Sayaji Industries Ltd
NSE: BSE: 540728
₹93.35
(-1.89%)
Sun, 15 Mar 2026, 03:12 pm
Market Cap2.41B
PE Ratio0
Dividend0
Process Industries
Chemicals: Specialty
24.5KSayaji Industries Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.68B | 1.98B | 2.18B | 2.48B | 2.60B | 3.15B | 3.62B | 4.71B | 4.94B | 4.64B | 5.01B | 5.29B | 5.83B | 6.40B | 6.36B | 5.57B | 7.92B | 10.39B | 9.74B | 10.03B |
| Gross profit | 128.58M | 108.30M | 286.51M | 335.47M | 277.08M | 373.16M | 360.72M | 449.72M | 615.82M | 691.26M | 591.68M | 566.76M | 688.97M | 681.59M | 503.04M | 826.52M | 922.97M | 714.26M | 543.86M | 396.61M |
| Operating expenses (excl. COGS) | -98.15M | -54.61M | -226.54M | -271.94M | -198.99M | -251.03M | -280.93M | -334.38M | -450.28M | -528.10M | -452.22M | -471.33M | -524.05M | -516.65M | -443.80M | -446.67M | -574.61M | -656.59M | -654.88M | -696.56M |
| Selling/general/admin expenses, total | — | — | -208.08M | -253.29M | -184.94M | -232.32M | -261.87M | -311.06M | -418.95M | -497.60M | -429.87M | -450.60M | -520.65M | -511.02M | -439.40M | -433.08M | -571.30M | -654.26M | -646.01M | -692.72M |
| Research & development | -1.49M | -1.55M | — | -2.55M | -1.88M | 0 | 0 | 0 | — | — | -2.36M | -2.36M | -875.00K | -900.00K | -928.00K | -370.00K | -1.20M | -1.20M | -2.67M | -2.67M |
| Selling/general/admin expenses, other | — | — | -208.08M | -250.74M | -183.06M | -232.32M | -261.87M | -311.06M | -418.95M | -497.60M | -429.87M | -450.60M | -520.65M | -510.12M | -438.47M | -432.71M | -571.30M | -653.06M | -643.34M | -690.05M |
| Other operating expenses, total | -98.15M | -54.61M | -18.45M | -18.65M | -14.05M | -18.71M | -19.06M | -23.32M | -31.33M | -30.51M | -22.35M | -20.73M | -3.40M | -5.63M | -4.40M | -13.59M | -3.31M | -2.33M | -8.86M | -3.84M |
| Operating income | 30.43M | 53.70M | 59.97M | 63.52M | 78.10M | 122.14M | 79.79M | 115.34M | 165.54M | 163.15M | 139.46M | 95.43M | 164.92M | 164.94M | 59.24M | 379.85M | 348.36M | 57.67M | -111.01M | -299.95M |
| Non-operating income, total | -22.72M | -37.34M | -43.84M | -49.16M | -59.13M | -64.99M | -31.44M | -50.45M | -49.74M | -30.29M | -79.83M | -28.15M | -54.45M | 167.31M | -103.22M | -105.08M | -63.05M | -15.50M | -123.53M | 124.47M |
| Interest expense, net of interest capitalized | -28.91M | -43.28M | -54.74M | -53.49M | -59.41M | -66.70M | -67.11M | -78.76M | -80.63M | -80.21M | -109.27M | -114.13M | -124.65M | -122.37M | -166.32M | -135.70M | -112.72M | -119.89M | -149.52M | -192.26M |
| Interest capitalized | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.70M | 3.36M | 6.31M | 5.85M | 6.32M | 7.72M | 16.56M | 6.21M |
| Non-operating income, excl. interest expenses | 6.18M | 5.94M | 10.90M | 4.33M | 279.00K | 1.71M | 35.67M | 28.31M | 30.31M | 48.40M | 28.28M | 74.51M | 66.51M | 282.43M | 50.46M | 29.47M | 47.63M | 102.48M | 25.07M | 316.66M |
| Non-operating interest income | 255.00K | 311.00K | 298.00K | 0 | 404.00K | 357.00K | 0 | — | — | — | 0 | 0 | 167.00K | 130.00K | 1.39M | 3.44M | 17.87M | 1.64M | 3.71M | 3.31M |
| Miscellaneous non-operating expense | 5.93M | 5.63M | 10.61M | 4.33M | -125.00K | 1.35M | 35.67M | 28.31M | 30.31M | 48.40M | 28.28M | 62.21M | 53.41M | 282.30M | 49.07M | 26.03M | 29.73M | 100.42M | 20.94M | 312.93M |
| Unusual income/expense | — | — | — | — | — | — | — | — | 581.00K | 1.52M | 1.16M | 11.47M | 3.70M | 7.25M | 12.64M | 1.15M | 2.04M | 1.91M | 922.00K | 79.00K |
| Pretax income | 7.71M | 16.36M | 16.13M | 14.36M | 18.96M | 57.15M | 48.35M | 64.90M | 115.81M | 132.86M | 59.63M | 67.28M | 110.48M | 332.25M | -43.98M | 274.77M | 285.31M | 42.17M | -234.54M | -175.48M |
| Taxes | 1.78M | -7.10M | -7.42M | -7.12M | -10.66M | -26.39M | -17.68M | 6.14M | -49.15M | -38.74M | -17.52M | -15.57M | -37.12M | -79.27M | 29.60M | -119.45M | -105.22M | -14.96M | 72.30M | 22.28M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 845.00K | -983.00K | 36.00K | 132.00K | 199.00K | 2.75M | -631.00K | -1.10M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 9.49M | 9.26M | 8.72M | 7.24M | 8.30M | 30.76M | 30.68M | 71.03M | 66.65M | 94.12M | 42.11M | 51.71M | 74.20M | 252.00M | -23.44M | 165.23M | 188.69M | 72.19M | -117.31M | -112.13M |
| Net income | 9.49M | 9.26M | 8.72M | 7.24M | 8.30M | 30.76M | 30.68M | 71.03M | 66.65M | 94.12M | 42.11M | 51.71M | 74.20M | 252.00M | -23.44M | 165.23M | 188.69M | 72.19M | -117.31M | -112.13M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 9.49M | 9.26M | 8.72M | 7.24M | 8.30M | 30.76M | 30.68M | 71.03M | 66.65M | 94.12M | 42.11M | 51.71M | 74.20M | 252.00M | -23.44M | 165.23M | 188.69M | 72.19M | -117.31M | -112.13M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 52.20M | 82.86M | 94.94M | 102.64M | 121.89M | 168.36M | 131.49M | 175.87M | 229.79M | 234.60M | 220.74M | 182.80M | 248.89M | 264.50M | 173.87M | 498.18M | 476.47M | 205.68M | 53.90M | -105.85M |
| EBIT | 30.43M | 53.70M | 59.97M | 63.52M | 78.10M | 122.14M | 79.79M | 115.34M | 165.54M | 163.15M | 139.46M | 95.43M | 164.92M | 164.94M | 59.24M | 379.85M | 348.36M | 57.67M | -111.01M | -299.95M |
| Total operating expenses | -1.65B | -1.92B | -2.12B | -2.42B | -2.52B | -3.03B | -3.54B | -4.59B | -4.77B | -4.47B | -4.87B | -5.20B | -5.67B | -6.24B | -6.30B | -5.19B | -7.57B | -10.33B | -9.85B | -10.33B |
| Prepaid expenses | 10.88M | 11.17M | 9.43M | 9.92M | 9.00M | 7.08M | 1.82M | 951.00K | 89.60M | 4.44M | 6.26M | 8.80M | 9.86M | 14.51M | 18.91M | 20.90M | 27.82M | 28.52M | 14.65M | 24.06M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | 43.08M | 47.40M | 79.17M | 74.36M | 46.04M | 73.77M | 132.01M | 118.36M | 145.90M | 251.79M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.67M | 73.53M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 45.96M | 64.41M | 56.98M | 79.78M | 92.58M | 96.23M | 104.89M | 111.33M | 135.59M | 162.41M | 174.27M | 83.63M | 102.38M | 139.05M | 111.05M | 184.46M | 235.02M | 241.51M | 165.96M | 139.65M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 867.00K | 7.66M | 8.64M | 1.92M | 1.79M | 1.58M | 32.71M | 33.30M | 34.36M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -5.13M | -4.11M | -4.21M | -4.21M | -4.21M | -4.56M | -9.21M | -9.18M | -10.63M | -13.86M | -22.40M | -17.89M | -20.26M | -14.04M | -15.56M | 0 | -6.32M | -6.32M | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800