Shiva Cement Ltd
NSE: BSE: 532323
₹19.99
(-0.70%)
Sat, 14 Feb 2026, 02:00 pm
Market Cap5.9B
PE Ratio0
Dividend0
Shiva Cement Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 178.37M | 270.39M | 244.41M | 245.00M | 490.29M | 462.35M | 550.02M | 567.04M | 629.81M | 662.48M | 676.65M | 219.66M | 252.64M | 293.75M | 323.87M | 284.87M | 34.66M | 0 | 3.49B | 3.11B |
| Gross profit | 25.07M | 92.21M | 30.02M | 15.01M | 164.86M | 84.67M | 83.08M | 85.81M | 85.87M | 96.62M | 79.91M | -84.81M | -82.67M | -86.09M | -75.98M | -116.80M | -135.21M | -589.86M | 762.00M | 90.01M |
| Operating expenses (excl. COGS) | -33.86M | -45.07M | -219.00K | -179.00K | -109.69M | -24.82M | -22.89M | -16.52M | -18.06M | -39.06M | -41.43M | -31.08M | -83.77M | -63.68M | -71.82M | -55.49M | -26.01M | -130.40M | -677.44M | -576.92M |
| Selling/general/admin expenses, total | -47.74M | -53.64M | — | — | -19.57M | -24.82M | -22.89M | -16.52M | -18.06M | -39.06M | -41.43M | -31.00M | -81.52M | -63.35M | -71.44M | -55.21M | -26.01M | -128.37M | -674.48M | -571.65M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -47.74M | -53.64M | — | — | -19.57M | -24.82M | -22.89M | -16.52M | -18.06M | -39.06M | -41.43M | -31.00M | -81.52M | -63.35M | -71.44M | -55.21M | -26.01M | -128.37M | -674.48M | -571.65M |
| Other operating expenses, total | 13.88M | 8.57M | -219.00K | -179.00K | -90.12M | 0 | 0 | 0 | 0 | 0 | 0 | -77.00K | -2.25M | -333.00K | -384.00K | -279.00K | 0 | -2.03M | -2.96M | -5.27M |
| Operating income | -47.06M | 1.58M | 29.80M | 14.83M | 56.92M | 62.73M | 60.18M | 69.29M | 67.81M | 57.56M | 38.48M | -115.88M | -166.44M | -149.78M | -147.80M | -172.29M | -161.22M | -720.26M | 84.56M | -486.92M |
| Non-operating income, total | -5.50M | 18.27M | 20.08M | -9.62M | -27.36M | -28.95M | -29.82M | -30.07M | -30.49M | -29.94M | -32.09M | -186.51M | -232.47M | -140.76M | -158.55M | -122.54M | -183.95M | -366.16M | -1.00B | -1.13B |
| Interest expense, net of interest capitalized | -7.58M | -10.81M | -10.83M | -12.40M | -30.66M | -23.66M | -33.47M | -34.10M | -34.37M | -33.91M | -36.31M | -77.66M | -133.86M | -144.22M | -140.60M | -144.47M | -80.70M | -87.17M | -1.01B | -1.15B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 4.97M | 6.04M | 2.10M | 2.78M | 3.30M | -5.28M | 3.65M | 4.03M | 3.88M | 3.96M | 4.22M | 2.10M | 2.53M | 3.46M | -17.94M | 21.94M | -103.25M | -237.63M | 5.17M | 15.05M |
| Non-operating interest income | 117.00K | 38.00K | 1.76M | 385.00K | 1.18M | 1.49M | 1.44M | 1.84M | 1.88M | 2.27M | 2.47M | 1.86M | 2.71M | 1.54M | 1.43M | 5.18M | 4.14M | 2.96M | 4.70M | 42.47M |
| Miscellaneous non-operating expense | 4.85M | 6.00M | 343.00K | 2.40M | 2.12M | -6.77M | 2.21M | 2.19M | 2.00M | 1.70M | 1.75M | 240.00K | -182.00K | 1.93M | -19.38M | 16.76M | -107.39M | -240.59M | 465.00K | -27.42M |
| Unusual income/expense | -2.89M | 23.04M | 28.82M | — | — | — | — | — | — | — | — | -110.95M | -101.14M | 0 | 0 | 0 | 0 | -41.36M | 841.00K | 4.95M |
| Pretax income | -52.56M | 19.85M | 49.89M | 5.21M | 29.57M | 33.78M | 30.36M | 39.22M | 37.32M | 27.62M | 6.38M | -302.40M | -398.91M | -290.54M | -306.35M | -294.82M | -345.18M | -1.09B | -916.26M | -1.62B |
| Taxes | 10.04M | -8.62M | -13.82M | -2.99M | -6.66M | -10.64M | -9.00M | -12.72M | -12.30M | -2.57M | -6.28M | 97.42M | 87.97M | 77.95M | 78.11M | 75.14M | 89.98M | 281.72M | 233.02M | 196.20M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -42.52M | 11.23M | 36.07M | 2.22M | 22.90M | 23.14M | 21.35M | 26.49M | 25.01M | 25.05M | 102.00K | -204.97M | -310.94M | -212.59M | -228.24M | -219.68M | -255.19M | -804.70M | -683.25M | -1.42B |
| Net income | -42.52M | 11.23M | 36.07M | 2.22M | 22.90M | 23.14M | 21.35M | 26.49M | 25.01M | 25.05M | 102.00K | -204.97M | -310.94M | -212.59M | -228.24M | -219.68M | -255.19M | -804.70M | -683.25M | -1.42B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -42.52M | 11.23M | 36.07M | 2.22M | 22.90M | 23.14M | 21.35M | 26.49M | 25.01M | 25.05M | 102.00K | -204.97M | -310.94M | -212.59M | -228.24M | -219.68M | -255.19M | -804.70M | -683.25M | -1.42B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 8.46M | 67.75M | 53.86M | 41.70M | 91.83M | 98.21M | 99.46M | 104.73M | 96.21M | 96.47M | 92.44M | -56.44M | -83.01M | -69.18M | -69.14M | -94.10M | -90.67M | -130.40M | 407.54M | -66.19M |
| EBIT | -8.79M | 47.14M | 29.80M | 14.83M | 55.17M | 59.84M | 60.18M | 69.29M | 67.81M | 57.56M | 38.48M | -115.88M | -166.44M | -149.78M | -147.80M | -172.29M | -161.22M | -720.26M | 84.56M | -486.92M |
| Total operating expenses | -187.16M | -223.25M | -214.61M | -230.17M | -435.11M | -402.50M | -489.84M | -497.75M | -562.00M | -604.92M | -638.17M | -335.55M | -419.08M | -443.53M | -471.67M | -457.15M | -195.88M | -720.26M | -3.40B | -3.59B |
| Prepaid expenses | 11.65M | 16.71M | 55.36M | 54.36M | 73.02M | 53.43M | 1.50M | 1.21M | 1.13M | 1.30M | 1.39M | 783.00K | 1.01M | 1.32M | 1.97M | 2.17M | 574.00K | 229.00K | 32.81M | 309.54M |
| Deferred income, current | — | — | — | — | — | — | — | — | 5.08M | 5.96M | 3.62M | 14.24M | 460.00K | 1.49M | 1.31M | 3.54M | 5.15M | 383.00K | 1.33B | 468.24M |
| Capital and operating lease obligations | 0 | 0 | 9.07M | 1.07M | 11.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 461.00K | 461.00K | 461.00K | 461.00K | 511.00K | 9.87M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 74.58M | 77.39M | 79.18M | 87.94M | 96.77M | 101.78M | 103.60M | 106.94M | 110.74M | 113.95M | 131.41M | 160.57M | 156.90M | 177.54M | 182.27M | 182.81M | 159.09M | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800