Shardul Securities Ltd
NSE: SHRIYAMSEC BSE: 512393
₹28
(-1.10%)
Thu, 12 Mar 2026, 09:10 am
Market Cap2.48B
PE Ratio0
Dividend0
Shardul Securities Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 413.04M | 386.14M | 677.88M | -4.90M | 130.69M | 80.66M | 66.78M | 68.02M | 88.17M | 144.56M | 82.11M | 59.41M | 76.12M | 69.00M | 55.22M | 68.73M | 80.13M | 5.71M | 68.55M | 111.65M |
| Gross profit | — | — | — | — | — | — | 56.42M | 57.14M | 76.44M | 132.00M | 66.59M | 42.08M | 59.54M | 58.63M | 50.85M | 64.61M | 75.31M | -178.00K | 64.04M | 106.59M |
| Operating expenses (excl. COGS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling/general/admin expenses, total | -78.57M | -43.30M | -71.84M | -38.51M | -11.96M | -8.74M | -3.65M | -3.12M | -29.05M | -9.39M | -12.39M | -15.01M | -11.42M | -6.48M | -5.24M | -4.63M | -3.67M | -7.37M | -8.46M | -21.39M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other operating expenses, total | 96.00K | -18.45M | -50.12M | -4.62M | -13.90M | -7.88M | -5.59M | -10.71M | -1.52M | 2.87M | -416.00K | -6.31M | -2.89M | -43.13M | -133.34M | 148.37M | 54.44M | 37.72M | 1.59B | 409.14M |
| Operating income | 285.72M | 243.96M | 416.27M | -75.98M | 90.95M | 57.56M | 43.99M | 32.19M | 45.34M | 125.46M | 53.15M | 12.55M | 38.16M | 7.88M | -88.82M | 208.35M | 126.08M | 30.18M | 1.64B | 494.35M |
| Non-operating income, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest expense, net of interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-operating income, excl. interest expenses | -10.16M | -6.37M | -12.77M | 12.66M | 1.33M | 545.00K | -471.00K | -423.00K | 110.00K | -5.01M | -2.17M | -1.38M | -760.00K | 0 | 0 | 0 | 33.00K | -93.00K | -8.39M | -28.82M |
| Non-operating interest income | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous non-operating expense | -10.16M | -6.37M | -12.77M | 12.66M | 1.33M | 545.00K | -471.00K | -423.00K | 110.00K | -5.01M | -2.17M | -1.38M | -760.00K | 0 | 0 | 0 | 33.00K | -93.00K | -8.39M | -28.82M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 275.55M | 237.58M | 403.50M | -63.32M | 92.29M | 58.10M | 43.52M | 31.77M | 45.45M | 120.46M | 50.98M | 11.18M | 37.40M | 7.88M | -88.82M | 207.26M | 124.45M | 28.61M | 1.63B | 447.92M |
| Taxes | -34.26M | -42.91M | -42.93M | -3.56M | -9.47M | -11.24M | -11.45M | -4.38M | -8.73M | -20.36M | -1.64M | -4.34M | -2.72M | -4.02M | 25.45M | -51.80M | -28.16M | -6.54M | -649.34M | -118.01M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 241.29M | 194.67M | 360.57M | -15.27M | 176.78M | 133.88M | 85.49M | 79.25M | 134.47M | 100.10M | 49.34M | 6.84M | 34.68M | 3.87M | -63.37M | 155.46M | 96.30M | 22.07M | 978.09M | 329.91M |
| Net income | 241.29M | 194.67M | 360.57M | -15.27M | 176.78M | 133.88M | 85.49M | 79.25M | 134.47M | 100.10M | 49.34M | 6.84M | 34.68M | 3.87M | -63.37M | 155.46M | 96.30M | 22.07M | 978.09M | 329.91M |
| Dilution adjustment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 290.14M | 248.96M | 421.60M | -70.67M | 95.85M | 62.44M | 52.74M | 49.02M | 51.38M | 131.36M | 58.95M | 24.92M | 49.35M | 13.10M | -83.88M | 211.98M | 129.70M | 33.87M | 1.65B | 498.73M |
| EBIT | 285.72M | 243.96M | 416.27M | -75.98M | 90.95M | 57.56M | 47.18M | 43.30M | 45.87M | 125.47M | 53.78M | 20.76M | 45.23M | 9.02M | -87.73M | 208.35M | 126.08M | 30.18M | 1.64B | 494.35M |
| Total operating expenses | -127.32M | -142.18M | -261.61M | -71.08M | -39.74M | -23.09M | -22.79M | -35.83M | -42.83M | -19.09M | -28.97M | -46.86M | -37.96M | -61.12M | -144.03M | 139.63M | 45.95M | 24.47M | 1.57B | 382.69M |
| Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred income, current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax liabilities | 22.46M | 23.99M | 23.98M | 23.74M | 23.45M | 22.35M | 23.01M | 21.56M | 20.54M | 17.37M | 18.06M | 21.39M | 18.72M | 74.08M | 12.20M | 194.07M | 285.92M | 241.96M | 126.96M | 88.91M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800