Shemaroo Entertainment Ltd
NSE: SHEMAROO BSE: 538685
₹74.21
(-6.44%)
Mon, 06 Apr 2026, 09:06 am
Market Cap2.07B
PE Ratio0
Dividend0
Consumer Services
Movies/Entertainment
24.5KShemaroo Entertainment Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.04B | 1.02B | 1.58B | 1.82B | 2.15B | 2.63B | 3.22B | 3.75B | 4.26B | 4.89B | 5.68B | 5.13B | 3.11B | 3.81B | 5.57B | 7.07B | 6.85B |
| Gross profit | 146.37M | 256.74M | 436.21M | 587.61M | 681.13M | 738.57M | 955.69M | 1.22B | 1.45B | 1.64B | 1.85B | 1.00B | 325.93M | 599.15M | 816.25M | 651.89M | -281.31M |
| Operating expenses (excl. COGS) | -124.31M | -108.48M | -121.38M | -151.64M | -137.46M | -139.61M | -136.41M | -167.44M | -206.12M | -254.52M | -308.05M | -282.64M | -251.18M | -282.25M | -389.86M | -708.11M | -529.39M |
| Selling/general/admin expenses, total | -122.28M | -108.38M | -121.31M | -151.57M | -137.37M | -139.52M | -136.35M | -167.44M | -206.12M | -254.52M | -308.05M | -282.64M | -251.18M | -282.25M | -389.86M | -562.22M | -454.49M |
| Research & development | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -122.28M | -108.38M | -121.31M | -151.57M | -137.37M | -139.52M | -136.35M | -167.44M | -206.12M | -254.52M | -308.05M | -282.64M | -251.18M | -282.25M | -389.86M | -562.22M | -454.49M |
| Other operating expenses, total | -2.04M | -108.00K | -65.00K | -77.00K | -96.00K | -89.00K | -52.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -145.89M | -74.91M |
| Operating income | 22.06M | 148.25M | 314.83M | 435.96M | 543.66M | 598.96M | 819.29M | 1.05B | 1.24B | 1.39B | 1.54B | 718.05M | 74.75M | 316.90M | 426.38M | -56.22M | -810.70M |
| Non-operating income, total | -150.91M | -144.97M | -141.19M | -141.59M | -169.58M | -164.12M | -186.56M | -221.15M | -301.42M | -307.36M | -259.22M | -300.84M | -295.94M | -265.15M | -278.15M | -316.64M | -332.76M |
| Interest expense, net of interest capitalized | -177.76M | -164.60M | -152.99M | -192.65M | -183.08M | -192.28M | -212.07M | -228.27M | -324.26M | -307.18M | -257.15M | -243.79M | -284.41M | -259.05M | -306.66M | -362.15M | -366.38M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 26.85M | 19.64M | 11.79M | 51.05M | 13.50M | 28.16M | 25.52M | 7.12M | 22.84M | -173.00K | -2.07M | 4.62M | -11.49M | -4.24M | 28.50M | 45.51M | 49.55M |
| Non-operating interest income | 12.92M | 9.97M | 17.27M | 11.20M | 9.61M | 6.55M | 10.33M | 12.36M | 23.84M | 11.04M | 12.00M | 8.69M | 1.98M | 7.54M | 5.71M | 26.95M | 35.43M |
| Miscellaneous non-operating expense | 13.93M | 9.67M | -5.48M | 39.85M | 3.89M | 21.62M | 15.19M | -5.24M | -998.00K | -11.21M | -14.07M | -4.07M | -13.47M | -11.78M | 22.80M | 18.55M | 14.12M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | 0 | -61.67M | -37.00K | -1.86M | 0 | 0 | -15.92M |
| Pretax income | -128.85M | 3.29M | 173.64M | 294.37M | 374.09M | 434.84M | 632.73M | 826.94M | 941.64M | 1.08B | 1.28B | 417.22M | -221.18M | 51.75M | 148.23M | -372.86M | -1.14B |
| Taxes | -5.98M | -121.00K | -36.89M | -77.59M | -127.52M | -164.45M | -222.13M | -306.85M | -342.11M | -367.43M | -457.35M | -112.74M | 2.37M | -1.00M | -52.71M | -26.33M | 298.81M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.17M | 26.45M | 4.52M | 5.12M | -536.00K | 3.98M | 1.95M | -1.88M | -7.49M | -4.94M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -134.83M | 3.17M | 136.34M | 209.37M | 235.48M | 271.58M | 409.19M | 521.48M | 617.51M | 711.65M | 829.53M | 301.44M | -214.83M | 52.70M | 93.64M | -406.67M | -849.59M |
| Net income | -134.83M | 3.17M | 136.34M | 209.37M | 235.48M | 271.58M | 409.19M | 521.48M | 617.51M | 711.65M | 829.53M | 301.44M | -214.83M | 52.70M | 93.64M | -406.67M | -849.59M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -134.83M | 3.17M | 136.34M | 209.37M | 235.48M | 271.58M | 409.19M | 521.48M | 617.51M | 711.65M | 829.53M | 301.44M | -214.83M | 52.70M | 93.64M | -406.67M | -849.59M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 50.74M | 175.11M | 341.96M | 465.41M | 573.49M | 628.60M | 856.06M | 1.09B | 1.29B | 1.44B | 1.60B | 793.17M | 147.46M | 383.23M | 478.40M | -555.00K | -750.27M |
| EBIT | 22.06M | 148.25M | 314.83M | 435.96M | 543.66M | 598.96M | 819.29M | 1.05B | 1.24B | 1.39B | 1.54B | 718.05M | 74.75M | 316.90M | 426.38M | -56.22M | -810.70M |
| Total operating expenses | -1.02B | -868.53M | -1.27B | -1.38B | -1.60B | -2.03B | -2.40B | -2.70B | -3.01B | -3.50B | -4.14B | -4.41B | -3.04B | -3.50B | -5.14B | -7.13B | -7.66B |
| Prepaid expenses | 17.80M | 4.10M | 10.27M | 9.92M | 8.59M | 27.67M | 6.30M | 7.00M | 12.18M | 7.75M | 8.54M | 59.70M | 58.43M | 89.51M | 144.18M | 132.84M | 150.34M |
| Deferred income, current | — | — | — | — | — | — | — | — | 1.61M | 7.82M | 3.75M | 505.00K | 1.96M | 11.39M | 220.72M | 89.63M | 90.21M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.96M | 13.96M | 1.38M | 823.00K | 1.05M | 16.51M | 16.51M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 40.25M | 40.37M | 44.95M | 48.63M | 50.76M | 84.79M | 68.26M | 66.91M | 64.30M | 35.83M | 34.15M | 20.70M | 18.26M | 3.65M | — | — | — |
| Deferred income, non-current | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 22.51M | 4.67M | 14.11M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.17M | -31.89M | -36.41M | -41.53M | -40.96M | -44.91M | -46.83M | -44.93M | -37.41M | -32.47M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -2.05M | 0 | 0 | -9.11M | -9.92M | -11.61M | -11.61M | -39.07M | -45.80M | -45.80M | -50.79M | -54.07M | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800