Shervani Industrial Syndicate Ltd

NSE: BSE: 526117

₹385

(-1.28%)

Mon, 16 Mar 2026, 08:54 pm

MTF 5xInvest in Shervani Industrial Syndicate Ltd with 5x Leverage Buy with MTF

Market Cap1.01B

PE Ratio47.31

Dividend0.75

Finance

Real Estate Development

24.5K

Shervani Industrial Syndicate Financials

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	83.29M	41.25M	4.68M	164.71K	56.06K	61.17M	94.56M	115.65M	37.66M	37.68M	317.20M	460.82M	911.60M	785.23M	923.27M	318.69M	88.39M	266.96M	1.43B	483.95M
Gross profit	64.04K	-25.94M	-27.64M	-9.21M	-9.64M	-3.08M	10.67M	23.21M	-2.33M	-6.78M	36.74M	135.88M	365.89M	465.93M	314.33M	95.83M	3.94M	68.25M	327.89M	48.67M
Operating expenses (excl. COGS)	—	-4.61M	-11.26M	-12.06M	-16.20M	-12.97M	-16.48M	-12.23M	-16.12M	-17.00M	-19.31M	4.13M	-36.80M	-38.64M	-66.62M	-45.84M	-35.25M	-39.22M	-37.15M	-33.22M
Selling/general/admin expenses, total	—	—	-12.51M	-11.87M	-15.57M	-12.18M	-16.44M	-14.37M	-18.49M	-16.60M	-19.19M	13.09M	-37.12M	-38.50M	-66.40M	-45.68M	-34.96M	-39.11M	-37.46M	-37.11M
Research & development	—	—	—	—	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	—	—	-12.51M	-11.87M	-15.57M	-12.18M	-16.44M	-14.37M	-18.49M	-16.60M	-19.19M	13.09M	-37.12M	-38.50M	-66.40M	-45.68M	-34.96M	-39.11M	-37.46M	-37.11M
Other operating expenses, total	—	-4.61M	1.25M	-182.99K	-628.01K	-788.93K	-40.63K	2.14M	2.37M	-396.21K	-113.62K	-8.96M	326.00K	-141.00K	-224.00K	-151.00K	-295.00K	-118.00K	315.00K	3.89M
Operating income	-7.91M	-30.55M	-38.86M	-21.25M	-25.84M	-16.05M	-5.81M	10.97M	-18.45M	-23.77M	17.44M	140.00M	329.09M	427.29M	247.71M	49.99M	-31.31M	29.03M	290.75M	15.45M
Non-operating income, total	23.82M	34.18M	58.83M	-15.21M	63.11M	16.65M	16.41M	-235.66M	13.73M	14.25M	-2.04M	15.99M	14.88M	-4.67M	4.31M	1.60M	3.01M	10.14M	37.09M	37.67M
Interest expense, net of interest capitalized	-5.48M	-3.49M	-826.92K	-516.71K	-1.02M	-646.83K	-393.69K	-311.21K	-1.39M	-4.92M	-5.08M	-1.99M	-909.00K	-1.97M	-3.14M	-3.99M	-2.67M	-1.92M	-1.51M	-3.63M
Interest capitalized	—	—	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4.70M	32.16M
Non-operating income, excl. interest expenses	25.63M	46.73M	36.41M	23.94M	32.64M	21.10M	13.71M	-85.14M	15.12M	18.72M	-4.97M	17.89M	15.73M	30.41M	7.46M	5.60M	5.68M	12.06M	38.60M	41.30M
Non-operating interest income	16.47M	16.59M	21.10M	15.84M	15.62M	13.75M	12.28M	10.87M	12.24M	12.19M	11.52M	14.23M	14.68M	17.47M	11.49M	8.57M	6.74M	7.71M	10.62M	14.48M
Miscellaneous non-operating expense	9.16M	30.14M	15.30M	8.10M	17.03M	7.34M	1.43M	-96.01M	2.88M	6.53M	-16.48M	3.66M	-47.00K	12.95M	-4.03M	-2.97M	-1.06M	4.36M	27.97M	26.81M
Unusual income/expense	3.67M	-9.06M	23.25M	-38.63M	31.49M	-3.80M	3.08M	-150.21M	—	457.27K	8.00M	87.91K	62.00K	-33.11M	0	0	0	0	0	0
Pretax income	15.91M	3.63M	19.96M	-36.46M	37.27M	601.36K	10.60M	-224.69M	-4.72M	-9.52M	15.39M	156.00M	343.97M	422.62M	252.02M	51.60M	-28.30M	39.17M	327.84M	53.12M
Taxes	-10.74M	2.50M	-2.42M	3.40M	-1.05M	4.73M	-36.53K	4.04M	-107.45K	-120.38K	-1.34M	1.00M	-92.05M	-84.50M	-52.74M	20.90M	1.84M	-7.99M	-28.89M	-10.14M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	—	—	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	5.17M	6.12M	17.55M	-33.05M	36.22M	5.33M	10.56M	-220.64M	-4.83M	-16.57M	17.45M	158.65M	251.92M	340.57M	199.27M	66.63M	-27.73M	236.33M	308.48M	38.25M
Net income	5.17M	6.12M	17.55M	-33.05M	36.22M	5.33M	10.56M	-220.64M	-4.83M	-16.57M	17.45M	158.65M	251.92M	340.57M	199.27M	66.63M	-27.73M	236.33M	308.48M	38.25M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	5.17M	6.12M	17.55M	-33.05M	36.22M	5.33M	10.56M	-220.64M	-4.83M	-16.57M	17.45M	158.65M	251.92M	340.57M	199.27M	66.63M	-27.73M	236.33M	308.48M	38.25M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	-1.94M	-24.88M	-33.75M	-19.68M	-23.34M	-13.63M	-3.49M	13.46M	-15.70M	-18.27M	21.71M	144.25M	333.90M	433.72M	254.79M	57.44M	-22.44M	38.34M	300.57M	30.55M
EBIT	-7.91M	-30.55M	-38.90M	-21.27M	-25.84M	-16.05M	-5.81M	10.97M	-18.45M	-23.77M	17.44M	140.00M	329.09M	427.29M	247.71M	49.99M	-31.31M	29.03M	290.75M	15.45M
Total operating expenses	-91.20M	-71.80M	-43.59M	-21.25M	-25.90M	-77.22M	-100.37M	-104.68M	-56.11M	-61.45M	-299.76M	-320.82M	-582.51M	-357.94M	-675.57M	-268.70M	-119.69M	-237.93M	-1.14B	-468.50M
Prepaid expenses	—	8.93M	12.64M	28.67M	10.94M	16.03M	5.68M	7.46M	—	—	139.80K	297.27K	306.00K	457.00K	499.00K	505.00K	606.00K	663.00K	649.00K	1.15M
Deferred income, current	—	—	—	—	—	—	—	—	—	—	1.17M	77.22M	466.27M	591.10M	199.80M	377.36M	696.68M	1.06B	305.68M	484.12M
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	15.42M	15.42M	15.42M	—	—	0	—	—	—	—	—	—	5.94M	6.14M	6.45M	6.40M	7.29M	7.84M	9.46M	9.98M
Deferred income, non-current	—	0	0	0	0	0	—	—	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-3.28M	-3.28M	-3.28M	-3.28M	-1.64M	-2.62M	-3.28M	-3.28M	0	-1.92M	0	0	-18.87M	-302.45M	0	-6.80M	-6.80M	-5.44M	-6.80M	-51.86M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800