Savita Oil Technologies Ltd
NSE: SOTL BSE: 524667
₹379.15
(1.36%)
Tue, 03 Mar 2026, 00:21 pm
Market Cap25.98B
PE Ratio15.92
Dividend1.06
Savita Oil Technologies Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 5.98B | 7.97B | 8.93B | 11.38B | 11.54B | 15.12B | 18.75B | 19.67B | 20.44B | 18.15B | 14.73B | 16.67B | 17.66B | 22.44B | 20.27B | 19.87B | 29.12B | 35.93B | 37.08B | 37.86B |
| Gross profit | 920.15M | 990.53M | 764.54M | 1.13B | 2.37B | 2.89B | 2.88B | 2.70B | 2.04B | 1.01B | 1.55B | 4.13B | 2.56B | 2.92B | 3.55B | 4.72B | 5.16B | 5.48B | 4.82B | 4.62B |
| Operating expenses (excl. COGS) | -570.30M | -668.50M | -130.25M | -987.49M | -1.23B | -1.53B | -1.58B | -1.66B | -1.03B | -929.74M | -883.99M | -2.85B | -1.10B | -1.25B | -2.19B | -1.89B | -1.99B | -2.29B | -2.77B | -3.34B |
| Selling/general/admin expenses, total | -538.60M | -652.56M | — | -967.30M | -1.22B | -1.52B | -1.55B | -1.63B | -1.02B | -913.21M | -989.70M | -1.12B | -1.09B | -1.24B | -2.15B | -1.86B | -1.95B | -2.26B | -2.76B | -3.33B |
| Research & development | — | -2.86M | — | — | -10.11M | -18.58M | -14.26M | -13.70M | — | — | -15.50M | -13.96M | -16.98M | -18.27M | -18.85M | -18.38M | -17.18M | -21.07M | -26.25M | -29.82M |
| Selling/general/admin expenses, other | -538.60M | -649.70M | — | -967.30M | -1.21B | -1.50B | -1.53B | -1.62B | -1.02B | -913.21M | -974.20M | -1.11B | -1.08B | -1.22B | -2.13B | -1.86B | -1.93B | -2.24B | -2.74B | -3.30B |
| Other operating expenses, total | -31.71M | -15.95M | -130.25M | -20.20M | -16.14M | -9.81M | -30.54M | -30.71M | -12.75M | -16.54M | 105.72M | -1.73B | -6.77M | -5.65M | -34.96M | -28.00M | -35.80M | -31.75M | -9.34M | -8.28M |
| Operating income | 349.85M | 322.02M | 634.29M | 147.23M | 1.14B | 1.36B | 1.31B | 1.04B | 1.00B | 78.23M | 670.60M | 1.28B | 1.46B | 1.68B | 1.37B | 2.83B | 3.18B | 3.19B | 2.05B | 1.28B |
| Non-operating income, total | 160.74M | 281.05M | 211.79M | 107.61M | 146.60M | 242.43M | -277.14M | 469.23M | 323.59M | -120.03M | -245.51M | -16.92M | 111.35M | -48.06M | -120.56M | 367.98M | 304.72M | -158.55M | 587.13M | 273.98M |
| Interest expense, net of interest capitalized | -9.20M | -15.17M | -28.58M | -48.69M | -46.74M | -68.93M | -127.50M | -104.74M | -132.87M | -406.14M | -263.10M | -137.11M | -101.43M | -161.25M | -111.28M | -76.39M | -85.82M | -216.11M | -337.75M | -92.61M |
| Interest capitalized | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 170.58M | 300.33M | 240.38M | 156.31M | 192.11M | 316.24M | -175.89M | 8.94M | -122.60M | 286.12M | 16.88M | 120.15M | 211.68M | 99.78M | -8.84M | 289.17M | 264.63M | 52.99M | 541.47M | 397.05M |
| Non-operating interest income | 2.28M | 5.08M | 3.88M | 7.21M | 3.93M | 5.49M | 18.00M | 11.56M | 10.94M | 8.05M | 12.06M | 11.96M | 29.50M | 17.78M | 21.01M | 12.54M | 11.23M | 73.01M | 43.09M | 24.44M |
| Miscellaneous non-operating expense | 168.31M | 295.25M | 236.50M | 149.09M | 188.18M | 310.74M | -193.89M | -2.62M | -133.54M | 278.07M | -3.29M | 101.89M | 177.69M | 82.00M | -29.85M | 275.92M | 253.18M | -20.06M | 498.38M | 372.60M |
| Unusual income/expense | -644.00K | -4.12M | — | — | 1.22M | -4.88M | 26.24M | 565.03M | 579.07M | — | 714.00K | 39.00K | 1.10M | 13.41M | -445.00K | 155.19M | 125.91M | 4.57M | 383.41M | -30.46M |
| Pretax income | 510.58M | 603.08M | 846.08M | 254.84M | 1.28B | 1.60B | 1.00B | 1.51B | 1.33B | -41.80M | 425.09M | 1.26B | 1.56B | 1.63B | 1.25B | 3.20B | 3.48B | 3.03B | 2.64B | 1.56B |
| Taxes | -136.23M | -128.36M | -226.42M | -82.50M | -421.12M | -510.50M | -322.22M | -472.24M | -428.98M | 29.07M | -63.53M | -325.39M | -298.82M | -484.41M | -291.06M | -827.99M | -879.26M | -770.67M | -629.84M | -425.20M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 374.36M | 474.72M | 619.66M | 172.34M | 863.84M | 1.09B | 680.30M | 1.03B | 897.36M | -12.73M | 361.56M | 936.20M | 1.26B | 1.14B | 956.42M | 2.37B | 2.60B | 2.26B | 2.01B | 1.13B |
| Net income | 374.36M | 474.72M | 619.66M | 172.34M | 863.84M | 1.09B | 680.30M | 1.03B | 897.36M | -12.73M | 361.56M | 936.20M | 1.26B | 1.14B | 956.42M | 2.37B | 2.60B | 2.26B | 2.01B | 1.13B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 374.36M | 474.72M | 619.66M | 172.34M | 863.84M | 1.09B | 680.30M | 1.03B | 897.36M | -12.73M | 361.56M | 936.20M | 1.26B | 1.14B | 956.42M | 2.37B | 2.60B | 2.26B | 2.01B | 1.13B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 440.25M | 420.69M | 778.22M | 336.63M | 1.34B | 1.61B | 1.56B | 1.29B | 1.30B | 418.98M | 972.49M | 1.56B | 1.71B | 1.91B | 1.59B | 3.04B | 3.39B | 3.39B | 2.28B | 1.52B |
| EBIT | 349.85M | 322.02M | 634.29M | 147.23M | 1.14B | 1.36B | 1.31B | 1.04B | 1.00B | 78.23M | 670.60M | 1.28B | 1.46B | 1.68B | 1.37B | 2.83B | 3.18B | 3.19B | 2.05B | 1.28B |
| Total operating expenses | -5.63B | -7.65B | -8.30B | -11.23B | -10.40B | -13.76B | -17.44B | -18.64B | -19.43B | -18.07B | -14.06B | -15.39B | -16.20B | -20.77B | -18.90B | -17.03B | -25.94B | -32.75B | -35.03B | -36.57B |
| Prepaid expenses | 421.00K | 2.47M | 16.38M | 49.07M | 46.37M | 36.72M | — | 295.82M | 330.88M | — | 185.19M | 152.61M | 314.86M | 840.00K | 0 | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | 327.31M | — | 27.64M | — | 37.52M | 35.83M | 43.93M | 47.72M | 69.78M | 56.58M | 140.35M | 47.96M | 174.96M | 87.53M |
| Capital and operating lease obligations | 0 | 0 | 0 | 162.44M | 162.44M | 162.44M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.02M | 1.02M | 636.00K | 204.00K | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 155.71M | 210.33M | 265.74M | 370.83M | 409.95M | 416.46M | 440.37M | 424.68M | 410.21M | 362.75M | 320.73M | 252.96M | 211.03M | 199.94M | 123.51M | 145.46M | 140.20M | 132.05M | 183.61M | 242.50M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 1.37M | 782.00K | 33.00K | 0 | — | — | 897.00K |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -86.79M | -190.95M | -48.32M | -167.20M | -72.95M | -218.24M | -290.82M | -218.99M | -254.63M | -254.99M | -130.34M | -237.32M | -2.31M | -44.46M | -379.41M | -3.12M | -213.52M | -344.48M | -277.15M | -274.24M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800