SecureKloud Technologies Ltd

NSE: SECURKLOUD BSE: 512161

₹14.78

-0.12 (0.81%)

Sun, 08 Nov 2026, 08:29 am

MTF 5xInvest in SecureKloud Technologies Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)49.55

PE Ratio0

Dividend0

Technology Services

Information Technology Services

24.5K

SecureKloud Technologies Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Interest expense on debt	-16.99K	—	0	-313.30K	-1.64M	-3.72M	-4.48M	-2.10M	-16.35M	-106.62M	-129.53M	-145.69M	-163.30M	-115.23M	-121.88M	-198.53M	-202.44M
Pretax equity in earnings	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	79.05M	66.30M	351.02M	444.16M	502.19M	995.58M	1.52B	3.14B	5.12B	8.21B	9.98B	2.39B	2.68B	3.13B	2.88B	1.96B	2.36B
Total current assets	70.86M	65.40M	164.65M	164.22M	219.71M	211.07M	458.74M	1.43B	2.76B	3.87B	3.15B	599.18M	1.06B	974.92M	835.62M	446.36M	924.84M
Cash and short term investments	44.06K	93.68K	4.37M	29.73M	14.48M	48.34M	147.83M	285.55M	897.92M	109.91M	81.55M	79.34M	344.79M	157.56M	49.41M	35.69M	598.14M
Cash & equivalents	44.06K	93.68K	4.37M	9.73M	14.48M	48.34M	147.83M	285.55M	888.32M	102.31M	81.55M	79.34M	344.79M	157.56M	49.41M	35.69M	598.14M
Short term investments	0	0	0	20.00M	—	0	0	0	9.60M	7.60M	0	0	0	0	0	0	0
Total receivables, net	70.58M	65.31M	107.64M	133.51M	191.86M	134.17M	281.48M	1.07B	1.54B	2.94B	2.55B	508.45M	646.00M	755.24M	699.19M	344.37M	271.16M
Accounts receivable - trade, net	27.59M	27.59M	107.64M	129.47M	165.85M	134.17M	281.43M	1.07B	1.53B	2.78B	2.55B	505.67M	643.94M	751.94M	690.75M	335.82M	268.86M
Other receivables	42.99M	37.72M	0	4.03M	26.01M	0	50.00K	2.49M	12.44M	158.14M	2.05M	2.77M	2.06M	3.30M	8.44M	8.55M	2.30M
Total inventory	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other current assets, total	0	0	52.63M	684.20K	0	26.72M	25.05M	68.17M	257.21M	600.30M	317.72M	4.38M	36.04M	27.65M	41.87M	5.69M	14.77M
Total non-current assets	8.19M	900.00K	186.37M	279.94M	282.48M	784.51M	1.06B	1.71B	2.36B	4.34B	6.83B	1.79B	1.61B	2.15B	2.04B	1.51B	1.43B
Long term investments	7.12M	0	0	55.08M	45.01M	28.69M	33.82M	27.59M	19.23M	17.14M	8.12M	11.06M	11.00M	27.00K	27.00K	0	0
Note receivable - long term	—	—	—	55.08M	45.01M	27.59M	27.59M	27.59M	19.23M	17.14M	8.12M	11.06M	11.00M	27.00K	27.00K	0	—
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investments	7.12M	0	0	0	0	1.10M	6.24M	0	0	0	0	0	0	0	0	0	0
Net property/plant/equipment	1.08M	900.00K	131.79M	5.15M	7.25M	8.50M	29.15M	108.46M	144.99M	138.67M	89.92M	46.99M	22.42M	89.38M	73.79M	44.12M	23.82M
Gross property/plant/equipment	1.08M	900.00K	133.46M	9.51M	17.80M	15.67M	40.80M	134.75M	180.52M	211.07M	215.15M	234.09M	241.10M	321.66M	340.17M	330.73M	324.65M
Deferred tax assets	—	—	—	—	—	—	—	—	23.24M	23.62M	—	—	—	8.90M	8.43M	5.69M	5.19M
Net intangible assets	0	0	54.58M	218.90M	229.41M	709.84M	961.04M	1.54B	1.94B	3.74B	6.28B	1.73B	1.57B	2.04B	1.95B	1.44B	1.39B
Goodwill, net	0	0	54.58M	54.58M	54.58M	61.75M	32.15M	151.31M	1.11B	1.20B	1.28B	1.38B	1.28B	1.38B	1.38B	1.28B	1.28B
Other intangibles, net	0	0	0	164.32M	174.82M	648.08M	928.88M	1.39B	824.14M	2.54B	5.00B	349.98M	289.44M	659.06M	565.62M	161.81M	112.11M
Other long term assets, total	0	0	0	800.59K	815.40K	37.48M	35.78M	42.09M	229.76M	421.33M	450.58M	0	0	12.75M	12.73M	15.02M	7.94M
Short term debt	—	0	0	17.09M	19.80M	25.53M	724.72K	25.02M	207.27M	364.11M	635.78M	535.23M	843.90M	600.97M	702.68M	838.92M	679.37M
Current portion of LT debt and capital leases	—	0	0	477.28K	952.79K	710.22K	724.72K	1.14M	50.06M	104.88M	105.82M	7.08M	19.32M	28.52M	29.13M	32.39M	12.02M
Short term debt excl. current portion of LT debt	—	0	0	16.61M	18.84M	24.82M	0	23.87M	157.21M	259.23M	529.97M	528.14M	824.57M	572.45M	673.56M	806.53M	667.35M
Accounts payable	—	—	—	5.67M	20.30M	—	0	55.60M	159.81M	413.64M	832.16M	533.78M	369.67M	379.99M	435.48M	401.98M	245.19M
Income tax payable	—	—	—	8.26M	6.11M	15.66M	59.95M	157.26M	209.53M	174.02M	14.21M	0	—	—	—	—	—
Long term debt	13.13M	0	7.57M	12.19M	1.37M	12.30M	0	2.22M	200.62M	500.71M	547.63M	640.53M	559.33M	525.31M	401.81M	368.06M	385.60M
Long term debt excl. lease liabilities	13.13M	0	7.57M	12.19M	1.37M	12.30M	0	2.22M	200.62M	500.71M	547.63M	640.53M	559.33M	525.31M	401.81M	368.06M	385.60M
Total equity	64.34M	64.73M	206.91M	253.74M	329.07M	829.90M	1.25B	2.65B	4.28B	6.38B	7.65B	276.92M	409.73M	1.07B	674.53M	-159.91M	759.41M
Shareholders' equity	64.34M	64.73M	206.91M	253.74M	329.07M	618.63M	996.46M	2.04B	3.20B	4.91B	5.92B	231.99M	368.93M	513.91M	216.73M	-60.20M	245.06M
Common equity, total	64.34M	64.73M	206.91M	253.74M	329.07M	618.63M	996.46M	2.04B	3.20B	4.91B	5.92B	231.99M	368.93M	513.91M	216.73M	-60.20M	245.06M
Other common equity	48.74M	49.13M	67.49M	114.32M	122.55M	270.60M	786.63M	770.69M	550.28M	584.84M	878.40M	243.78M	364.77M	352.64M	350.49M	368.02M	444.31M
Total debt	13.13M	0	7.57M	29.28M	21.16M	37.83M	724.72K	27.24M	407.89M	864.83M	1.18B	1.18B	1.40B	1.13B	1.10B	1.21B	1.06B
Net debt	13.09M	-93.68K	3.19M	-451.12K	6.68M	-10.51M	-147.11M	-258.31M	-490.04M	754.91M	1.10B	1.10B	1.06B	968.72M	1.06B	1.17B	466.83M
Change in accounts receivable	—	—	-160.27M	—	-78.37M	—	—	-788.86M	-534.87M	-1.23B	149.09M	1.21B	-45.85M	-116.68M	2.95M	336.98M	131.59M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	—	—	136.16M	—	-21.86M	—	—	0	-15.05M	252.91M	418.00M	-298.38M	-164.12M	10.33M	55.48M	118.70M	-156.78M
Change in other assets/liabilities	—	—	0	—	-12.74M	—	-65.77M	241.05M	-249.41M	-79.98M	137.27M	756.75M	-11.88M	144.47M	131.45M	-85.57M	-251.30M
Sale of fixed assets & businesses	—	—	0	—	0	0	0	0	0	265.00K	2.00K	0	711.00K	0	0	0	0
Purchase/sale of investments, net	—	—	0	—	-10.20M	0	0	0	-239.36M	-199.60M	-2.20M	0	0	0	0	0	0
Sale/maturity of investments	—	—	0	—	0	0	0	0	0	11.42M	7.60M	0	0	0	0	0	0
Purchase of investments	—	—	0	—	-10.20M	0	0	0	-239.36M	-211.02M	-9.80M	0	0	0	0	0	0
Other investing cash flow items, total	—	—	0	—	0	4.32M	-3.44M	-75.53K	49.88M	-422.47M	777.15M	0	0	0	0	0	-5.28M
Issuance/retirement of debt, net	—	—	7.57M	—	6.08M	0	0	0	306.84M	456.94M	358.73M	98.17M	205.47M	-266.00M	-70.76M	-1.11M	-44.59M
Issuance/retirement of long term debt	—	—	7.57M	—	6.08M	0	0	0	0	0	0	0	0	0	0	0	—
Issuance/retirement of short term debt	—	—	0	—	0	0	0	0	0	—	0	0	0	0	0	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	306.84M	456.94M	358.73M	98.17M	205.47M	-266.00M	-70.76M	-1.11M	-44.59M
Total cash dividends paid	—	—	0	—	0	0	0	0	0	-36.66M	0	0	0	0	0	0	0
Other financing cash flow items, total	—	—	15.33M	—	30.36M	491.03M	322.53M	804.31M	0	0	0	0	0	0	0	0	0

Particulars	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Interest expense on debt	-16.99K	—	0	-313.30K	-1.64M	-3.72M	-4.48M	-2.10M	-16.35M	-106.62M	-129.53M	-145.69M	-163.30M	-115.23M	-121.88M	-198.53M	-202.44M
Pretax equity in earnings	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	79.05M	66.30M	351.02M	444.16M	502.19M	995.58M	1.52B	3.14B	5.12B	8.21B	9.98B	2.39B	2.68B	3.13B	2.88B	1.96B	2.36B
Total current assets	70.86M	65.40M	164.65M	164.22M	219.71M	211.07M	458.74M	1.43B	2.76B	3.87B	3.15B	599.18M	1.06B	974.92M	835.62M	446.36M	924.84M
Cash and short term investments	44.06K	93.68K	4.37M	29.73M	14.48M	48.34M	147.83M	285.55M	897.92M	109.91M	81.55M	79.34M	344.79M	157.56M	49.41M	35.69M	598.14M
Cash & equivalents	44.06K	93.68K	4.37M	9.73M	14.48M	48.34M	147.83M	285.55M	888.32M	102.31M	81.55M	79.34M	344.79M	157.56M	49.41M	35.69M	598.14M
Short term investments	0	0	0	20.00M	—	0	0	0	9.60M	7.60M	0	0	0	0	0	0	0
Total receivables, net	70.58M	65.31M	107.64M	133.51M	191.86M	134.17M	281.48M	1.07B	1.54B	2.94B	2.55B	508.45M	646.00M	755.24M	699.19M	344.37M	271.16M
Accounts receivable - trade, net	27.59M	27.59M	107.64M	129.47M	165.85M	134.17M	281.43M	1.07B	1.53B	2.78B	2.55B	505.67M	643.94M	751.94M	690.75M	335.82M	268.86M
Other receivables	42.99M	37.72M	0	4.03M	26.01M	0	50.00K	2.49M	12.44M	158.14M	2.05M	2.77M	2.06M	3.30M	8.44M	8.55M	2.30M
Total inventory	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other current assets, total	0	0	52.63M	684.20K	0	26.72M	25.05M	68.17M	257.21M	600.30M	317.72M	4.38M	36.04M	27.65M	41.87M	5.69M	14.77M
Total non-current assets	8.19M	900.00K	186.37M	279.94M	282.48M	784.51M	1.06B	1.71B	2.36B	4.34B	6.83B	1.79B	1.61B	2.15B	2.04B	1.51B	1.43B
Long term investments	7.12M	0	0	55.08M	45.01M	28.69M	33.82M	27.59M	19.23M	17.14M	8.12M	11.06M	11.00M	27.00K	27.00K	0	0
Note receivable - long term	—	—	—	55.08M	45.01M	27.59M	27.59M	27.59M	19.23M	17.14M	8.12M	11.06M	11.00M	27.00K	27.00K	0	—
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investments	7.12M	0	0	0	0	1.10M	6.24M	0	0	0	0	0	0	0	0	0	0
Net property/plant/equipment	1.08M	900.00K	131.79M	5.15M	7.25M	8.50M	29.15M	108.46M	144.99M	138.67M	89.92M	46.99M	22.42M	89.38M	73.79M	44.12M	23.82M
Gross property/plant/equipment	1.08M	900.00K	133.46M	9.51M	17.80M	15.67M	40.80M	134.75M	180.52M	211.07M	215.15M	234.09M	241.10M	321.66M	340.17M	330.73M	324.65M
Deferred tax assets	—	—	—	—	—	—	—	—	23.24M	23.62M	—	—	—	8.90M	8.43M	5.69M	5.19M
Net intangible assets	0	0	54.58M	218.90M	229.41M	709.84M	961.04M	1.54B	1.94B	3.74B	6.28B	1.73B	1.57B	2.04B	1.95B	1.44B	1.39B
Goodwill, net	0	0	54.58M	54.58M	54.58M	61.75M	32.15M	151.31M	1.11B	1.20B	1.28B	1.38B	1.28B	1.38B	1.38B	1.28B	1.28B
Other intangibles, net	0	0	0	164.32M	174.82M	648.08M	928.88M	1.39B	824.14M	2.54B	5.00B	349.98M	289.44M	659.06M	565.62M	161.81M	112.11M
Other long term assets, total	0	0	0	800.59K	815.40K	37.48M	35.78M	42.09M	229.76M	421.33M	450.58M	0	0	12.75M	12.73M	15.02M	7.94M
Short term debt	—	0	0	17.09M	19.80M	25.53M	724.72K	25.02M	207.27M	364.11M	635.78M	535.23M	843.90M	600.97M	702.68M	838.92M	679.37M
Current portion of LT debt and capital leases	—	0	0	477.28K	952.79K	710.22K	724.72K	1.14M	50.06M	104.88M	105.82M	7.08M	19.32M	28.52M	29.13M	32.39M	12.02M
Short term debt excl. current portion of LT debt	—	0	0	16.61M	18.84M	24.82M	0	23.87M	157.21M	259.23M	529.97M	528.14M	824.57M	572.45M	673.56M	806.53M	667.35M
Accounts payable	—	—	—	5.67M	20.30M	—	0	55.60M	159.81M	413.64M	832.16M	533.78M	369.67M	379.99M	435.48M	401.98M	245.19M
Income tax payable	—	—	—	8.26M	6.11M	15.66M	59.95M	157.26M	209.53M	174.02M	14.21M	0	—	—	—	—	—
Long term debt	13.13M	0	7.57M	12.19M	1.37M	12.30M	0	2.22M	200.62M	500.71M	547.63M	640.53M	559.33M	525.31M	401.81M	368.06M	385.60M
Long term debt excl. lease liabilities	13.13M	0	7.57M	12.19M	1.37M	12.30M	0	2.22M	200.62M	500.71M	547.63M	640.53M	559.33M	525.31M	401.81M	368.06M	385.60M
Total equity	64.34M	64.73M	206.91M	253.74M	329.07M	829.90M	1.25B	2.65B	4.28B	6.38B	7.65B	276.92M	409.73M	1.07B	674.53M	-159.91M	759.41M
Shareholders' equity	64.34M	64.73M	206.91M	253.74M	329.07M	618.63M	996.46M	2.04B	3.20B	4.91B	5.92B	231.99M	368.93M	513.91M	216.73M	-60.20M	245.06M
Common equity, total	64.34M	64.73M	206.91M	253.74M	329.07M	618.63M	996.46M	2.04B	3.20B	4.91B	5.92B	231.99M	368.93M	513.91M	216.73M	-60.20M	245.06M
Other common equity	48.74M	49.13M	67.49M	114.32M	122.55M	270.60M	786.63M	770.69M	550.28M	584.84M	878.40M	243.78M	364.77M	352.64M	350.49M	368.02M	444.31M
Total debt	13.13M	0	7.57M	29.28M	21.16M	37.83M	724.72K	27.24M	407.89M	864.83M	1.18B	1.18B	1.40B	1.13B	1.10B	1.21B	1.06B
Net debt	13.09M	-93.68K	3.19M	-451.12K	6.68M	-10.51M	-147.11M	-258.31M	-490.04M	754.91M	1.10B	1.10B	1.06B	968.72M	1.06B	1.17B	466.83M
Change in accounts receivable	—	—	-160.27M	—	-78.37M	—	—	-788.86M	-534.87M	-1.23B	149.09M	1.21B	-45.85M	-116.68M	2.95M	336.98M	131.59M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	—	—	136.16M	—	-21.86M	—	—	0	-15.05M	252.91M	418.00M	-298.38M	-164.12M	10.33M	55.48M	118.70M	-156.78M
Change in other assets/liabilities	—	—	0	—	-12.74M	—	-65.77M	241.05M	-249.41M	-79.98M	137.27M	756.75M	-11.88M	144.47M	131.45M	-85.57M	-251.30M
Sale of fixed assets & businesses	—	—	0	—	0	0	0	0	0	265.00K	2.00K	0	711.00K	0	0	0	0
Purchase/sale of investments, net	—	—	0	—	-10.20M	0	0	0	-239.36M	-199.60M	-2.20M	0	0	0	0	0	0
Sale/maturity of investments	—	—	0	—	0	0	0	0	0	11.42M	7.60M	0	0	0	0	0	0
Purchase of investments	—	—	0	—	-10.20M	0	0	0	-239.36M	-211.02M	-9.80M	0	0	0	0	0	0
Other investing cash flow items, total	—	—	0	—	0	4.32M	-3.44M	-75.53K	49.88M	-422.47M	777.15M	0	0	0	0	0	-5.28M
Issuance/retirement of debt, net	—	—	7.57M	—	6.08M	0	0	0	306.84M	456.94M	358.73M	98.17M	205.47M	-266.00M	-70.76M	-1.11M	-44.59M
Issuance/retirement of long term debt	—	—	7.57M	—	6.08M	0	0	0	0	0	0	0	0	0	0	0	—
Issuance/retirement of short term debt	—	—	0	—	0	0	0	0	0	—	0	0	0	0	0	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	306.84M	456.94M	358.73M	98.17M	205.47M	-266.00M	-70.76M	-1.11M	-44.59M
Total cash dividends paid	—	—	0	—	0	0	0	0	0	-36.66M	0	0	0	0	0	0	0
Other financing cash flow items, total	—	—	15.33M	—	30.36M	491.03M	322.53M	804.31M	0	0	0	0	0	0	0	0	0