Shivalik Bimetal Controls Ltd
NSE: SBCL BSE: 513097
₹448.75
(-2.34%)
Tue, 03 Mar 2026, 10:00 am
Market Cap25.56B
PE Ratio28.45
Dividend0.61
Non-Energy Minerals
Other Metals/Minerals
24.5KShivalik Bimetal Controls Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 639.74M | 625.39M | 757.61M | 750.23M | 761.82M | 948.11M | 794.43M | 774.56M | 795.34M | 941.34M | 1.07B | 1.19B | 1.60B | 1.95B | 1.89B | 2.05B | 3.24B | 4.70B | 5.09B | 5.08B |
| Gross profit | 178.30M | 235.12M | 267.44M | 213.60M | 217.07M | 235.18M | 169.05M | 142.68M | 146.87M | 184.42M | 162.19M | 272.98M | 442.38M | 674.20M | 461.31M | 592.53M | 1.11B | 1.52B | 1.47B | 1.38B |
| Operating expenses (excl. COGS) | -91.21M | -143.82M | -187.35M | -119.65M | -130.20M | -161.08M | -122.05M | -99.98M | -71.94M | -73.39M | -85.58M | -127.00M | -211.73M | -346.97M | -295.33M | -276.54M | -434.06M | -526.93M | -517.70M | -439.07M |
| Selling/general/admin expenses, total | -90.32M | -140.77M | -185.82M | -118.53M | -129.63M | -160.58M | -121.28M | -95.25M | -65.29M | -73.39M | -85.58M | -127.00M | -211.73M | -346.97M | -295.33M | -276.54M | -434.06M | -526.93M | -517.70M | -439.07M |
| Research & development | -1.08M | -1.06M | -1.18M | -1.52M | -1.57M | -1.69M | -1.37M | -1.45M | -1.81M | -1.68M | -1.76M | -1.92M | -5.39M | -7.61M | -8.26M | -7.64M | -7.44M | -58.69M | -42.47M | -43.21M |
| Selling/general/admin expenses, other | -89.24M | -139.71M | -184.64M | -117.01M | -128.06M | -158.90M | -119.90M | -93.80M | -63.49M | -71.71M | -83.82M | -125.08M | -206.34M | -339.36M | -287.07M | -268.89M | -426.62M | -468.25M | -475.23M | -395.86M |
| Other operating expenses, total | -885.69K | -3.05M | -1.52M | -1.12M | -573.77K | -501.20K | -771.00K | -4.73M | -6.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 87.09M | 91.30M | 80.10M | 93.95M | 86.87M | 74.09M | 47.01M | 42.70M | 74.93M | 111.03M | 76.60M | 145.97M | 230.65M | 327.23M | 165.98M | 316.00M | 678.13M | 992.16M | 955.66M | 938.19M |
| Non-operating income, total | -23.85M | -24.92M | -5.09M | -47.99M | -20.75M | -19.17M | -9.52M | -24.33M | -33.59M | -26.73M | -20.35M | -9.02M | -4.49M | 17.30M | 5.63M | 10.56M | 19.73M | 20.66M | 128.64M | 72.17M |
| Interest expense, net of interest capitalized | -23.98M | -28.19M | -27.24M | -29.68M | -31.11M | -39.98M | -26.00M | -29.23M | -29.76M | -31.98M | -44.27M | -22.22M | -24.54M | -35.12M | -28.98M | -11.81M | -18.72M | -48.73M | -43.38M | -33.96M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | — | 0 | 1.28M | 751.00K | 469.00K | 388.00K | 5.23M | 10.38M | 10.09M | 6.48M | 4.74M | 4.92M |
| Non-operating income, excl. interest expenses | 263.26K | 3.60M | 22.17M | -18.20M | 10.36M | 20.81M | -20.00M | 1.67M | 230.00K | 13.84M | 23.39M | 12.75M | 19.91M | 52.21M | 33.69M | 22.14M | 35.77M | 24.54M | 169.65M | 105.06M |
| Non-operating interest income | 2.04M | 4.27M | 4.30M | 4.40M | 3.89M | 5.30M | 3.74M | 727.00K | 678.00K | 962.00K | 671.00K | 575.00K | 334.00K | 76.00K | 2.69M | 2.32M | 4.79M | 5.43M | 15.82M | 31.75M |
| Miscellaneous non-operating expense | -1.77M | -661.36K | 17.87M | -22.59M | 6.47M | 15.51M | -23.73M | 944.00K | -448.00K | 12.88M | 22.72M | 14.70M | 12.01M | 32.60M | 24.11M | 19.82M | 30.98M | 19.01M | 153.73M | 73.22M |
| Unusual income/expense | -136.20K | -339.69K | -15.63K | -118.92K | — | — | 36.48M | 3.23M | -4.06M | -8.59M | 530.00K | 448.00K | 146.00K | 211.00K | 918.00K | 241.00K | 2.69M | 44.85M | 2.37M | 1.06M |
| Pretax income | 63.25M | 66.37M | 75.00M | 45.96M | 66.12M | 54.92M | 37.49M | 18.37M | 41.34M | 84.30M | 56.25M | 136.95M | 226.16M | 344.52M | 171.62M | 326.56M | 697.86M | 1.01B | 1.08B | 1.01B |
| Taxes | -7.60M | 3.42M | -1.38M | -291.80K | -17.20M | -27.76M | -11.14M | -6.50M | -6.05M | -34.88M | -23.76M | -54.80M | -60.90M | -98.27M | -37.07M | -88.36M | -181.86M | -232.05M | -274.89M | -256.56M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 55.65M | 69.79M | 73.63M | 45.66M | 48.92M | 27.16M | 26.34M | 11.86M | 35.29M | 49.42M | 33.26M | 82.15M | 165.26M | 246.25M | 134.54M | 254.89M | 551.12M | 791.03M | 842.65M | 770.55M |
| Net income | 55.65M | 69.79M | 73.63M | 45.66M | 48.92M | 27.16M | 26.34M | 11.86M | 35.29M | 49.42M | 33.26M | 82.15M | 165.26M | 246.25M | 134.54M | 254.89M | 551.12M | 791.03M | 842.65M | 770.55M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 55.65M | 69.79M | 73.63M | 45.66M | 48.92M | 27.16M | 26.34M | 11.86M | 35.29M | 49.42M | 33.26M | 82.15M | 165.26M | 246.25M | 134.54M | 254.89M | 551.12M | 791.03M | 842.65M | 770.55M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 101.04M | 106.51M | 96.30M | 110.04M | 105.90M | 101.18M | 68.63M | 66.08M | 98.43M | 142.74M | 119.72M | 191.34M | 276.81M | 375.71M | 226.04M | 374.99M | 741.92M | 1.10B | 1.08B | 1.06B |
| EBIT | 87.09M | 91.30M | 80.10M | 93.95M | 86.87M | 74.09M | 47.01M | 42.70M | 74.93M | 111.03M | 76.60M | 145.97M | 230.65M | 327.23M | 165.98M | 316.00M | 678.13M | 992.16M | 955.66M | 938.19M |
| Total operating expenses | -552.65M | -534.09M | -677.52M | -656.28M | -674.95M | -874.02M | -747.43M | -731.86M | -720.41M | -830.31M | -990.53M | -1.04B | -1.37B | -1.62B | -1.72B | -1.73B | -2.56B | -3.71B | -4.13B | -4.15B |
| Prepaid expenses | 20.49M | 18.57M | 48.02M | 29.79M | 17.41M | 36.54M | 1.69M | 1.53M | 1.39M | 2.96M | 2.93M | 4.59M | 12.81M | 13.02M | 9.40M | 11.18M | 15.25M | 17.50M | 15.22M | 12.70M |
| Deferred income, current | — | — | — | — | — | — | — | — | 17.22M | 14.34M | 15.19M | 4.51M | 7.69M | 7.14M | 9.76M | 55.10M | 31.93M | 58.32M | 27.13M | 21.30M |
| Capital and operating lease obligations | — | 8.94M | 8.83M | 5.43M | 2.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.01M | 6.35M | 1.97M | 1.97M | 2.13M | 87.46M | 87.46M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.57M | — | — | — | — |
| Deferred tax liabilities | 20.52M | 22.23M | 22.83M | 22.59M | 21.70M | 28.49M | 22.70M | 20.79M | 19.41M | 17.92M | 28.50M | 42.38M | 53.10M | 55.48M | 45.45M | 43.30M | 48.26M | 54.69M | 55.65M | 59.97M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -12.91M | -11.86M | -17.54M | -11.24M | -10.01M | -14.48M | -9.00M | -282.00K | -215.00K | -500.00K | -278.00K | -5.76M | -19.58M | -27.60M | -27.68M | -11.35M | -30.30M | -47.36M | -79.98M | -125.81M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800