Shera Energy Ltd
NSE: SHERA BSE: 78230
₹104.10
(-6.09%)
Sun, 05 Apr 2026, 03:47 am
Market Cap2.71B
PE Ratio10.11
Dividend0
Shera Energy Income Statement
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total revenue | 4.25B | 4.22B | 5.24B | 6.96B | 8.75B | 12.77B |
| Gross profit | 300.32M | 322.05M | 349.19M | 420.61M | 550.89M | 659.29M |
| Operating expenses (excl. COGS) | -50.36M | -44.53M | -61.61M | -83.25M | -91.38M | -128.68M |
| Selling/general/admin expenses, total | -49.87M | -42.21M | -58.60M | -80.25M | -78.15M | -121.70M |
| Research & development | — | — | — | 0 | — | 0 |
| Selling/general/admin expenses, other | -49.87M | -42.21M | -58.60M | -80.25M | -78.15M | -121.70M |
| Other operating expenses, total | -489.00K | -2.32M | -3.02M | -2.99M | -13.24M | -6.98M |
| Operating income | 249.96M | 277.52M | 287.57M | 337.37M | 459.51M | 530.61M |
| Non-operating income, total | -195.53M | -206.50M | -191.33M | -211.94M | -271.02M | -228.65M |
| Interest expense, net of interest capitalized | -161.47M | -153.51M | -141.26M | -162.76M | -270.30M | -183.18M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -34.05M | -52.99M | -50.07M | -49.18M | -715.00K | -45.47M |
| Non-operating interest income | 8.38M | 7.03M | 6.77M | 7.37M | 10.89M | 15.80M |
| Miscellaneous non-operating expense | -42.44M | -60.03M | -56.84M | -56.55M | -11.60M | -61.27M |
| Unusual income/expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 54.44M | 71.02M | 96.24M | 125.43M | 188.49M | 301.96M |
| Taxes | -18.30M | -20.75M | -30.05M | -34.34M | -48.01M | -77.99M |
| Non-controlling/minority interest | 0 | 0 | 0 | -14.89M | -21.71M | -46.01M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 36.14M | 50.27M | 66.19M | 76.19M | 118.77M | 177.96M |
| Net income | 36.14M | 50.27M | 66.19M | 76.19M | 118.77M | 177.96M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 36.14M | 50.27M | 66.19M | 76.19M | 118.77M | 177.96M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - |
| EBITDA | 293.95M | 326.76M | 335.87M | 386.88M | 514.93M | 590.62M |
| EBIT | 249.96M | 277.52M | 287.57M | 337.37M | 459.51M | 530.61M |
| Total operating expenses | -4.00B | -3.94B | -4.95B | -6.63B | -8.29B | -12.24B |
| Prepaid expenses | 19.43M | 23.37M | 25.86M | 28.81M | 39.67M | 14.34M |
| Deferred income, current | 15.36M | 4.98M | 19.60M | 20.29M | 23.51M | 11.96M |
| Capital and operating lease obligations | 10.59M | 7.30M | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — |
| Deferred tax liabilities | 38.68M | 45.51M | 55.56M | 67.16M | 94.47M | 105.98M |
| Deferred income, non-current | — | — | — | — | — | — |
| Minority interest | 80.83M | 87.17M | 98.29M | 185.24M | 207.44M | 468.10M |
| Change in accrued expenses | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800