Sejal Glass Ltd
NSE: SEJALLTD BSE: 532993
₹657.30
(-1.43%)
Tue, 24 Feb 2026, 10:45 pm
Market Cap6.77B
PE Ratio31.51
Dividend0
Process Industries
Industrial Specialties
24.5KSejal Glass Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 295.03M | 382.40M | 547.10M | 484.62M | 448.98M | 2.80B | 431.13M | 579.83M | 1.26B | 135.05M | 134.49M | 47.51M | 97.03M | 85.39M | 37.16M | 100.20M | 243.28M | 464.27M | 1.64B | 2.44B |
| Gross profit | 29.18M | 41.19M | 71.25M | 142.84M | 86.59M | 1.32B | -2.17M | -23.73M | -22.77M | -86.57M | -102.51M | -77.66M | -35.01M | -64.65M | -52.02M | -38.88M | -867.00K | 61.15M | 244.54M | 404.38M |
| Operating expenses (excl. COGS) | -484.00K | -750.00K | -4.71M | -96.50M | -79.60M | -1.66B | -82.49M | -46.60M | -65.94M | -128.98M | -55.30M | -18.30M | -19.68M | -64.23M | -133.67M | -105.48M | 1.48B | -42.73M | -95.39M | -138.35M |
| Selling/general/admin expenses, total | — | — | — | -94.28M | -77.92M | -1.65B | -75.29M | -44.39M | -64.05M | -126.70M | -54.31M | -17.30M | -18.20M | -27.83M | -5.67M | -7.32M | -21.18M | -32.59M | -94.62M | -137.89M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 |
| Selling/general/admin expenses, other | — | — | — | -94.28M | -77.92M | -1.65B | -75.29M | -44.39M | -64.05M | -126.70M | -54.31M | -17.30M | -18.20M | -27.83M | -5.67M | -7.32M | -21.18M | -32.59M | -94.62M | -137.89M |
| Other operating expenses, total | -484.00K | -750.00K | -4.71M | -2.22M | -1.68M | -10.30M | -7.19M | -2.22M | -1.89M | -2.28M | -993.57K | -993.58K | -1.49M | -36.39M | -128.00M | -98.16M | 1.50B | -10.15M | -765.00K | -467.00K |
| Operating income | 28.70M | 40.44M | 66.54M | 46.34M | 6.99M | -332.26M | -84.66M | -70.33M | -88.70M | -215.55M | -157.82M | -95.96M | -54.69M | -128.87M | -185.69M | -144.36M | 1.48B | 18.41M | 149.15M | 266.03M |
| Non-operating income, total | 1.43M | -1.16M | -3.43M | -16.05M | 6.16M | -629.90M | 78.95M | -19.43M | -14.42M | -179.58M | -1.05B | -370.91M | -20.05M | -17.72M | -29.34M | -39.79M | -8.90M | -21.30M | -117.44M | -150.59M |
| Interest expense, net of interest capitalized | -9.28M | -15.72M | -39.30M | -37.65M | -31.90M | -606.17M | -17.30M | -80.01M | -88.25M | -90.65M | -48.80M | -33.06M | -21.01M | -21.94M | -22.41M | -34.46M | -10.54M | -23.05M | -125.44M | -163.34M |
| Interest capitalized | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 10.71M | 14.56M | 35.87M | 27.61M | 48.88M | -23.73M | 102.88M | 56.22M | 75.63M | 85.36M | 33.90M | 2.99M | 27.72M | 4.22M | 2.02M | 1.89M | 1.64M | 1.75M | 8.00M | 12.75M |
| Non-operating interest income | 375.00K | 343.00K | 872.94K | 1.28M | 2.55M | 9.93M | 52.98M | 102.56M | 87.62M | 82.50M | 7.49M | 6.87M | 4.21M | 4.27M | 2.02M | 1.86M | 185.00K | 557.00K | 7.54M | 10.35M |
| Miscellaneous non-operating expense | 10.33M | 14.22M | 35.00M | 26.33M | 46.33M | -33.66M | 49.90M | -46.34M | -11.98M | 2.86M | 26.40M | -3.88M | 23.52M | -41.75K | 0 | 26.00K | 1.46M | 1.19M | 453.00K | 2.40M |
| Unusual income/expense | — | — | — | -6.00M | -10.81M | — | -6.63M | 4.37M | -1.80M | -174.29M | -1.04B | -340.84M | -26.76M | 0 | -8.94M | -7.22M | 0 | 0 | 0 | 0 |
| Pretax income | 30.12M | 39.28M | 63.11M | 30.29M | 13.15M | -962.17M | -5.71M | -89.75M | -103.12M | -395.13M | -1.21B | -466.86M | -74.75M | -146.59M | -215.03M | -184.15M | 1.47B | -2.89M | 31.71M | 115.44M |
| Taxes | -7.84M | -11.46M | -16.07M | -7.68M | 12.12M | 323.16M | -28.40M | -70.24M | 0 | -224.20M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.30M | 0 | -6.06M |
| Non-controlling/minority interest | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 770 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -280.00K | -696.00K |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -85.00M | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 22.29M | 27.82M | 47.04M | 22.61M | 25.27M | -639.01M | -34.11M | -160.00M | -188.42M | -619.33M | -1.21B | -466.86M | -74.75M | -146.59M | -215.03M | -184.15M | 1.47B | 78.51M | 33.05M | 109.61M |
| Net income | 22.29M | 27.82M | 47.04M | 22.61M | 25.27M | -639.01M | -398.11M | -160.00M | -188.42M | -619.33M | -1.21B | -466.86M | -74.75M | -146.59M | -215.03M | -184.15M | 1.47B | 78.51M | 33.05M | 109.61M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Diluted net income available to common stockholders | 22.29M | 27.82M | 47.04M | 22.61M | 25.27M | -639.01M | -398.11M | -160.00M | -188.42M | -619.33M | -1.21B | -466.86M | -74.75M | -146.59M | -215.03M | -184.15M | 1.47B | 78.51M | 33.05M | 109.61M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 35.17M | 52.67M | 88.18M | 71.34M | 33.53M | 68.64M | -61.23M | -45.48M | -64.12M | -167.31M | -120.81M | -61.87M | -27.38M | -102.89M | -160.76M | -119.52M | 1.49B | 27.34M | 205.08M | 340.59M |
| EBIT | 28.70M | 40.44M | 66.54M | 46.34M | 6.99M | -332.26M | -84.66M | -70.33M | -88.70M | -215.55M | -157.82M | -95.96M | -54.69M | -128.87M | -185.69M | -144.36M | 1.48B | 18.41M | 149.15M | 266.03M |
| Total operating expenses | -266.33M | -341.97M | -480.56M | -438.28M | -441.98M | -3.13B | -515.80M | -650.16M | -1.35B | -350.61M | -292.30M | -143.47M | -151.73M | -214.26M | -222.85M | -244.56M | 1.24B | -445.86M | -1.49B | -2.17B |
| Prepaid expenses | — | — | 11.19M | 4.06M | — | 668.77K | 596.63K | 600.30K | 260.66K | 238.20K | 262.07K | 83.84K | 11.07K | — | 40.22K | 45.68K | — | 83.00K | 16.00M | 14.85M |
| Deferred income, current | — | — | — | — | — | — | — | — | 14.93M | 31.60M | 38.64M | 10.28M | 9.38M | 10.64M | 10.18M | 11.05M | 10.45M | 9.54M | 12.25M | 2.68M |
| Capital and operating lease obligations | 2.28M | 1.25M | 1.35M | 7.09M | 11.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 206.87M | 230.10M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 13.38M | 20.51M | 25.40M | 24.78M | 10.96M | — | — | 67.22M | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 770 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.57M | 4.11M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -4.50M | -4.50M | -4.89M | -7.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800