
Shakti Pumps (India) Ltd
NSE: SHAKTIPUMP BSE: 531431
₹622.30
(0.13)%
Sat, 07 Feb 2026, 06:13 pm
Market Cap76.81B
PE Ratio18.74
Dividend0.16
Financials
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 402.02M | 620.01M | 1.04B | 1.07B | 1.62B | 1.92B | 2.09B | 2.92B | 2.97B | 2.64B | 4.26B | 4.34B | 5.40B | 3.80B | 9.26B | 11.76B | 9.65B | 13.68B | 25.11B |
| Gross profit | 42.14M | 136.40M | 215.63M | 281.74M | 515.55M | 723.62M | 772.77M | 1.24B | 1.11B | 694.57M | 1.22B | 1.27B | 1.32B | 501.07M | 1.94B | 1.91B | 1.42B | 3.47B | 8.15B |
| Operating expenses (excl. COGS) | -749.06K | -62.49M | -95.09M | -143.61M | -225.23M | -211.25M | -223.58M | -878.10M | -737.86M | -613.93M | -772.55M | -648.68M | -614.21M | -578.93M | -731.01M | -1.01B | -940.85M | -1.42B | -2.35B |
| Selling/general/admin expenses, total | — | -62.19M | -94.44M | -137.19M | -225.15M | -455.14M | -507.53M | -874.70M | -730.13M | -603.05M | -761.84M | -631.02M | -611.56M | -549.10M | -712.75M | -992.07M | -936.91M | -1.08B | -2.10B |
| Research & development | — | — | 0 | 0 | 0 | — | — | — | — | -18.10M | -32.30M | 0 | -33.53M | -30.24M | -25.31M | -33.86M | -29.90M | -35.00M | -53.60M |
| Selling/general/admin expenses, other | — | -62.19M | -94.44M | -137.19M | -225.15M | -455.14M | -507.53M | -874.70M | -730.13M | -584.95M | -761.84M | -631.02M | -578.03M | -518.87M | -687.44M | -958.21M | -907.01M | -1.05B | -2.04B |
| Other operating expenses, total | -749.06K | -298.53K | -653.10K | -6.43M | -84.33K | 243.89M | 283.94M | -3.40M | -7.73M | -10.88M | -10.70M | -17.66M | -2.65M | -29.82M | -18.26M | -17.05M | -3.94M | -336.70M | -253.30M |
| Operating income | 41.39M | 73.91M | 120.54M | 138.13M | 290.32M | 265.73M | 250.75M | 365.78M | 373.36M | 80.64M | 445.15M | 621.92M | 709.83M | -77.86M | 1.21B | 903.70M | 475.84M | 2.05B | 5.80B |
| Non-operating income, total | -16.55M | -30.87M | -41.85M | -50.75M | -69.05M | -82.95M | -55.09M | -24.15M | -17.51M | -55.44M | -112.67M | -81.87M | -108.66M | -138.65M | -99.41M | -80.28M | -153.36M | -146.60M | -243.70M |
| Interest expense, net of interest capitalized | -15.72M | -26.09M | -38.55M | -57.21M | -66.97M | -80.03M | -106.50M | -126.04M | -132.27M | -143.18M | -165.13M | -140.09M | -178.07M | -207.92M | -162.11M | -156.76M | -191.64M | -194.80M | -442.50M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -836.42K | -4.78M | -3.30M | 6.46M | -2.08M | -2.50M | 51.41M | 101.89M | 114.77M | 87.73M | 52.47M | 58.23M | 69.41M | 69.27M | 62.71M | 76.48M | 38.27M | 48.20M | 198.80M |
| Non-operating interest income | 381.18K | 1.07M | 2.46M | 2.69M | 1.74M | 7.13M | 12.05M | 20.14M | 20.86M | 18.16M | 17.61M | 22.61M | 10.32M | 10.76M | 15.33M | 31.23M | 7.09M | 13.50M | 144.30M |
| Miscellaneous non-operating expense | -1.22M | -5.85M | -5.77M | 3.76M | -3.83M | -9.63M | 39.36M | 81.75M | 93.91M | 69.58M | 34.86M | 35.62M | 59.09M | 58.51M | 47.38M | 45.25M | 31.18M | 34.70M | 54.50M |
| Unusual income/expense | — | — | — | — | — | -432.45K | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 24.84M | 43.04M | 78.70M | 87.38M | 221.27M | 182.77M | 195.66M | 341.64M | 355.86M | 25.20M | 332.48M | 540.05M | 601.17M | -216.51M | 1.11B | 823.42M | 322.47M | 1.90B | 5.56B |
| Taxes | -3.83M | -4.00M | -7.25M | -9.31M | -42.51M | -44.37M | -27.48M | -91.85M | -93.04M | -14.53M | -116.02M | -191.57M | -150.26M | 75.74M | -356.60M | -175.26M | -81.16M | -481.70M | -1.47B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 21.01M | 39.04M | 71.44M | 78.07M | 178.76M | 138.40M | 168.19M | 249.78M | 262.81M | 10.66M | 216.47M | 348.48M | 450.91M | -140.76M | 755.86M | 648.16M | 241.32M | 1.42B | 4.08B |
| Net income | 21.01M | 39.04M | 71.44M | 78.07M | 178.76M | 138.40M | 168.19M | 249.78M | 262.81M | 10.66M | 216.47M | 348.48M | 450.91M | -140.76M | 755.86M | 648.16M | 241.32M | 1.42B | 4.08B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 21.01M | 39.04M | 71.44M | 78.07M | 178.76M | 138.40M | 168.19M | 249.78M | 262.81M | 10.66M | 216.47M | 348.48M | 450.91M | -140.76M | 755.86M | 648.16M | 241.32M | 1.42B | 4.08B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 49.41M | 85.94M | 151.84M | 172.56M | 338.04M | 557.61M | 602.34M | 435.82M | 473.96M | 203.60M | 573.13M | 761.41M | 860.27M | 94.11M | 1.40B | 1.09B | 659.86M | 2.24B | 6.00B |
| EBIT | 41.39M | 73.91M | 120.54M | 138.13M | 290.32M | 512.37M | 549.19M | 365.78M | 373.36M | 80.64M | 445.15M | 621.92M | 709.83M | -77.86M | 1.21B | 903.70M | 475.84M | 2.05B | 5.80B |
| Total operating expenses | -360.63M | -546.09M | -923.18M | -929.33M | -1.33B | -1.40B | -1.54B | -2.56B | -2.59B | -2.56B | -3.81B | -3.71B | -4.69B | -3.87B | -8.05B | -10.86B | -9.17B | -11.64B | -19.31B |
| Prepaid expenses | 1.70M | 3.59M | 6.54M | — | 21.32M | 22.27M | 38.91M | 46.37M | 58.95M | 41.97M | 4.71M | 14.43M | 35.76M | 30.04M | 36.16M | 78.58M | 95.82M | 105.40M | 90.00M |
| Deferred income, current | — | — | — | — | — | — | — | 12.40M | 25.52M | 23.41M | 92.03M | 35.74M | 39.44M | 50.40M | 41.49M | 39.62M | 528.61M | 613.10M | 272.10M |
| Capital and operating lease obligations | 517.01K | 1.03M | 556.75K | 1.10M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.16M | 4.38M | 10.10M | 10.10M | 15.64M | 16.60M | 16.60M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 9.56M | 9.06M | 14.32M | 19.68M | 28.73M | 34.60M | 45.30M | 57.51M | 62.55M | 69.71M | 84.41M | 99.89M | 117.64M | 8.16M | 115.57M | 69.55M | 65.93M | 1.00M | 13.20M |
| Deferred income, non-current | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | -4.74M | -6.22M | -6.22M | -48.30M | -16.40M | -16.30M | -17.72M | -35.67M | -50.32M | -60.57M | -44.24M | -81.99M | -110.79M | 0 | -147.04M | -36.76M | -36.80M | -80.10M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800