Shalimar Productions Ltd
NSE: BSE: 512499
₹0.49
(0%)
Tue, 03 Mar 2026, 00:47 pm
Market Cap482.32M
PE Ratio0
Dividend0
Shalimar Productions Income Statement
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 27.67M | 19.83M | 11.94M | 8.19M | 7.69M | 9.71M | 5.87M | 31.13M | 26.63M | 44.29M | 101.50M | 81.30M | 48.60M | 44.65M | 49.26M | 21.79M | 20.87M | 26.66M |
| Gross profit | 136.96K | 210.12K | 639.64K | 666.64K | -707.33K | 1.75M | -231.95K | 147.39K | 971.33K | 1.06M | 1.91M | 737.74K | 1.50M | 2.30M | 2.62M | 5.61M | 5.26M | 4.17M |
| Operating expenses (excl. COGS) | -23.18K | -12.88K | -633.77K | -570.38K | -994.62K | -2.51M | -2.31M | -2.66M | -885.47K | -950.07K | -1.19M | -655.08K | -1.60M | -1.51M | -1.71M | -4.65M | -4.26M | -11.30M |
| Selling/general/admin expenses, total | — | — | -633.77K | -570.38K | -994.62K | -2.51M | -1.51M | -2.66M | -885.47K | -950.07K | -1.19M | -655.08K | -1.60M | -1.51M | -1.71M | -4.65M | -4.26M | -11.30M |
| Research & development | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | -633.77K | -570.38K | -994.62K | -2.51M | -1.51M | -2.66M | -885.47K | -950.07K | -1.19M | -655.08K | -1.60M | -1.51M | -1.71M | -4.65M | -4.26M | -11.30M |
| Other operating expenses, total | -23.18K | -12.88K | 0 | 0 | 0 | 0 | -807.18K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 113.78K | 197.24K | 5.86K | 96.27K | -1.70M | -756.73K | -2.55M | -2.51M | 85.87K | 106.49K | 713.30K | 82.66K | -106.18K | 788.96K | 904.90K | 953.00K | 999.00K | -7.14M |
| Non-operating income, total | 80.45K | 91.71K | 113.80K | 27.55K | 115.03K | 0 | 5.47M | 3.71M | 191.09K | 269.18K | -354 | 78.00K | -236 | -2.98K | -46.10K | 27.00K | -5.00K | 128.00K |
| Interest expense, net of interest capitalized | -49.55K | -39.42K | -17.34K | — | 0 | 0 | 0 | 0 | 0 | 0 | -354 | — | -236 | -2.98K | -46.10K | -2.00K | -5.00K | -2.00K |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 120.00K | 131.14K | 131.14K | 27.55K | 115.03K | 0 | 5.47M | 3.71M | 191.09K | 269.18K | 0 | 78.00K | 0 | 0 | 0 | 29.00K | 0 | 130.00K |
| Non-operating interest income | 120.00K | 131.14K | 131.14K | 27.55K | 115.03K | 0 | 0 | 112.47K | 100.45K | 269.18K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous non-operating expense | 0 | 0 | 0 | 0 | 0 | 0 | 5.47M | 3.60M | 90.64K | 0 | 0 | 78.00K | 0 | 0 | 0 | 29.00K | 0 | 130.00K |
| Unusual income/expense | 10.00K | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 194.23K | 288.95K | 119.66K | 123.82K | -1.59M | -756.73K | 2.93M | 1.20M | 276.96K | 375.67K | 712.94K | 160.66K | -106.42K | 785.98K | 858.80K | 980.00K | 994.00K | -7.01M |
| Taxes | -57.49K | -117.69K | -277.65K | -30.36K | -10.20K | -11.37K | -1.29M | -584.71K | 799.88K | -112.50K | -220.00K | -30.00K | 0 | -198.00K | -275.48K | -255.00K | -256.00K | -61.00K |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 136.74K | 171.26K | -157.99K | 93.46K | -1.60M | -768.10K | 1.64M | 617.43K | 1.08M | 263.17K | 492.94K | 130.66K | -106.42K | 587.98K | 583.32K | 725.00K | 738.00K | -7.07M |
| Net income | 136.74K | 171.26K | -157.99K | 93.46K | -1.60M | -768.10K | 1.64M | 617.43K | 1.08M | 263.17K | 492.94K | 130.66K | -106.42K | 587.98K | 583.32K | 725.00K | 738.00K | -7.07M |
| Dilution adjustment | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 136.74K | 171.26K | -157.99K | 93.46K | — | -768.10K | 1.64M | 617.43K | 1.08M | 263.17K | 492.94K | 130.66K | -106.42K | 587.98K | 583.32K | 725.00K | 738.00K | -7.07M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.67M | 1.44M | 883.40K | 1.65M | -362.88K | 1.74M | -860.45K | -16.36K | 2.13M | 928.82K | 1.43M | 711.56K | 450.21K | 1.28M | 1.43M | 1.56M | 1.86M | -4.25M |
| EBIT | 113.78K | 197.24K | 5.86K | 96.27K | -1.70M | -756.72K | -2.55M | -2.51M | 85.87K | 106.49K | 713.30K | 82.65K | -106.18K | 788.96K | 904.90K | 953.00K | 999.00K | -7.14M |
| Total operating expenses | -27.55M | -19.63M | -11.93M | -8.10M | -9.39M | -10.47M | -8.42M | -33.64M | -26.54M | -44.19M | -100.79M | -81.22M | -48.71M | -43.86M | -48.36M | -20.84M | -19.87M | -33.79M |
| Prepaid expenses | — | 6.43K | — | — | — | — | 7.10M | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | 331.91K | 342.12K | 362.81K | 743.87K | 957.90K | 958.58K | 948.58K | 948.58K | 948.58K | 948.58K | 948.58K | 948.58K | 949.00K | 949.00K | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800