Shalibhadra Finance Ltd
NSE: BSE: 511754
₹83.39
(-6.90%)
Wed, 11 Mar 2026, 08:01 am
Market Cap2.58B
PE Ratio13.73
Dividend0.48
Shalibhadra Finance Balance Sheet
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 141.82M | 169.69M | 179.56M | 203.23M | 268.06M | 330.11M | 369.89M | 414.60M | 500.21M | 545.65M | 727.92M | 963.33M | 1.15B | 1.23B | 1.12B | 1.17B | 1.36B | 1.58B | 1.95B |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 2.35M | 1.47M | 2.93M | 2.73M | 3.94M | 4.21M | 4.75M | 5.41M | 7.84M | 6.05M | 12.18M | 31.95M | 26.57M | 53.49M | 13.24M | 31.70M | 71.78M | 169.50M | 38.26M |
| Cash & equivalents | 1.59M | 502.23K | 903.51K | 857.33K | 17.14K | 83.39K | 111.50K | 5.41M | 7.84M | 6.05M | 12.18M | 31.95M | 19.41M | 42.96M | 4.64M | 24.30M | 33.42M | 122.24M | 33.66M |
| Short term investments | 755.05K | 971.38K | 2.02M | 1.88M | 3.92M | 4.13M | 4.64M | 0 | 0 | 0 | 0 | 0 | 7.15M | 10.53M | 8.60M | 7.40M | 38.36M | 47.27M | 4.60M |
| Total receivables, net | 7.91M | 6.68M | 5.54M | 4.69M | 2.22M | 0 | 3.74M | 2.38M | 2.17M | 1.50M | 2.52M | 10.45M | 730.41M | 28.56M | 21.00M | 7.60M | 24.59M | 47.55M | 36.90M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 1.32M | 571.66K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.50M | 12.50M | 14.24M | 15.12M | 0 | 0 | 0 | 0 | 88.20M |
| Net property/plant/equipment | 4.69M | 7.84M | 7.74M | 7.82M | 8.34M | 8.54M | 8.19M | 7.82M | 9.35M | 12.62M | 15.93M | 19.81M | 21.15M | 22.24M | 23.75M | 23.40M | 25.29M | 26.00M | 33.80M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | — | — | — | — | 0 | 8.99M | 118.20M | 1.39M | 1.42M | 1.78M | — | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt | 43.17M | 70.86M | 87.30M | 101.40M | 154.05M | 131.64M | 7.57M | 8.80M | 8.23M | 2.05M | 6.17M | 110.61M | 473.22M | 207.87M | 47.04M | 145.60M | 102.60M | 206.10M | 179.01M |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 15.00M | 10.25M | 0 | 0 | 0 | 61.07M | 191.38M | 206.35M | 253.91M | 288.68M | 428.02M | 484.34M | 241.32M | 551.46M | 577.21M | 421.30M | 448.17M | 373.15M | 195.54M |
| Long term debt excl. lease liabilities | 15.00M | 10.25M | 0 | 0 | 0 | 61.07M | 191.38M | 206.35M | 253.91M | 288.68M | 428.02M | 484.34M | 241.32M | 551.46M | 577.21M | 421.30M | 448.17M | 373.15M | 195.54M |
| Total equity | 69.54M | 69.75M | 73.25M | 80.45M | 91.02M | 108.07M | 132.43M | 154.44M | 185.99M | 214.55M | 251.54M | 308.22M | 366.52M | 417.34M | 452.49M | 576.40M | 782.23M | 968.10M | 1.54B |
| Shareholders' equity | 69.54M | 69.75M | 73.25M | 80.45M | 91.02M | 108.07M | 132.43M | 154.44M | 185.99M | 214.55M | 251.54M | 308.22M | 366.52M | 417.34M | 452.49M | 576.40M | 782.23M | 968.10M | 1.54B |
| Common equity, total | 69.54M | 69.75M | 73.25M | 80.45M | 91.02M | 108.07M | 132.43M | 154.44M | 185.99M | 214.55M | 251.54M | 308.22M | 366.52M | 417.34M | 452.49M | 576.40M | 782.23M | 968.10M | 1.54B |
| Other common equity | 19.50M | 19.72M | 23.21M | 30.42M | 40.98M | 58.04M | 82.40M | 56.20M | 69.20M | 81.85M | 96.45M | 114.95M | 136.95M | 158.95M | 176.15M | 263.50M | 249.01M | 260.82M | 295.20M |
| Total debt | 58.17M | 81.12M | 87.30M | 101.40M | 154.05M | 192.71M | 198.95M | 215.15M | 262.13M | 290.73M | 434.19M | 594.95M | 714.54M | 759.32M | 624.26M | 566.90M | 550.77M | 579.25M | 374.56M |
| Net debt | 55.82M | 79.64M | 84.37M | 98.66M | 150.11M | 188.50M | 194.20M | 209.73M | 254.29M | 284.68M | 422.01M | 563.00M | 687.97M | 705.83M | 611.02M | 535.20M | 478.98M | 409.74M | 336.30M |
| Change in accounts receivable | — | — | — | 0 | 78.35K | 0 | — | — | -81.83M | — | — | — | -54.19K | -937.83K | -287.35K | -1.20M | -199.00K | -1.90M | -859.00K |
| Change in taxes payable | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -8.05M | 608.69K | -3.90M | -2.79M | 4.55M | 5.87M | 9.16M | 5.98M | — | -17.89M | 5.93M | -895.86K | 9.55M | 6.40M | -7.70M | 8.40M | 1.84M | 3.40M | 4.10M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.61M | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 1.68M | 749.63K | 571.66K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.50M | 0 | 0 | -885.01K | 15.12M | 0 | 0 | 0 | -106.73M |
| Sale/maturity of investments | 1.68M | 749.63K | 571.66K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.12M | 0 | 0 | 0 | 0 |
| Purchase of investments | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | -12.50M | 0 | 0 | -885.01K | — | 0 | 0 | 0 | -106.73M |
| Other investing cash flow items, total | 2.62M | 1.23M | 1.14M | 3.52M | 2.40M | -6.78M | 3.98M | 1.24M | 178.73K | 314.49K | 757.28K | 2.76M | -4.37M | -20.06M | 7.85M | -6.10M | -17.75M | -21.00M | 11.43M |
| Issuance/retirement of debt, net | 16.24M | 22.95M | 6.18M | 11.42M | 45.04M | 38.45M | 6.49M | 14.97M | 47.56M | 34.77M | 139.34M | 168.94M | 119.58M | 44.51M | -135.06M | -57.40M | -16.12M | 28.50M | -204.69M |
| Issuance/retirement of long term debt | 11.28M | 10.47M | -8.31M | 0 | 0 | 38.45M | 6.49M | 14.97M | 47.56M | 34.77M | 139.34M | 168.93M | 119.58M | -16.46M | 25.76M | -10.40M | 26.85M | -75.00M | -177.61M |
| Issuance/retirement of short term debt | 4.96M | 12.48M | 14.50M | 11.42M | 45.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.96M | -160.82M | -47.00M | -42.97M | 103.50M | -27.08M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.50M | -4.00M | -6.27M | -8.40M |
| Other financing cash flow items, total | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800