Satia Industries Ltd
NSE: SATIA BSE: 539201
₹62.63
(0.87%)
Thu, 19 Mar 2026, 10:15 am
Market Cap6.19B
PE Ratio8.88
Dividend0.64
Process Industries
Pulp & Paper
24.5KSatia Industries Financials
| Particulars | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.20B | 2.39B | 2.78B | 3.83B | 3.92B | 4.33B | 5.40B | 6.31B | 7.38B | 8.09B | 5.87B | 8.91B | 18.84B | 17.21B | 15.12B |
| Gross profit | 340.26M | 390.39M | 536.15M | 653.03M | 303.21M | 354.30M | 1.11B | 1.56B | 1.87B | 2.02B | 1.40B | 2.00B | 3.48B | 4.00B | 2.77B |
| Operating expenses (excl. COGS) | -185.58M | -219.96M | -221.81M | -306.19M | -163.61M | -140.68M | -595.27M | -784.81M | -672.42M | -810.04M | -613.70M | -812.27M | -1.37B | -1.24B | -1.60B |
| Selling/general/admin expenses, total | -163.61M | -170.68M | -194.24M | -266.26M | -148.10M | -140.64M | -595.23M | -779.23M | -668.86M | -810.04M | -613.70M | -812.27M | -1.33B | -1.21B | -1.53B |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -163.61M | -170.68M | -194.24M | -266.26M | -148.10M | -140.64M | -595.23M | -779.23M | -668.86M | -810.04M | -613.70M | -812.27M | -1.33B | -1.21B | -1.53B |
| Other operating expenses, total | -21.98M | -49.27M | -27.57M | -39.92M | -15.51M | -37.00K | -49.00K | -5.58M | -3.56M | 0 | 0 | 0 | -32.45M | -28.64M | -72.43M |
| Operating income | 154.68M | 170.44M | 314.34M | 346.85M | 139.60M | 213.62M | 516.02M | 779.16M | 1.20B | 1.21B | 786.46M | 1.19B | 2.11B | 2.76B | 1.17B |
| Non-operating income, total | -79.90M | -120.67M | -124.90M | -241.64M | -139.75M | -112.84M | -40.89M | 54.14M | -96.42M | -60.12M | -118.10M | 36.94M | -274.01M | -238.06M | -100.55M |
| Interest expense, net of interest capitalized | -125.58M | -142.85M | -147.91M | -155.78M | -163.48M | -251.00M | -244.71M | -237.26M | -207.75M | -202.16M | -175.78M | -208.22M | -351.80M | -299.62M | -256.06M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 45.43M | 18.33M | 25.00M | -88.74M | 40.27M | 149.46M | 107.20M | 187.69M | 51.96M | 75.17M | 7.98M | 107.21M | 9.91M | 39.72M | 72.90M |
| Non-operating interest income | 3.63M | 2.91M | 3.84M | 2.92M | 5.86M | 91.10M | 6.50M | 6.60M | 8.91M | 9.67M | 9.97M | 7.41M | 8.62M | 14.35M | 51.64M |
| Miscellaneous non-operating expense | 41.81M | 15.42M | 21.16M | -91.66M | 34.41M | 58.35M | 100.70M | 181.09M | 42.32M | 64.91M | -2.48M | 99.39M | 953.00K | 25.10M | 21.04M |
| Unusual income/expense | 245.00K | 3.85M | -2.00M | 2.89M | -16.54M | -11.29M | 96.62M | 103.71M | 59.38M | 66.86M | 49.70M | 137.94M | 67.88M | 21.84M | 82.61M |
| Pretax income | 74.78M | 49.77M | 189.44M | 105.21M | -147.00K | 100.79M | 475.13M | 833.30M | 1.10B | 1.15B | 668.36M | 1.23B | 1.84B | 2.53B | 1.07B |
| Taxes | -22.46M | -9.87M | -50.63M | 29.76M | 78.56M | 30.38M | -19.61M | -146.60M | -223.09M | -234.42M | -172.87M | -219.94M | 86.59M | -415.04M | 121.15M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 52.32M | 39.90M | 138.82M | 134.97M | 78.41M | 131.16M | 455.52M | 686.70M | 877.71M | 918.38M | 495.49M | 1.01B | 1.92B | 2.11B | 1.19B |
| Net income | 52.32M | 39.90M | 138.82M | 134.97M | 78.41M | 131.16M | 455.52M | 686.70M | 877.71M | 918.38M | 495.49M | 1.01B | 1.92B | 2.11B | 1.19B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 52.32M | 39.90M | 138.82M | 134.97M | 78.41M | 131.16M | 455.52M | 686.70M | 877.71M | 918.38M | 495.49M | 1.01B | 1.92B | 2.11B | 1.19B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 242.77M | 261.46M | 414.86M | 613.90M | 669.47M | 546.10M | 916.30M | 1.23B | 1.67B | 1.76B | 1.37B | 1.83B | 4.18B | 4.28B | 2.74B |
| EBIT | 154.68M | 170.44M | 314.34M | 346.85M | 139.60M | 213.62M | 516.02M | 779.16M | 1.20B | 1.21B | 786.46M | 1.19B | 2.11B | 2.76B | 1.17B |
| Total operating expenses | -3.05B | -2.22B | -2.47B | -3.49B | -3.78B | -4.12B | -4.88B | -5.53B | -6.18B | -6.87B | -5.09B | -7.72B | -16.73B | -14.44B | -13.95B |
| Prepaid expenses | 143.26M | 3.93M | 7.77M | 5.50M | 8.99M | 4.66M | 3.84M | 8.48M | 15.16M | 28.72M | 32.09M | 39.24M | 31.70M | 46.60M | 33.50M |
| Deferred income, current | 24.14M | 17.23M | 34.12M | 39.39M | 5.96M | 11.73M | 16.55M | 122.41M | 2.89M | 71.15M | 26.63M | 73.56M | 47.47M | 35.17M | 41.66M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.83M | 100.30M | 150.94M | 136.50M | 122.63M | 122.63M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 201.38M | 200.55M | 251.87M | 161.26M | 72.79M | 114.79M | 127.90M | 148.62M | 187.53M | 163.58M | 161.92M | 393.61M | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | 100.00M | 234.53M | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | -12.05M | 0 | -36.11M | -30.14M | -36.17M | 0 | -10.00M | -40.00M | -120.00M | -20.00M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800