SGL Resources Ltd
NSE: BSE: 526544
₹2.10
(0%)
Sun, 05 Apr 2026, 06:05 pm
Market Cap526.01M
PE Ratio0
Dividend0
SGL Resources Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -20.72M | -744.00K | -746.61K | -748.96K | -301.37K | -715.21K | -857.00K | -2.23M | -9.81M | -14.93M | -5.85M | -5.17M | -9.33M | -12.60M | -19.05M | -19.07M | -17.28M | -17.03M | -16.77M | -13.72M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 115.24M | 95.03M | 49.47M | 44.19M | 142.90M | 186.48M | 196.69M | 257.22M | 305.41M | 375.31M | 355.38M | 553.11M | 542.88M | 712.58M | 904.52M | 1.15B | 1.42B | 1.61B | 1.92B | 2.38B |
| Total current assets | 35.38M | 28.93M | 23.21M | 17.20M | 37.00M | 71.71M | 78.47M | 121.93M | 177.34M | 227.07M | 247.81M | 382.42M | 290.74M | 328.15M | 462.61M | 577.78M | 656.83M | 635.54M | 827.19M | 1.01B |
| Cash and short term investments | 5.19M | 161.54K | 1.35M | 332.19K | 458.67K | 272.52K | 1.97M | 898.58K | 2.57M | 5.35M | 3.94M | 2.53M | 56.20M | 74.81M | 65.99M | 65.29M | 75.43M | 78.75M | 100.98M | 124.64M |
| Cash & equivalents | 5.19M | 161.54K | 1.35M | 332.19K | 458.67K | 272.52K | 1.93M | 898.58K | 2.57M | 5.35M | 3.94M | 2.53M | 56.20M | 68.67M | 13.49M | 12.79M | 75.43M | 21.33M | 20.34M | 124.64M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 42.00K | 0 | 0 | 0 | 0 | 0 | 0 | 6.14M | 52.50M | 52.50M | 0 | 57.42M | 80.64M | 0 |
| Total receivables, net | 27.60M | 26.06M | 19.47M | 14.63M | 13.84M | 55.13M | 66.49M | 87.75M | 160.33M | 177.28M | 242.38M | 379.89M | 232.77M | 230.71M | 372.96M | 490.75M | 559.71M | 534.95M | 692.05M | 847.63M |
| Accounts receivable - trade, net | 20.85M | 19.26M | 12.60M | 8.43M | 9.70M | 51.34M | 66.15M | 83.36M | 157.60M | 175.93M | 240.37M | 379.71M | 230.57M | 206.56M | 333.64M | 488.46M | 540.20M | 529.56M | 687.37M | 847.05M |
| Other receivables | 6.75M | 6.80M | 6.86M | 6.20M | 4.14M | 3.79M | 338.25K | 4.40M | 2.73M | 1.35M | 2.02M | 175.80K | 2.19M | 24.15M | 39.32M | 2.29M | 19.51M | 5.39M | 4.68M | 573.00K |
| Total inventory | 231.28K | 164.37K | 145.49K | 0 | 19.64M | 14.04M | 9.44M | 32.92M | 13.47M | 43.80M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 2.36M | 2.54M | 2.24M | 2.24M | 3.07M | 2.27M | 11.93K | 0 | 828.86K | 482.00K | 643.91K | 0 | 1.78M | 21.59M | 21.57M | 20.94M | 20.86M | 20.69M | 33.98M | 40.58M |
| Total non-current assets | 79.86M | 66.10M | 26.26M | 26.99M | 105.89M | 114.77M | 118.22M | 135.30M | 128.06M | 148.24M | 107.57M | 170.69M | 252.14M | 384.43M | 441.91M | 575.39M | 767.22M | 976.61M | 1.09B | 1.37B |
| Long term investments | 18.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.70M | 22.90M | 18.60M | 79.41M | 81.91M | 113.62M | 57.12M | 58.68M | 78.22M | 79.89M | 79.03M | 50.05M |
| Note receivable - long term | — | — | — | — | — | — | — | 0 | 0 | — | — | 4.24M | 4.40M | 99.59M | 41.72M | 41.72M | 60.32M | 60.32M | 60.32M | 30.81M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 18.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.70M | 22.90M | 18.60M | 75.18M | 77.51M | 14.03M | 15.41M | 16.96M | 17.90M | 19.57M | 18.70M | 19.23M |
| Net property/plant/equipment | 57.29M | 62.47M | 22.63M | 23.35M | 102.26M | 111.14M | 108.93M | 124.67M | 117.34M | 114.91M | 29.31M | 11.31M | 11.32M | 14.62M | 18.08M | 17.51M | 20.35M | 23.72M | 18.80M | 193.51M |
| Gross property/plant/equipment | 143.35M | 165.51M | 38.87M | 41.28M | 122.43M | 134.69M | 136.40M | 154.10M | 142.44M | 145.04M | 42.10M | 14.25M | 15.98M | 21.45M | 27.98M | 30.91M | 37.98M | 46.56M | 46.63M | 215.49M |
| Deferred tax assets | — | — | — | — | — | — | 484.33K | 1.63M | 0 | — | — | — | — | — | — | — | — | — | 252.00K | 5.88M |
| Net intangible assets | 3.63M | 3.63M | 3.63M | 3.63M | 3.63M | 3.63M | 3.63M | 3.63M | 3.63M | 3.63M | 55.43M | 71.10M | 145.03M | 256.20M | 366.71M | 499.21M | 668.64M | 873.00M | 994.39M | 1.12B |
| Goodwill, net | 3.63M | 3.63M | 3.63M | 3.63M | 3.63M | 3.63M | 3.63M | 3.63M | 3.63M | 3.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.43M | 71.10M | 145.03M | 256.20M | 366.71M | 499.21M | 668.64M | 873.00M | 994.39M | 1.12B |
| Other long term assets, total | — | — | — | — | 0 | 0 | 5.18M | 5.36M | 3.40M | 3.40M | 4.23M | 6.68M | 13.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt | 191.61K | 0 | 0 | 0 | 0 | 0 | 11.51M | 46.18M | 89.67M | 150.46M | 157.99M | 246.89M | 2.19M | 132.28M | 121.84M | 123.65M | 125.23M | 119.28M | 103.05M | 11.19M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 1.32M | 12.04M | 5.54M | 18.98M | 13.72M | 5.57M | 2.87M |
| Short term debt excl. current portion of LT debt | 191.61K | 0 | 0 | 0 | 0 | 0 | 11.51M | 46.18M | 89.67M | 150.46M | 157.99M | 246.89M | 2.19M | 130.95M | 109.80M | 118.10M | 106.25M | 105.56M | 97.48M | 8.32M |
| Accounts payable | 9.96M | 5.11M | 5.01M | 1.99M | 5.80M | 7.97M | 16.68M | 8.06M | 5.41M | 21.32M | 51.92M | 106.04M | 34.86M | 35.84M | 11.42M | 44.01M | 49.00M | 7.52M | 164.83M | 137.71M |
| Income tax payable | 0 | 0 | 0 | 0 | 247.18K | 2.59M | — | 2.81M | 5.22M | — | — | 4.58M | 5.03M | 5.97M | 10.98M | 13.77M | 4.98M | 5.27M | 0 | — |
| Long term debt | 43.63M | 21.80M | 23.30M | 26.74M | 25.58M | 30.26M | 0 | 11.31M | 9.68M | 7.51M | 0 | 33.00M | 27.45M | 42.90M | 65.99M | 206.04M | 177.92M | 419.07M | 538.67M | 147.16M |
| Long term debt excl. lease liabilities | 41.75M | 19.92M | 21.42M | 26.24M | 25.58M | 30.26M | 0 | 11.31M | 9.68M | 7.51M | 0 | 33.00M | 27.45M | 42.90M | 65.99M | 206.04M | 177.92M | 419.07M | 538.67M | 147.16M |
| Total equity | -122.72M | 26.37M | -9.57M | -19.31M | 108.13M | 135.06M | 155.97M | 168.37M | 175.38M | 167.14M | 115.12M | 120.63M | 428.04M | 442.12M | 556.70M | 576.91M | 842.37M | 849.71M | 861.12M | 1.85B |
| Shareholders' equity | -122.72M | 26.37M | -9.57M | -19.31M | 108.13M | 135.06M | 155.97M | 168.37M | 175.38M | 167.14M | 115.12M | 120.63M | 428.04M | 442.12M | 556.70M | 576.91M | 842.37M | 849.71M | 861.12M | 1.85B |
| Common equity, total | -122.72M | 26.37M | -9.57M | -19.31M | 108.13M | 135.06M | 155.97M | 168.37M | 175.38M | 167.14M | 115.12M | 120.63M | 428.04M | 442.12M | 556.70M | 576.91M | 842.37M | 849.71M | 861.12M | 1.85B |
| Other common equity | -241.74M | -92.65M | -128.59M | -138.34M | 84.32M | 81.25M | 102.16M | 114.56M | 21.34M | 21.34M | 17.71M | 18.08M | 17.64M | 14.09M | 15.44M | 16.42M | 17.34M | 18.89M | 18.93M | 18.68M |
| Total debt | 43.82M | 21.80M | 23.30M | 26.74M | 25.58M | 30.26M | 11.51M | 57.49M | 99.35M | 157.97M | 157.99M | 279.89M | 29.64M | 175.18M | 187.83M | 329.69M | 303.14M | 538.35M | 641.72M | 158.35M |
| Net debt | 38.63M | 21.64M | 21.95M | 26.40M | 25.12M | 29.99M | 9.54M | 56.59M | 96.78M | 152.62M | 154.04M | 277.35M | -26.56M | 100.37M | 121.85M | 264.40M | 227.71M | 459.60M | 540.74M | 33.71M |
| Change in accounts receivable | — | — | — | — | — | — | -34.03M | -21.05M | -74.24M | -18.33M | -64.44M | -107.24M | 158.70M | -71.97M | 47.75M | -42.80M | -14.92M | 14.63M | -150.80M | -187.44M |
| Change in taxes payable | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 0 | 0 | 0 | 0 | — | — | 31.51K | -8.61M | -2.65M | 28.41M | 23.11M | 43.58M | -71.22M | 979.60K | -24.42M | 32.59M | 4.99M | -41.48M | 157.31M | -27.12M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | — | — | 8.02M | 7.75M | -3.26M | -8.05M | 2.47M | 116.31M | -266.39M | -34.77M | -106.74M | -21.74M | -59.36M | -3.12M | 21.38M | -141.37M |
| Sale of fixed assets & businesses | 734.50K | 0 | 499.85K | 0 | 14.00K | 0 | 0 | 1.81M | 4.69M | 0 | 70.19M | 13.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 371.00K |
| Purchase/sale of investments, net | 4.38M | 18.94M | 0 | 0 | 0 | -520.00K | 0 | 0 | 0 | -18.60M | 0 | 0 | -99.90K | 0 | 0 | 0 | 0 | -1.17M | -24.34M | 2.20M |
| Sale/maturity of investments | 4.38M | 18.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.20M |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | -520.00K | 0 | 0 | 0 | -18.60M | 0 | 0 | -99.90K | 0 | 0 | 0 | 0 | -1.17M | -24.34M | 0 |
| Other investing cash flow items, total | 5.31M | -235.80K | 240.83K | 669.34K | 1.23M | 1.20M | 354.00K | -184.71K | -1.74M | -4.00M | 3.47M | -56.85M | -1.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -4.92M | -22.02M | 1.50M | 3.43M | -1.16M | 4.68M | 0 | 45.97M | 43.50M | 60.79M | 2.79M | 0 | -3.32M | 145.54M | 76.67M | 138.35M | -29.98M | 235.21M | 103.37M | -483.37M |
| Issuance/retirement of long term debt | -4.92M | -22.02M | 1.50M | 3.43M | -1.16M | 4.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.97M | 43.50M | 60.79M | 2.79M | 126.43M | — | 0 | 0 | — | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | -3.32M | 145.54M | 76.67M | 138.35M | -29.98M | 235.21M | 103.37M | -483.37M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 30.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800