Shardul Securities Ltd
NSE: SHRIYAMSEC BSE: 512393
₹29.99
(4.06%)
Wed, 11 Mar 2026, 00:00 pm
Market Cap2.62B
PE Ratio0
Dividend0
Shardul Securities Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 51.62M | 93.97M | 87.01M | 53.42M | 51.86M | 97.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 34.04B | 1.66B | 1.41B | 1.44B | 1.55B | 1.56B | 1.61B | 1.76B | 1.79B | 1.46B | 1.49B | 1.77B | 1.50B | 3.14B | 2.59B | 4.12B | 5.25B | 4.71B | 6.97B | 7.38B |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 204.06M | 264.25M | 370.17M | 121.63M | 44.37M | 93.16M | 72.11M | 26.09M | 79.77M | 29.88M | 102.08M | 304.11M | 86.16M | 107.58M | 146.77M | 265.18M | 124.76M | 77.35M | 276.80M | 217.68M |
| Cash & equivalents | 56.16M | 75.92M | 255.30M | 9.19M | 29.11M | 20.09M | 46.74M | 13.59M | 79.77M | 29.88M | 102.08M | 304.11M | 86.16M | 69.31M | 107.94M | 226.35M | 83.42M | 77.35M | 148.97M | 39.75M |
| Short term investments | 147.90M | 188.33M | 114.87M | 112.45M | 15.26M | 73.07M | 25.38M | 12.50M | — | — | — | — | — | 38.28M | 38.83M | 38.83M | 41.33M | 0 | 127.83M | 177.93M |
| Total receivables, net | 30.42B | 535.63M | 17.76M | 5.60M | 65.01M | 46.29M | 78.91M | 66.68M | 151.85M | 7.63M | 141.37M | 147.89M | 62.72M | 4.54M | 4.42M | 4.75M | 12.35M | 13.11M | 14.98M | 7.17M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 9.55M | 9.55M | 116.16M | 517.73M | 512.89M | 599.91M | 653.33M | 705.19M | 802.94M | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 467.56M | 310.18M | 299.77M | 306.53M | 424.38M | 451.20M | 297.48M | 275.09M | 257.43M | 417.47M | 599.32M | 890.73M | 885.15M | 2.76B | 2.23B | 3.53B | 4.73B | 4.38B | 6.49B | 6.82B |
| Net property/plant/equipment | 145.75M | 145.20M | 146.63M | 144.60M | 139.80M | 118.27M | 212.67M | 206.67M | 202.24M | 190.78M | 186.93M | 182.89M | 178.87M | 128.50M | 125.74M | 123.46M | 38.43M | 38.93M | 36.84M | 39.02M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.01M | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 17.60M | 17.59M | 17.57M | 17.56M | 17.55M | 17.55M | 17.76M | 17.72M | 199.00K | 142.00K | 85.00K | 51.00K | 38.00K | 29.00K | 29.00K |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 2.48B | 205.73M | 185.60M | 32.18M | 114.40M | 20.86M | 21.11M | 40.32M | 9.36M | 159.13M | 5.84M | 16.27M | 7.60M | 36.25M | 34.34M | 30.91M | 213.02M | 70.98M | 23.22M | 178.28M |
| Short term debt | 152.85M | 214.47M | 0 | 24.56M | 0 | 0 | 0 | 77.87M | 0 | 0 | 0 | 111.50M | 0 | 0 | 0 | 0 | 0 | 0 | 98.88M | 231.59M |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 450.58M | 61.37M | 0 | 32.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 450.58M | 61.37M | 0 | 32.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 740.32M | 914.77M | 1.26B | 1.22B | 1.37B | 1.48B | 1.55B | 1.62B | 1.74B | 1.39B | 1.42B | 1.42B | 1.45B | 3.04B | 2.56B | 3.89B | 4.76B | 4.46B | 6.71B | 7.04B |
| Shareholders' equity | 740.32M | 914.77M | 1.26B | 1.22B | 1.37B | 1.48B | 1.55B | 1.62B | 1.74B | 1.39B | 1.42B | 1.42B | 1.45B | 3.04B | 2.56B | 3.89B | 4.76B | 4.46B | 6.71B | 7.04B |
| Common equity, total | 740.32M | 914.77M | 1.26B | 1.22B | 1.37B | 1.48B | 1.55B | 1.62B | 1.74B | 1.39B | 1.42B | 1.42B | 1.45B | 3.04B | 2.56B | 3.89B | 4.76B | 4.46B | 6.71B | 7.04B |
| Other common equity | 298.67M | 473.12M | 813.46M | 747.81M | 929.75M | 1.04B | 1.11B | 1.18B | 214.33M | 232.68M | 242.38M | 242.81M | 247.88M | 1.81B | 1.38B | 2.49B | 3.17B | 2.71B | 610.89M | -451.86M |
| Total debt | 603.43M | 275.84M | 0 | 57.24M | 0 | 0 | 0 | 77.87M | 0 | 0 | 0 | 111.50M | 0 | 0 | 0 | 0 | 0 | 0 | 98.88M | 231.59M |
| Net debt | 399.36M | 11.59M | -370.17M | -64.39M | -44.37M | -93.16M | -72.11M | 51.78M | -79.77M | -29.88M | -102.08M | -192.61M | -86.16M | -107.58M | -146.77M | -265.18M | -124.76M | -77.35M | -177.92M | 13.91M |
| Change in accounts receivable | -30.21B | 32.15B | 324.01M | 158.20M | 80.32M | 113.17M | -45.65M | -6.40M | 12.75M | -42.13M | -93.60M | -2.28M | 80.46M | 8.94M | 47.29M | 1.98M | -10.67M | -1.98M | 518.00K | 11.20M |
| Change in taxes payable | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 32.56B | -32.22B | -314.49M | 9.78M | 1.91M | -90.17M | -10.64M | 12.79M | -14.19M | 55.27M | -22.36M | 156.57M | -174.67M | -5.58M | -3.90M | 21.42M | 5.59M | -5.43M | 7.39M | -11.18M |
| Change in other assets/liabilities | -2.57B | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | -1.75M | 1.39M | -2.30M | -30.41M | -34.23M | 42.66M | -154.22M |
| Sale of fixed assets & businesses | 150.00K | 0 | 0 | 0 | 0 | 0 | 0 | 300.00K | 128.00K | 225.00K | 0 | 239.00K | — | 0 | 0 | 0 | 211.00K | 0 | 13.11M | 0 |
| Purchase/sale of investments, net | -87.40M | 323.81M | -8.89M | -347.69M | -28.10M | -12.44M | 181.90M | 49.43M | 115.32M | 343.05M | -223.33M | -63.43M | -139.16M | 13.25M | -12.00M | 207.35M | -242.12M | 165.32M | -261.99M | 101.68M |
| Sale/maturity of investments | 2.15B | 2.20B | 2.48B | 141.00M | 738.56M | 995.70M | 557.41M | 247.15M | 1.32B | 1.23B | 1.24B | 1.13B | 219.30M | 344.21M | 125.25M | 562.08M | 287.32M | 563.24M | 11.56B | 18.30B |
| Purchase of investments | -2.24B | -1.87B | -2.48B | -488.69M | -766.66M | -1.01B | -375.51M | -197.72M | -1.21B | -882.08M | -1.46B | -1.19B | -358.46M | -330.96M | -137.25M | -354.73M | -529.43M | -397.92M | -11.83B | -18.20B |
| Other investing cash flow items, total | -130.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61.46M | -9.99M | 227.11M | -163.50M | 177.04M | 8.69M | 9.17M | 8.97M | 17.52M | 14.03M | 13.38M | 22.99M |
| Issuance/retirement of debt, net | 484.12M | -327.59M | -275.84M | 57.24M | -57.24M | 0 | 0 | 87.87M | -95.87M | 0 | 0 | 111.50M | -111.50M | 0 | 0 | 0 | 0 | 0 | 98.88M | 132.70M |
| Issuance/retirement of long term debt | 484.12M | -327.59M | -275.84M | 57.24M | -57.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87.87M | -95.87M | 0 | 0 | 111.50M | -111.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | — | — | — | — | 98.88M | 132.70M |
| Total cash dividends paid | 0 | -19.95M | -20.47M | -20.47M | -17.50M | -24.57M | -24.49M | -12.20M | -12.20M | -21.83M | -29.48M | -958.00K | -12.60M | -12.93M | -12.68M | -332.00K | -410.00K | -463.00K | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | -2.97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800