Shanthi Gears Ltd
NSE: SHANTIGEAR BSE: 522034
₹460.05
(2.21%)
Sun, 15 Mar 2026, 00:33 am
Market Cap34.3B
PE Ratio42.60
Dividend1.13
Shanthi Gears Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.62B | 2.01B | 2.44B | 2.52B | 1.21B | 1.60B | 1.71B | 1.45B | 1.51B | 1.52B | 1.64B | 1.83B | 2.13B | 2.41B | 2.42B | 2.15B | 3.37B | 4.46B | 5.36B | 6.05B |
| Gross profit | 601.77M | 716.62M | 949.91M | 1.02B | 282.33M | 488.91M | 558.44M | 212.50M | 245.70M | 168.60M | 303.80M | 334.20M | 408.10M | 436.60M | 397.70M | 288.80M | 686.60M | 1.03B | 1.24B | 1.51B |
| Operating expenses (excl. COGS) | — | 206.09M | 1.49B | -215.80M | -71.04M | -88.12M | -189.74M | -72.70M | -126.40M | -164.80M | -158.20M | -153.80M | -195.80M | -126.00M | -133.00M | -103.60M | -179.40M | -227.50M | -294.70M | -324.30M |
| Selling/general/admin expenses, total | — | — | -222.78M | -204.39M | -66.35M | -78.42M | -178.12M | -61.00M | -115.30M | -139.20M | -154.50M | -146.00M | -187.70M | -120.60M | -128.80M | -98.90M | -174.30M | -221.00M | -313.30M | -302.60M |
| Research & development | — | — | — | — | 0 | 0 | — | — | — | — | — | — | -12.80M | -22.20M | -21.30M | -20.20M | -22.10M | -29.30M | -24.70M | -26.00M |
| Selling/general/admin expenses, other | — | — | -222.78M | -204.39M | -66.35M | -78.42M | -178.12M | -61.00M | -115.30M | -139.20M | -154.50M | -146.00M | -174.90M | -98.40M | -107.50M | -78.70M | -152.20M | -191.70M | -288.60M | -276.60M |
| Other operating expenses, total | — | 206.09M | 1.71B | -11.41M | -4.69M | -9.70M | -11.61M | -11.70M | -11.10M | -25.60M | -3.70M | -7.80M | -8.10M | -5.40M | -4.20M | -4.70M | -5.10M | -6.50M | 18.60M | -21.70M |
| Operating income | 374.68M | 544.01M | 708.31M | 816.69M | 211.29M | 400.79M | 368.70M | 139.80M | 119.30M | 3.80M | 145.60M | 180.40M | 212.30M | 310.60M | 264.70M | 185.20M | 507.20M | 801.10M | 949.70M | 1.19B |
| Non-operating income, total | 55.92M | -34.99M | -35.88M | -131.12M | 31.97M | 36.81M | 47.25M | 80.90M | 140.00M | 127.30M | 85.90M | 104.60M | 119.40M | 114.00M | 62.20M | 75.50M | 80.10M | 100.80M | 146.70M | 111.20M |
| Interest expense, net of interest capitalized | -42.62M | -62.31M | -63.66M | -115.62M | -38.13M | -8.76M | -6.20M | -2.90M | -200.00K | -3.10M | -800.00K | -1.30M | -1.50M | -1.40M | -1.90M | -2.40M | -2.40M | -3.70M | -5.20M | -4.40M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 98.54M | 27.32M | 27.77M | -15.51M | 70.10M | 45.57M | 53.45M | 83.80M | 140.20M | 130.40M | 80.40M | 96.50M | 114.20M | 100.20M | 60.20M | 73.90M | 77.60M | 86.60M | 117.00M | 78.30M |
| Non-operating interest income | 12.65M | 14.58M | 17.09M | 29.37M | 19.30M | 21.45M | 41.73M | 55.00M | 54.80M | 60.60M | 56.70M | 62.00M | 61.90M | 27.90M | 19.70M | 41.90M | 47.80M | 61.30M | 87.90M | 73.10M |
| Miscellaneous non-operating expense | 85.89M | 12.73M | 10.69M | -44.87M | 50.80M | 24.13M | 11.72M | 28.80M | 85.40M | 69.80M | 23.70M | 34.50M | 52.30M | 72.30M | 40.50M | 24.50M | 13.50M | 19.20M | 29.10M | 5.20M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | 6.30M | 9.40M | 6.70M | 15.20M | 3.90M | 4.00M | 4.90M | 17.90M | 34.90M | 37.30M |
| Pretax income | 430.60M | 509.02M | 672.43M | 685.57M | 243.26M | 437.61M | 415.95M | 220.70M | 259.30M | 131.10M | 231.50M | 285.00M | 331.70M | 424.60M | 326.90M | 260.70M | 587.30M | 901.90M | 1.10B | 1.30B |
| Taxes | -150.02M | -173.16M | -231.59M | -245.08M | -81.41M | -158.99M | -134.68M | -66.00M | -75.50M | -37.90M | -54.20M | -59.90M | -45.90M | -91.10M | -75.00M | -59.00M | -162.60M | -231.40M | -273.90M | -340.60M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | 770.69K | 114.53K | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 280.58M | 335.86M | 441.61M | 440.61M | 161.85M | 278.62M | 281.27M | 154.70M | 183.80M | 93.20M | 177.30M | 225.10M | 285.80M | 333.50M | 251.90M | 201.70M | 424.70M | 670.50M | 822.50M | 960.30M |
| Net income | 280.58M | 335.86M | 441.61M | 440.61M | 161.85M | 278.62M | 281.27M | 154.70M | 183.80M | 93.20M | 177.30M | 225.10M | 285.80M | 333.50M | 251.90M | 201.70M | 424.70M | 670.50M | 822.50M | 960.30M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 280.58M | 335.86M | 441.61M | 440.61M | 161.85M | 278.62M | 281.27M | 154.70M | 183.80M | 93.20M | 177.30M | 225.10M | 285.80M | 333.50M | 251.90M | 201.70M | 424.70M | 670.50M | 822.50M | 960.30M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 501.82M | 726.31M | 2.67B | 1.07B | 480.56M | 669.26M | 639.70M | 425.50M | 375.40M | 171.30M | 311.70M | 358.00M | 367.00M | 415.70M | 347.90M | 272.60M | 609.70M | 909.90M | 1.08B | 1.32B |
| EBIT | 374.68M | 544.01M | 2.44B | 808.26M | 211.29M | 400.79M | 368.70M | 139.80M | 119.30M | 3.80M | 145.60M | 180.40M | 212.30M | 310.60M | 264.70M | 185.20M | 507.20M | 801.10M | 949.70M | 1.19B |
| Total operating expenses | -1.25B | -1.09B | 0 | -1.71B | -1.00B | -1.20B | -1.34B | -1.31B | -1.39B | -1.51B | -1.49B | -1.65B | -1.92B | -2.10B | -2.15B | -1.97B | -2.86B | -3.66B | -4.41B | -4.86B |
| Prepaid expenses | — | — | 34.56M | 7.05M | 8.53M | 4.26M | 7.97M | 2.80M | 6.20M | 4.00M | 13.30M | 9.40M | 14.00M | 16.80M | 16.50M | 16.90M | 17.30M | 14.50M | 19.10M | 28.60M |
| Deferred income, current | — | — | — | — | — | — | — | — | 74.10M | 86.90M | 89.20M | 94.10M | 102.20M | 120.00M | 175.60M | 214.90M | 273.20M | 188.90M | 247.90M | 196.80M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | 165.77M | 190.61M | 200.87M | 174.94M | 142.57M | 131.60M | 90.20M | 49.60M | 23.60M | 7.40M | — | — | — | — | — | 14.50M | 15.20M | 12.10M | 7.20M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -79.99M | -81.56M | -98.06M | -98.06M | -65.37M | -81.72M | -81.72M | -81.50M | -130.70M | -49.60M | -49.20M | 0 | -172.10M | -492.60M | -277.40M | -115.10M | -191.80M | -230.10M | -385.20M | -384.40M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800