Saurashtra Cement Ltd
NSE: SAURASHCEM BSE: 502175
₹65.54
(-4.01%)
Wed, 04 Mar 2026, 08:21 am
Market Cap7.31B
PE Ratio25.63
Dividend0
Non-Energy Minerals
Construction Materials
24.5KSaurashtra Cement Income Statement
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.61B | 4.08B | 4.75B | 4.59B | 3.90B | 4.40B | 5.33B | 5.26B | 5.58B | 5.28B | 4.70B | 5.74B | 6.21B | 6.08B | 6.74B | 14.51B | 16.45B | 17.65B | 15.38B |
| Gross profit | 227.74M | 604.14M | 186.82M | 1.57B | 1.06B | 1.25B | 1.91B | 1.61B | 1.94B | 2.06B | 1.35B | 2.19B | 1.75B | 2.70B | 3.01B | 4.43B | 3.92B | 5.46B | 4.56B |
| Operating expenses (excl. COGS) | -131.16M | -109.64M | -98.35M | -1.01B | -1.05B | -1.02B | -1.17B | -1.35B | -1.42B | -1.54B | -1.20B | -1.82B | -1.87B | -1.77B | -2.03B | -4.10B | -4.18B | -4.57B | -4.43B |
| Selling/general/admin expenses, total | — | — | — | -1.05B | -1.05B | -1.04B | -1.19B | -1.33B | -1.36B | -1.55B | -1.19B | -1.81B | -1.87B | -1.76B | -2.04B | -4.12B | -4.16B | -4.50B | -4.40B |
| Research & development | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | -7.16M | -105.00M | -35.00M | -24.00M | -29.50M | 0 | — | 0 | 0 |
| Selling/general/admin expenses, other | — | — | — | -1.05B | -1.05B | -1.04B | -1.19B | -1.33B | -1.36B | -1.55B | -1.19B | -1.71B | -1.87B | -1.74B | -2.01B | -4.12B | -4.16B | -4.50B | -4.40B |
| Other operating expenses, total | -131.16M | -109.64M | -98.35M | 43.23M | 6.64M | 13.65M | 17.30M | -26.36M | -56.42M | 9.49M | -7.27M | -7.61M | -57.00K | -6.71M | 5.68M | 10.83M | -21.82M | -76.17M | -28.93M |
| Operating income | 96.58M | 494.50M | 88.47M | 560.34M | 13.17M | 227.32M | 745.62M | 332.43M | 521.61M | 514.93M | 153.33M | 370.33M | -119.68M | 930.46M | 978.79M | 324.08M | -254.39M | 886.35M | 134.09M |
| Non-operating income, total | 158.05M | -252.94M | -542.96M | -329.54M | -431.21M | -432.18M | 1.41B | -123.39M | 270.87M | 172.49M | 58.02M | 94.22M | 51.89M | -157.07M | 45.90M | 50.60M | -36.84M | 12.17M | 6.65M |
| Interest expense, net of interest capitalized | -256.19M | -265.27M | -393.41M | -455.38M | -425.50M | -446.99M | -212.17M | -163.70M | -133.75M | -25.20M | -24.86M | -25.76M | -38.15M | -32.03M | -43.74M | -76.42M | -77.96M | -65.88M | -115.47M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -43.03M | 115.33M | 120.68M | 116.82M | 59.97M | 20.61M | 12.73M | 55.04M | 393.66M | 11.79M | 61.32M | 103.80M | 81.01M | 27.13M | 81.47M | 110.23M | 13.40M | 37.53M | 102.42M |
| Non-operating interest income | 34.33M | 42.19M | 19.83M | 8.97M | 7.46M | 6.94M | 37.08M | 28.66M | 28.28M | 32.05M | 48.78M | 49.95M | 52.05M | 51.57M | 72.72M | 109.21M | 96.39M | 113.62M | 126.54M |
| Miscellaneous non-operating expense | -77.37M | 73.14M | 100.85M | 107.84M | 52.50M | 13.67M | -24.35M | 26.38M | 365.39M | -20.26M | 12.55M | 53.86M | 28.96M | -24.45M | 8.74M | 1.02M | -82.99M | -76.09M | -24.12M |
| Unusual income/expense | 457.27M | -103.00M | -270.22M | 9.03M | -65.67M | -5.80M | 1.61B | -14.73M | 10.96M | 185.89M | 21.56M | 16.18M | 9.03M | -152.17M | 8.17M | 16.78M | 27.72M | 40.52M | 19.70M |
| Pretax income | 254.62M | 241.56M | -454.48M | 230.80M | -418.04M | -204.86M | 2.16B | 209.04M | 792.47M | 687.41M | 211.35M | 464.55M | -67.79M | 773.39M | 1.02B | 374.68M | -291.24M | 898.52M | 140.74M |
| Taxes | -118.45M | -19.46M | 45.39M | -69.10M | -152.53M | 0 | -320.47M | -61.00K | -116.39M | -249.41M | -72.27M | 160.07M | 18.57M | -208.33M | -301.77M | -143.59M | 71.30M | -332.56M | -70.91M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | -267.00K | -268.00K | — | 25.60M | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 135.91M | 221.82M | -409.10M | 187.31M | -570.56M | -204.86M | 1.84B | 208.98M | 676.08M | 438.00M | 139.08M | 624.63M | -49.21M | 565.06M | 722.92M | 231.09M | -219.93M | 565.95M | 69.83M |
| Net income | 135.91M | 221.82M | -409.10M | 187.31M | -570.56M | -204.86M | 1.84B | 208.98M | 676.08M | 438.00M | 139.08M | 624.63M | -49.21M | 565.06M | 722.92M | 231.09M | -219.93M | 565.95M | 69.83M |
| Dilution adjustment | 10.86M | 31.18M | 50.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 10.14M | 7.80M | 0 | 8.94M | 8.94M | 8.94M | 8.94M | 8.94M | 8.94M | 27.10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 136.63M | 245.21M | -409.05M | 178.37M | -579.50M | -213.80M | 1.83B | 200.04M | 667.14M | 410.90M | 139.08M | 624.63M | -49.21M | 565.06M | 722.92M | 231.09M | -219.93M | 565.95M | 69.83M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 266.32M | 675.52M | 270.33M | 799.85M | 252.94M | 447.59M | 1.09B | 517.18M | 870.39M | 641.85M | 307.17M | 547.76M | 63.68M | 1.13B | 1.18B | 655.74M | 134.30M | 1.36B | 556.87M |
| EBIT | 96.58M | 494.50M | 88.47M | 560.34M | 13.17M | 227.32M | 745.62M | 258.34M | 521.61M | 514.93M | 153.33M | 370.33M | -119.68M | 930.46M | 978.79M | 324.08M | -254.39M | 886.35M | 134.09M |
| Total operating expenses | -2.51B | -3.59B | -4.67B | -4.03B | -3.88B | -4.17B | -4.59B | -4.93B | -5.06B | -4.77B | -4.54B | -5.37B | -6.33B | -5.15B | -5.76B | -14.18B | -16.71B | -16.77B | -15.24B |
| Prepaid expenses | 11.81M | 460.43M | 99.13M | 101.48M | — | — | 21.18M | 9.53M | 13.84M | 333.04M | 12.35M | 111.39M | 3.76M | 4.01M | 17.20M | 29.09M | 17.79M | 16.45M | 22.50M |
| Deferred income, current | — | — | — | — | — | — | — | 189.02M | — | 110.14M | 146.41M | 156.54M | 221.90M | 328.25M | 414.10M | 705.36M | 774.75M | 976.02M | 934.59M |
| Capital and operating lease obligations | 68.81M | 16.19M | 17.15M | 23.29M | 7.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.25M | 16.25M | 4.44M | 17.95M | 17.95M | 5.91M | 7.33M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 525.36M | 505.32M | 250.80M | 240.07M | 163.51M | 143.16M | 133.24M | 109.61M | 271.12M | 292.68M | 589.37M | 591.87M | 612.78M | 629.80M | 635.79M | 1.52B | 1.56B | 1.55B | 1.34B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 182.78M | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | -7.78M | 0 | 0 | 0 | 0 | -122.82M | -65.54M | -83.28M | -83.41M | -146.63M | -56.28M | -42.29M | 0 | -110.93M | -110.98M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | -7.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800