SEL Manufacturing Company Ltd

NSE: SELMC BSE: 532886

₹26.81

(-4.96%)

Thu, 02 Apr 2026, 04:49 pm

MTF 5xInvest in SEL Manufacturing Company Ltd with 5x Leverage Buy with MTF

Market Cap892.98M

PE Ratio0

Dividend0

Process Industries

Textiles

24.5K

SEL Manufacturing Company Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-376.22M	-598.47M	-841.34M	-1.78B	-3.28B	-4.32B	-3.42B	-4.96B	-1.47B	-106.09M	-68.43M	-26.31M	-17.69M	-295.40M	-431.56M	-596.15M	-697.41M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	74.00K	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	—	—	—	—	0	0	0	0	0	0	0
Total assets	10.87B	16.31B	31.34B	47.00B	61.33B	67.88B	72.46B	70.49B	66.48B	37.34B	33.30B	27.68B	14.92B	13.85B	12.25B	10.55B	9.48B
Total current assets	6.08B	8.27B	14.28B	18.07B	24.29B	24.73B	31.90B	34.51B	26.85B	7.79B	5.32B	2.43B	1.36B	1.34B	806.32M	294.31M	178.21M
Cash and short term investments	1.13B	604.30M	1.08B	882.24M	1.34B	419.35M	975.14M	532.97M	146.58M	48.13M	57.20M	29.96M	124.64M	74.12M	33.41M	33.92M	30.02M
Cash & equivalents	203.24M	136.48M	592.04M	857.93M	1.26B	203.25M	975.14M	532.97M	124.47M	41.65M	53.93M	26.48M	71.00M	28.48M	29.43M	29.73M	25.64M
Short term investments	927.68M	467.81M	486.16M	24.31M	85.80M	216.10M	0	0	22.11M	6.48M	3.27M	3.48M	53.64M	45.65M	3.98M	4.19M	4.39M
Total receivables, net	3.71B	4.82B	6.27B	9.04B	9.87B	14.02B	14.93B	16.35B	15.28B	5.52B	3.96B	1.42B	625.52M	566.33M	59.17M	8.24M	8.85M
Accounts receivable - trade, net	2.94B	3.76B	4.56B	7.24B	7.38B	10.87B	10.51B	11.46B	11.52B	2.11B	590.13M	741.43M	625.43M	566.23M	59.06M	8.13M	8.69M
Other receivables	764.90M	1.06B	1.71B	1.80B	2.49B	3.15B	4.42B	4.89B	3.77B	3.40B	3.37B	680.54M	96.00K	103.00K	112.00K	113.00K	159.00K
Total inventory	1.18B	2.79B	6.68B	7.95B	12.18B	9.62B	15.22B	17.50B	10.64B	1.69B	756.89M	963.34M	226.14M	876.73M	900.80M	254.29M	96.62M
Other current assets, total	0	0	41.54M	0	0	643.61M	757.21M	95.93M	740.74M	405.65M	359.07M	-243.06M	205.28M	-328.43M	-268.65M	-25.91M	39.68M
Total non-current assets	4.79B	8.04B	17.05B	28.93B	37.04B	43.15B	40.56B	35.98B	39.63B	29.56B	27.98B	25.26B	13.56B	12.51B	11.44B	10.26B	9.31B
Long term investments	87.94M	131.92M	545.41M	1.03B	1.39B	1.56B	1.29B	423.32M	441.41M	429.01M	429.94M	419.05M	204.85M	203.79M	215.23M	13.27M	938.00K
Note receivable - long term	0	0	—	306.68M	686.28M	644.80M	645.46M	—	—	—	—	—	187.07M	195.71M	206.41M	—	—
Investments in unconsolidated subsidiaries	62.32M	106.30M	240.79M	406.94M	407.86M	723.55M	0	0	0	0	0	0	0	0	0	0	0
Other investments	25.62M	25.62M	304.62M	317.13M	297.73M	187.16M	649.24M	423.32M	441.41M	429.01M	429.94M	419.05M	17.78M	8.09M	8.82M	13.27M	938.00K
Net property/plant/equipment	4.71B	7.91B	16.49B	22.68B	33.03B	35.43B	34.98B	33.05B	31.64B	29.90B	27.38B	24.66B	13.24B	12.17B	11.15B	10.20B	9.26B
Gross property/plant/equipment	5.06B	8.60B	17.78B	24.77B	36.70B	41.75B	44.95B	46.75B	46.91B	46.59B	45.49B	44.22B	29.74B	29.70B	29.70B	29.69B	29.68B
Deferred tax assets	—	—	7.61M	3.75M	10.08M	2.12B	2.82B	1.62B	6.69B	0	—	—	—	—	—	—	—
Net intangible assets	0	0	0	228.26M	202.71M	35.72M	5.26M	2.28M	—	—	0	0	0	0	0	0	0
Goodwill, net	0	0	0	187.85M	159.97M	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	0	0	0	40.41M	42.74M	35.72M	5.26M	2.28M	—	—	0	0	0	0	0	0	0
Other long term assets, total	0	0	0	4.99B	2.40B	4.01B	1.46B	885.22M	855.67M	-778.62M	168.29M	177.97M	114.94M	136.88M	75.40M	48.22M	48.22M
Short term debt	2.78B	4.33B	6.72B	11.63B	19.24B	25.56B	17.68B	22.49B	25.94B	29.99B	34.71B	40.31B	0	246.42M	364.07M	1.21B	3.09B
Current portion of LT debt and capital leases	611.40M	1.12B	1.43B	1.78B	3.52B	6.37B	4.49B	4.79B	7.89B	12.12B	16.99B	22.76B	0	4.28M	3.57M	1.21B	3.09B
Short term debt excl. current portion of LT debt	2.16B	3.21B	5.30B	9.84B	15.72B	19.19B	13.20B	17.70B	18.05B	17.86B	17.71B	17.55B	0	242.14M	360.50M	0	0
Accounts payable	247.75M	403.77M	1.64B	2.19B	841.60M	2.45B	2.66B	2.26B	1.93B	1.13B	1.20B	1.20B	128.50M	239.52M	840.09M	953.51M	514.42M
Income tax payable	63.68M	167.65M	330.81M	270.39M	429.68M	19.80K	397.71K	30.53M	22.89M	—	—	—	—	—	—	18.48M	—
Long term debt	3.59B	5.81B	11.34B	20.26B	23.32B	22.37B	37.34B	35.79B	30.64B	26.90B	21.95B	16.15B	9.59B	9.92B	8.95B	8.19B	6.53B
Long term debt excl. lease liabilities	3.59B	5.81B	11.34B	20.26B	23.32B	22.37B	37.34B	35.79B	30.64B	26.90B	21.95B	16.15B	9.59B	9.92B	8.95B	8.19B	6.53B
Total equity	3.26B	5.04B	10.14B	10.96B	14.89B	12.02B	10.92B	6.46B	1.19B	-23.87B	-27.62B	-33.60B	4.16B	2.64B	1.48B	-563.89M	-2.09B
Shareholders' equity	3.26B	5.04B	10.14B	10.94B	14.88B	12.02B	10.92B	6.46B	1.19B	-23.87B	-27.62B	-33.60B	4.16B	2.64B	1.49B	-563.89M	-2.09B
Common equity, total	3.26B	5.04B	10.14B	10.94B	14.88B	12.02B	10.22B	6.46B	1.19B	-23.87B	-27.62B	-33.60B	4.16B	2.64B	1.49B	-563.89M	-2.09B
Other common equity	2.38B	3.03B	4.15B	4.78B	6.38B	2.62B	2.34B	-44.88M	412.31M	627.64M	597.18M	491.99M	1.26B	1.05B	1.75B	1.47B	1.25B
Total debt	6.36B	10.13B	18.06B	31.89B	42.55B	47.93B	55.02B	58.28B	56.58B	56.89B	56.66B	56.46B	9.59B	10.17B	9.32B	9.40B	9.62B
Net debt	5.23B	9.53B	16.98B	31.00B	41.21B	47.51B	54.04B	57.75B	56.44B	56.84B	56.60B	56.43B	9.46B	10.09B	9.29B	9.37B	9.59B
Change in accounts receivable	-889.03M	-1.17B	-1.64B	-2.69B	-1.97B	-3.49B	366.03M	-878.06M	512.53M	-344.75M	-730.82M	-554.76M	9.37B	84.69M	525.43M	61.20M	130.54M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	-65.39M	—	—	—	—	—
Change in accounts payable	—	—	—	—	-1.01B	1.95B	213.23M	-408.22M	-326.82M	-797.93M	70.36M	-5.24M	-313.80M	111.02M	600.57M	113.42M	-439.09M
Change in other assets/liabilities	182.10M	-217.29M	1.68B	-236.97M	—	3.83B	-5.16B	2.30B	3.89B	3.09B	5.31B	2.20B	-20.03B	313.81M	179.92M	531.76M	724.68M
Sale of fixed assets & businesses	61.25M	2.47M	20.62M	25.47M	133.20M	31.57M	19.78M	24.95M	429.74M	206.87M	113.06M	22.73M	10.11B	4.89M	151.69M	37.66M	5.43M
Purchase/sale of investments, net	-62.32M	-43.98M	-413.49M	-178.66M	18.00M	-48.59M	320.33M	-67.99M	1.62M	-1.74M	2.10M	1.01M	-405.74M	14.96M	0	144.32M	13.43M
Sale/maturity of investments	0	0	0	0	18.00M	0	320.33M	0	1.62M	0	2.10M	1.01M	0	14.96M	0	144.38M	13.43M
Purchase of investments	-62.32M	-43.98M	-413.49M	-178.66M	0	-48.59M	0	-67.99M	0	-1.74M	0	0	-405.74M	0	0	-58.00K	-3.00K
Other investing cash flow items, total	1	-114.74K	-1	0	27.72M	-1.24B	2.49B	325.70M	152.17M	458.49M	-216.40M	-9.19M	220.89M	5.66M	-14.75M	-41.06M	1.62M
Issuance/retirement of debt, net	2.99B	3.77B	7.93B	14.04B	10.75B	2.53B	8.97B	2.26B	-4.05B	-3.93B	-5.10B	-1.97B	2.06B	-126.55M	-164.20M	-84.18M	0
Issuance/retirement of long term debt	2.99B	3.77B	7.93B	9.50B	4.87B	-942.38M	14.96B	-2.25B	-4.40B	-3.74B	-4.96B	-1.81B	-10.50B	334.57M	-282.56M	-84.18M	0
Issuance/retirement of short term debt	0	0	0	4.54B	5.88B	3.47B	-5.99B	4.50B	351.30M	-189.24M	-148.82M	-159.67M	9.36B	-461.12M	118.36M	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	0	0	—	—	3.20B	0	—	—	—
Total cash dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other financing cash flow items, total	1	0	-9.32M	0	0	-225.11M	0	0	0	0	0	685.00K	9.96M	-8.64M	-10.70M	156.80M	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800