Sealmatic India Ltd
NSE: BSE: 543782
₹359.95
(5.02%)
Sun, 05 Apr 2026, 04:33 pm
Market Cap3.91B
PE Ratio25.32
Dividend0.27
Sealmatic India Balance Sheet
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Interest expense on debt | -2.96M | -2.74M | -2.07M | -3.58M | -5.11M | -5.34M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 232.51M | 297.59M | 393.68M | 975.33M | 1.11B | 1.28B |
| Total current assets | 165.83M | 218.68M | 301.68M | 813.41M | 808.75M | 941.07M |
| Cash and short term investments | 12.34M | 48.58M | 43.39M | 401.79M | 165.73M | 152.09M |
| Cash & equivalents | 11.26M | 29.55M | 23.62M | 116.53M | 51.83M | 20.77M |
| Short term investments | 1.08M | 19.03M | 19.76M | 285.25M | 113.90M | 131.31M |
| Total receivables, net | 61.32M | 65.09M | 90.23M | 135.09M | 161.99M | 268.58M |
| Accounts receivable - trade, net | 61.17M | 64.27M | 89.06M | 127.83M | 158.03M | 256.47M |
| Other receivables | 156.00K | 822.00K | 1.17M | 7.27M | 3.96M | 12.12M |
| Total inventory | 76.17M | 88.30M | 149.89M | 249.26M | 430.05M | 483.93M |
| Other current assets, total | 15.24M | 15.51M | 16.88M | 25.55M | 45.42M | 28.82M |
| Total non-current assets | 66.68M | 78.92M | 92.00M | 161.91M | 297.25M | 335.48M |
| Long term investments | 4.77M | 3.96M | 2.66M | 4.95M | 27.72M | 31.13M |
| Note receivable - long term | — | — | — | — | 506.00K | 432.00K |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 4.77M | 3.96M | 2.66M | 4.95M | 27.21M | 30.70M |
| Net property/plant/equipment | 54.77M | 68.55M | 84.47M | 148.99M | 211.79M | 291.06M |
| Gross property/plant/equipment | 112.53M | 139.86M | 163.07M | — | 317.88M | 422.79M |
| Deferred tax assets | 1.53M | 2.25M | 1.07M | 585.00K | 1.51M | 1.46M |
| Net intangible assets | 3.06M | 3.53M | 2.57M | 3.66M | 29.91M | 6.13M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 3.06M | 3.53M | 2.57M | 3.66M | 29.91M | 6.13M |
| Other long term assets, total | 2.18M | 288.00K | 847.00K | 3.23M | 25.70M | 5.33M |
| Short term debt | 3.14M | 3.83M | 3.33M | 12.01M | 10.04M | 13.99M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 12.01M | 10.04M | 13.99M |
| Short term debt excl. current portion of LT debt | 3.14M | 3.83M | 3.33M | 0 | 0 | 0 |
| Accounts payable | 48.08M | 36.71M | 69.91M | 109.43M | 152.53M | 149.01M |
| Income tax payable | 0 | 3.40M | 1.12M | 1.18M | — | 8.20M |
| Long term debt | 24.69M | 23.43M | 6.03M | 33.64M | 23.60M | 33.30M |
| Long term debt excl. lease liabilities | 24.69M | 23.43M | 6.03M | 33.64M | 23.60M | 33.30M |
| Total equity | 152.47M | 217.44M | 300.87M | 789.02M | 877.61M | 1.03B |
| Shareholders' equity | 152.47M | 217.44M | 300.87M | 789.02M | 877.61M | 1.03B |
| Common equity, total | 152.47M | 217.44M | 300.87M | 789.02M | 877.61M | 1.03B |
| Other common equity | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 27.83M | 27.26M | 9.36M | 45.65M | 33.64M | 47.29M |
| Net debt | 15.49M | -21.32M | -34.03M | -356.14M | -132.09M | -104.79M |
| Change in accounts receivable | -23.47M | -3.11M | -25.66M | -38.77M | -30.20M | -98.48M |
| Change in taxes payable | — | — | — | — | — | — |
| Change in accounts payable | 12.99M | -5.83M | 33.27M | 39.52M | 43.10M | -3.02M |
| Change in other assets/liabilities | 2.63M | 2.88M | 670.00K | -1.71M | -10.98M | 7.53M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 1.57M | 249.25M | 55.72M |
| Sale/maturity of investments | 0 | 0 | 0 | 1.57M | 249.25M | 55.72M |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -2.38M | -568.00K | -17.91M | 36.29M | -12.01M | 13.65M |
| Issuance/retirement of long term debt | 8.18M | -568.00K | -17.91M | 36.29M | -12.01M | 13.65M |
| Issuance/retirement of short term debt | -10.55M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | -200.00K | -9.96M | -9.96M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800