Sastasundar Ventures Ltd
NSE: SASTASUNDR BSE: 533259
₹277.85
(0%)
Tue, 05 May 2026, 10:26 am
Market Cap8.96B
PE Ratio33.97
Dividend0
Sastasundar Ventures Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -460.00K | -1.15M | -10.66M | -16.06M | -13.41M | -7.77M | -5.47M | -11.60M | -6.75M | -9.31M | -10.02M | -29.16M | -7.61M | -25.05M | -13.92M | -25.37M | -32.90M | -19.36M | -10.09M | -2.17M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | -12.06M | -5.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51.86M | -848.98M | -861.77M | -108.04M |
| Total assets | 316.90M | 401.03M | 1.12B | 994.91M | 1.18B | 2.89B | 3.18B | 3.15B | 3.09B | 2.93B | 2.56B | 2.51B | 2.36B | 2.31B | 3.16B | 2.93B | 12.78B | 12.06B | 11.50B | 9.75B |
| Total current assets | 202.45M | 207.48M | 868.06M | 582.78M | 851.66M | 2.29B | 2.27B | 1.58B | 1.38B | 908.87M | 902.09M | 1.09B | 947.69M | 476.06M | 1.11B | 1.04B | 3.47B | 4.11B | 2.06B | 1.42B |
| Cash and short term investments | 25.39M | 40.84M | 130.30M | 160.88M | 200.85M | 407.21M | 119.64M | 706.44M | 659.17M | 170.50M | 138.07M | 412.80M | 405.47M | 66.36M | 182.70M | 127.96M | 2.12B | 1.95B | 466.58M | 124.44M |
| Cash & equivalents | 15.76M | 15.99M | 50.44M | 97.15M | 75.91M | 124.27M | 55.94M | 174.02M | 75.65M | 66.68M | 66.08M | 345.46M | 121.89M | 63.22M | 174.53M | 120.42M | 130.06M | 317.21M | 313.07M | 124.22M |
| Short term investments | 9.63M | 24.85M | 79.86M | 63.73M | 124.94M | 282.93M | 63.71M | 532.42M | 583.52M | 103.81M | 71.99M | 67.34M | 283.58M | 3.15M | 8.17M | 7.54M | 1.99B | 1.63B | 153.51M | 221.00K |
| Total receivables, net | 120.41M | 96.33M | 541.90M | 357.93M | 575.02M | 1.85B | 1.98B | 780.23M | 500.54M | 474.85M | 532.66M | 379.75M | 194.98M | 78.77M | 149.65M | 135.63M | 211.98M | 350.83M | 431.12M | 189.65M |
| Accounts receivable - trade, net | 54.25M | 28.37M | 230.54M | 76.98M | 89.24M | 140.44M | 119.45M | 77.07M | 140.40M | 124.13M | 83.69M | 191.32M | 39.30M | 78.77M | 149.65M | 135.63M | 211.98M | 350.83M | 347.94M | 99.76M |
| Other receivables | 66.16M | 67.96M | 311.36M | 280.95M | 485.79M | 1.71B | 1.86B | 703.16M | 360.14M | 350.72M | 448.97M | 188.44M | 155.68M | 0 | 0 | 0 | 0 | 0 | 83.17M | 89.90M |
| Total inventory | 60.00K | 2.06M | 6.57M | 0 | 0 | 0 | 0 | 7.20M | 71.58M | 170.24M | 159.75M | 238.30M | 280.48M | 330.94M | 781.92M | 771.81M | 1.14B | 1.81B | 1.16B | 1.10B |
| Other current assets, total | 56.59M | 68.25M | 189.29M | 63.97M | 75.79M | 25.73M | 169.32M | 76.90M | 141.50M | 61.34M | 65.75M | 53.37M | 63.88M | 72.07M | — | — | — | — | — | — |
| Total non-current assets | 114.45M | 193.55M | 253.06M | 412.13M | 331.57M | 605.31M | 911.56M | 1.58B | 1.71B | 2.02B | 1.66B | 1.42B | 1.41B | 1.83B | 2.04B | 1.89B | 9.31B | 7.95B | 9.44B | 8.33B |
| Long term investments | 21.55M | 48.16M | 75.86M | 150.14M | 86.91M | 274.90M | 547.77M | 328.06M | 282.54M | 390.62M | 283.52M | 111.27M | 193.11M | 489.44M | 655.83M | 530.29M | 8.01B | 6.23B | 7.93B | 6.14B |
| Note receivable - long term | — | — | — | — | — | 1.36M | 18.86M | 32.92M | 34.36M | 44.33M | 36.03M | 956.73K | 172.42K | 118.06M | 98.15M | 96.09M | 148.99M | 105.45M | 235.34M | 224.28M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.47B | 2.62B | 1.81B | 0 |
| Other investments | 21.55M | 48.16M | 75.86M | 150.14M | 86.91M | 273.54M | 528.90M | 295.14M | 248.18M | 346.30M | 247.49M | 110.31M | 192.94M | 371.37M | 557.68M | 434.20M | 4.39B | 3.51B | 5.88B | 5.91B |
| Net property/plant/equipment | 92.90M | 142.33M | 177.20M | 261.99M | 136.26M | 162.25M | 225.38M | 612.22M | 797.04M | 888.17M | 731.36M | 666.71M | 652.46M | 642.91M | 610.43M | 578.96M | 588.94M | 718.87M | 725.22M | 741.70M |
| Gross property/plant/equipment | 115.33M | 183.13M | 242.56M | 356.73M | 197.73M | 238.41M | 316.30M | 718.69M | 919.22M | 1.05B | 954.55M | 939.56M | 932.19M | 697.03M | 708.76M | 718.56M | 762.88M | 960.10M | 1.03B | 1.09B |
| Deferred tax assets | — | 3.06M | 0 | 0 | 0 | 2.20M | 5.39M | 3.58M | 841.43K | 2.62M | 291.63K | 197.73K | 194.53K | 201.00K | 180.00K | 1.98M | 417.00K | 19.57M | 8.39M | 114.92M |
| Net intangible assets | 0 | 0 | 0 | 0 | 99.02M | 90.81M | 50.57M | 579.31M | 579.81M | 599.85M | 599.97M | 596.23M | 541.76M | 536.96M | 534.82M | 531.65M | 362.59M | 362.43M | 361.99M | 362.23M |
| Goodwill, net | 0 | 0 | 0 | 0 | 46.33M | 46.33M | 46.33M | 573.66M | 573.85M | 573.85M | 573.85M | 573.85M | 527.33M | 527.33M | 527.33M | 527.33M | 361.43M | 361.43M | 361.43M | 361.43M |
| Other intangibles, net | 0 | 0 | 0 | 0 | 52.69M | 44.48M | 4.24M | 5.64M | 5.96M | 26.00M | 26.12M | 22.38M | 14.42M | 9.63M | 7.49M | 4.32M | 1.15M | 992.00K | 556.00K | 792.00K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 75.15M | 82.45M | 52.77M | 48.84M | 34.04M | 45.56M | 45.63M | 19.21M | 139.94M | 234.59M | 244.38M | 341.70M | 604.87M | 416.51M | 969.13M |
| Short term debt | 3.76M | 6.85M | 16.40M | 13.70M | 0 | 7.24M | 38.57M | 29.64M | 1.83M | 47.42M | 163.88M | 190.75M | 120.31M | 0 | 50.11M | 97.86M | 0 | 0 | 10.18M | 2.69M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 13.50M | 0 | 0 | 0 | 6.00M | 6.00M | 0 | 0 | 0 | 0 | 0 | 0 | 10.18M | 2.69M |
| Short term debt excl. current portion of LT debt | 3.76M | 6.85M | 16.40M | 13.70M | 0 | 7.24M | 25.07M | 29.64M | 1.83M | 47.42M | 157.88M | 184.75M | 120.31M | 0 | 50.11M | 97.86M | 0 | 0 | 0 | 0 |
| Accounts payable | 12.85M | 11.37M | 32.64M | 13.90M | 10.39M | 136.00M | 112.33M | 83.80M | 174.38M | 86.24M | 67.33M | 206.75M | 93.00M | 143.49M | 502.34M | 386.34M | 330.62M | 569.70M | 425.38M | 587.54M |
| Income tax payable | — | 1.73M | 0 | 0 | 0 | 5.56M | 16.74M | 20.46M | 14.26M | 30.54M | 797.76K | 51.61K | 1.03M | 147.10K | — | — | — | — | 25.68M | 54.06M |
| Long term debt | 10.19M | 18.66M | 145.44M | 3.80M | 40.11M | 10.00M | 16.50M | 0 | 0 | 0 | 24.00M | 18.00M | 0 | 22.47M | 28.36M | 27.08M | 18.53M | 93.25M | 28.65M | 6.50M |
| Long term debt excl. lease liabilities | 10.19M | 18.66M | 145.44M | 3.80M | 40.11M | 10.00M | 16.50M | 0 | 0 | 0 | 24.00M | 18.00M | 0 | 22.47M | 28.36M | 27.08M | 18.53M | 93.25M | 28.65M | 6.50M |
| Total equity | 203.60M | 284.04M | 718.57M | 805.54M | 925.05M | 2.58B | 2.68B | 2.77B | 2.70B | 2.55B | 2.18B | 1.95B | 2.03B | 2.00B | 2.46B | 2.29B | 10.94B | 9.94B | 10.00B | 8.65B |
| Shareholders' equity | 203.60M | 284.04M | 718.57M | 805.54M | 925.05M | 2.58B | 2.68B | 2.76B | 2.70B | 2.55B | 2.18B | 1.95B | 1.75B | 1.43B | 2.10B | 2.00B | 8.27B | 7.53B | 7.62B | 6.70B |
| Common equity, total | 203.60M | 257.04M | 718.57M | 805.54M | 925.05M | 2.58B | 2.68B | 2.76B | 2.70B | 2.55B | 2.18B | 1.90B | 1.75B | 1.43B | 2.10B | 2.00B | 8.27B | 7.53B | 7.62B | 6.70B |
| Other common equity | 30.73M | 17.48M | 43.61M | 54.34M | 90.22M | 53.24M | 92.29M | 153.72M | 173.34M | 179.99M | 180.20M | 180.20M | 202.84M | 254.70M | 1.32B | 1.33B | 1.33B | 1.33B | 1.34B | 1.33B |
| Total debt | 13.95M | 25.51M | 161.84M | 17.50M | 40.11M | 17.24M | 55.07M | 29.64M | 1.83M | 47.42M | 187.88M | 208.75M | 120.31M | 22.47M | 78.47M | 124.94M | 18.53M | 93.25M | 38.83M | 9.19M |
| Net debt | -11.44M | -15.33M | 31.54M | -143.38M | -160.74M | -389.96M | -64.57M | -676.80M | -657.33M | -123.08M | 49.81M | -204.05M | -285.16M | -43.89M | -104.23M | -3.02M | -2.11B | -1.86B | -427.75M | -115.25M |
| Change in accounts receivable | -3.07M | 25.07M | -208.62M | 147.16M | -17.23M | -52.05M | 19.35M | 49.00M | -70.78M | 11.10M | 41.28M | -108.82M | -28.85M | -4.65M | -47.02M | 19.69M | -95.75M | -233.48M | -36.90M | 196.46M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | 26.89M | -23.67M | -29.64M | 90.63M | -87.14M | -15.39M | 140.90M | 21.87M | 51.94M | 359.03M | -115.00M | -37.12M | 239.44M | -141.31M | 269.43M |
| Change in other assets/liabilities | -159.60M | -26.55M | -232.11M | 1.37M | -144.40M | -204.37M | -85.00M | -445.11M | -21.66M | 201.10M | 130.83M | 298.99M | -158.77M | 45.79M | -257.46M | -1.86M | -38.26M | -109.56M | -6.08M | 6.09M |
| Sale of fixed assets & businesses | 0 | 250.00K | 0 | 690.00K | 15.84M | 732.72K | 793.39K | 877.12K | 2.75M | 24.48M | 23.72M | 31.99M | 1.39M | 1.81M | 6.89M | 413.00K | 454.00K | 32.94M | 6.32M | 2.85M |
| Purchase/sale of investments, net | -30.00K | -15.22M | -55.01M | 16.13M | -53.47M | -50.85M | 25.42M | -23.86M | -234.23M | -534.50M | -97.43M | 1.36M | 239.11M | 2.98M | -4.92M | 209.01M | 2.24B | 1.28B | -422.63M | -31.37M |
| Sale/maturity of investments | 0 | 0 | 0 | 16.30M | 20.53M | 569.38M | 386.87M | 64.64M | 699.58M | 0 | 0 | 1.36M | 239.11M | 2.98M | 0 | 2.50B | 14.64B | 5.29B | 8.55B | 7.05B |
| Purchase of investments | -30.00K | -15.22M | -55.01M | -170.00K | -74.00M | -620.23M | -361.45M | -88.50M | -933.81M | -534.50M | -97.43M | 0 | 0 | 0 | -4.92M | -2.29B | -12.40B | -4.02B | -8.98B | -7.08B |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.02M | 0 | 478.25K | 2.19M | 2.82M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 8.54M | 8.47M | 122.35M | -137.25M | 36.31M | -1.21B | -246.62M | 965.19M | 276.75M | 45.58M | 134.46M | 20.87M | 21.96M | -123.63M | 56.00M | 46.47M | -90.88M | 74.72M | 0 | 0 |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | -30.06M | 20.00M | -30.00M | — | — | 24.00M | -6.00M | -18.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | -1.18B | -266.62M | 995.19M | 276.75M | 45.58M | 110.46M | 26.87M | 39.96M | -3.32M | 5.89M | -1.28M | 6.98M | 74.72M | 0 | 0 |
| Issuance/retirement of other debt | 8.54M | 8.47M | 122.35M | -137.25M | 36.31M | -30.06M | — | — | — | — | — | — | — | -120.31M | 50.11M | 47.75M | -97.86M | 0 | — | — |
| Total cash dividends paid | 0 | -23.33M | -11.70M | 0 | 0 | 0 | -36.88M | -36.89M | -652 | -801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800