Seshasayee Paper & Boards Ltd
NSE: SESHAPAPER BSE: 502450
₹235
(2.13)%
Tue, 03 Feb 2026, 07:04 am
Market Cap14.2B
PE Ratio16.94
Dividend1.11
Process Industries
Pulp & Paper
24.5KFinancials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.86B | 4.23B | 4.56B | 4.92B | 5.09B | 5.68B | 6.06B | 8.23B | 9.82B | 9.84B | 10.08B | 11.01B | 10.95B | 13.26B | 11.75B | 7.78B | 13.45B | 20.75B | 17.97B | 17.49B |
| Gross profit | 396.94M | 535.73M | 900.13M | 769.50M | 1.27B | 1.30B | 1.03B | 1.14B | 1.22B | 1.12B | 1.40B | 2.47B | 2.19B | 3.24B | 2.98B | 1.36B | 2.20B | 6.04B | 3.86B | 1.77B |
| Operating expenses (excl. COGS) | -74.11M | -65.97M | -261.49M | -262.60M | -470.07M | -550.09M | -444.58M | -693.21M | -614.22M | -660.69M | -613.27M | -703.40M | -510.90M | -595.30M | -653.70M | -654.00M | -1.01B | -1.19B | -907.00M | -1.07B |
| Selling/general/admin expenses, total | — | — | — | — | -404.75M | -473.45M | -406.54M | -630.67M | -577.33M | -646.90M | -598.03M | -688.40M | -499.80M | -568.50M | -632.40M | -635.20M | -994.10M | -1.17B | -896.10M | -1.06B |
| Research & development | -1.66M | -1.94M | -1.87M | -2.30M | — | -3.28M | -3.42M | -3.39M | -4.22M | -3.29M | -3.60M | -7.95M | -5.20M | — | -14.40M | -8.40M | -8.00M | -8.30M | -10.30M | -10.50M |
| Selling/general/admin expenses, other | — | — | — | — | -404.75M | -470.17M | -403.11M | -627.27M | -573.12M | -643.61M | -598.03M | -688.40M | -494.60M | -568.50M | -618.00M | -626.80M | -986.10M | -1.17B | -885.80M | -1.05B |
| Other operating expenses, total | -74.11M | -65.97M | -261.49M | -262.60M | -65.32M | -76.63M | -38.04M | -62.54M | -36.88M | -13.79M | -15.24M | -15.00M | -11.10M | -26.80M | -21.30M | -18.80M | -20.70M | -13.10M | -10.90M | -17.20M |
| Operating income | 322.83M | 469.75M | 638.64M | 506.90M | 796.08M | 752.58M | 590.03M | 449.32M | 607.19M | 463.81M | 784.29M | 1.77B | 1.68B | 2.65B | 2.32B | 703.50M | 1.18B | 4.86B | 2.96B | 692.00M |
| Non-operating income, total | -53.20M | -35.34M | -36.54M | -270.83M | -198.98M | -144.86M | -140.48M | -284.71M | -194.80M | -208.81M | -280.78M | -45.60M | 80.70M | 87.80M | 150.70M | 150.90M | 191.10M | 293.80M | 483.60M | 571.00M |
| Interest expense, net of interest capitalized | -123.93M | -104.69M | -125.84M | -260.89M | -283.96M | -216.51M | -243.28M | -443.43M | -385.44M | -372.79M | -323.35M | -214.60M | -124.50M | -118.40M | -48.50M | -9.50M | -9.70M | -6.40M | -1.10M | -38.50M |
| Interest capitalized | 0 | 44.12M | 151.86M | 104.30M | 0 | 0 | 0 | 0 | 0 | 0 | 38.85M | 53.48M | 49.80M | 5.10M | 6.60M | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 70.89M | 71.57M | 89.79M | -8.74M | 87.28M | 71.66M | 102.80M | 158.72M | 190.64M | 196.13M | 42.57M | 169.00M | 156.80M | 206.20M | 199.20M | 160.40M | 200.80M | 300.20M | 484.70M | 609.50M |
| Non-operating interest income | 61.44M | 55.41M | 76.10M | 90.87M | 74.22M | 56.08M | 32.54M | 26.25M | 12.59M | 43.06M | 25.73M | 48.10M | 45.60M | 155.50M | 192.10M | 121.70M | 95.00M | 240.50M | 443.50M | 602.10M |
| Miscellaneous non-operating expense | 9.45M | 16.16M | 13.69M | -99.61M | 13.06M | 15.58M | 70.26M | 132.47M | 178.05M | 153.07M | 16.84M | 66.00M | 91.00M | 16.50M | -3.90M | 27.70M | 94.80M | 48.70M | 41.20M | 7.40M |
| Unusual income/expense | -158.00K | -2.22M | -490.00K | -1.19M | -2.30M | — | — | — | — | -32.15M | — | — | 48.40M | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 269.63M | 434.42M | 602.10M | 236.07M | 597.10M | 607.72M | 449.55M | 164.62M | 412.39M | 254.99M | 503.51M | 1.72B | 1.76B | 2.73B | 2.47B | 854.40M | 1.38B | 5.15B | 3.44B | 1.26B |
| Taxes | -90.50M | -20.40M | -144.20M | -85.80M | -197.80M | 42.30M | -108.60M | 40.43M | -144.49M | -81.10M | -147.52M | -400.20M | -523.70M | -813.70M | -742.70M | 138.60M | -355.00M | -1.30B | -860.80M | -233.20M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 179.13M | 414.02M | 457.90M | 150.27M | 399.30M | 650.02M | 340.95M | 205.05M | 267.90M | 164.92M | 360.45M | 1.32B | 1.23B | 1.92B | 1.82B | 1.06B | 1.10B | 3.96B | 2.71B | 1.09B |
| Net income | 179.13M | 414.02M | 457.90M | 150.27M | 399.30M | 650.02M | 340.95M | 205.05M | 267.90M | 164.92M | 360.45M | 1.32B | 1.23B | 1.92B | 1.82B | 1.06B | 1.10B | 3.96B | 2.71B | 1.09B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 179.13M | 414.02M | 457.90M | 150.27M | 399.30M | 650.02M | 340.95M | 205.05M | 267.90M | 164.92M | 360.45M | 1.32B | 1.23B | 1.92B | 1.82B | 1.06B | 1.10B | 3.96B | 2.71B | 1.09B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 468.06M | 618.09M | 812.80M | 769.79M | 1.13B | 1.09B | 932.60M | 940.79M | 1.10B | 757.32M | 1.07B | 2.08B | 2.00B | 2.98B | 2.67B | 1.08B | 1.59B | 5.31B | 3.39B | 1.14B |
| EBIT | 322.83M | 469.75M | 638.64M | 506.90M | 796.08M | 752.58M | 590.03M | 449.32M | 607.19M | 463.81M | 784.29M | 1.77B | 1.68B | 2.65B | 2.32B | 703.50M | 1.18B | 4.86B | 2.96B | 692.00M |
| Total operating expenses | -3.54B | -3.76B | -3.93B | -4.41B | -4.30B | -4.93B | -5.47B | -7.78B | -9.21B | -9.38B | -9.30B | -9.24B | -9.28B | -10.61B | -9.43B | -7.07B | -12.26B | -15.89B | -15.02B | -16.80B |
| Prepaid expenses | 38.93M | 37.53M | 45.07M | 67.31M | 111.00M | 129.62M | 136.84M | 228.90M | 14.71M | 17.89M | 15.87M | 22.00M | 24.40M | 25.60M | 24.30M | 34.10M | 29.10M | 25.50M | 21.50M | 23.70M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 17.90M | 68.20M | 11.90M | 16.00M | 20.20M | 13.70M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200.00K | 200.00K | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 545.95M | 509.85M | 588.85M | 674.65M | 872.45M | 830.15M | 821.95M | 781.51M | 926.00M | 1.01B | 1.15B | 1.52B | 1.66B | 1.22B | 1.67B | 1.27B | 1.27B | 1.27B | 1.34B | 1.36B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 900.00K | 0 | — | — | — | — |
| Common dividends paid | -23.09M | -32.07M | -46.07M | -52.65M | -39.38M | -78.71M | -65.38M | -65.38M | -59.03M | -59.03M | -60.73M | -75.90M | -151.80M | -228.10M | -304.10M | -252.30M | -157.60M | -157.60M | -378.40M | -315.30M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800