90K | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -4.57M | -4.57M | -4.57M | -4.88M | -4.88M | -5.67M | -6.75M | -7.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800