Shree Ajit Pulp and Paper Ltd
NSE: BSE: 538795
₹268.80
(-0.41%)
Tue, 03 Mar 2026, 10:06 am
Market Cap2.38B
PE Ratio9.61
Dividend0
Shree Ajit Pulp and Paper Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 592.76M | 881.42M | 1.30B | 1.51B | 1.74B | 2.05B | 2.03B | 2.37B | 2.09B | 2.49B | 2.69B | 2.40B | 2.66B | 4.17B | 3.71B | 2.94B | 5.05B |
| Gross profit | 71.64M | 163.09M | 199.46M | 176.24M | 262.03M | 261.70M | 212.41M | 311.54M | 214.61M | 284.64M | 497.56M | 420.75M | 512.92M | 585.28M | 398.80M | 315.28M | 620.16M |
| Operating expenses (excl. COGS) | -28.90M | -18.98M | -31.59M | -29.08M | -29.27M | -48.75M | -65.64M | -82.97M | -80.26M | -102.94M | -122.73M | -148.11M | -132.12M | -206.34M | -180.45M | -198.29M | -260.28M |
| Selling/general/admin expenses, total | -27.23M | -18.65M | -30.39M | -28.71M | -28.81M | -46.75M | -65.10M | -82.56M | -79.88M | -102.39M | -122.04M | -147.16M | -130.13M | -206.09M | -179.05M | -197.12M | -255.49M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | — | 0 | 0 |
| Selling/general/admin expenses, other | -27.23M | -18.65M | -30.39M | -28.71M | -28.81M | -46.75M | -65.10M | -82.56M | -79.88M | -102.39M | -122.04M | -147.16M | -130.13M | -206.09M | -179.05M | -197.12M | -255.49M |
| Other operating expenses, total | -1.66M | -325.86K | -1.19M | -372.44K | -468.50K | -2.00M | -543.08K | -411.89K | -388.00K | -546.00K | -694.00K | -953.00K | -1.99M | -250.00K | -1.40M | -1.17M | -4.79M |
| Operating income | 42.74M | 144.11M | 167.87M | 147.16M | 232.76M | 212.95M | 146.77M | 228.56M | 134.35M | 181.71M | 374.83M | 272.64M | 380.80M | 378.94M | 218.36M | 116.99M | 359.88M |
| Non-operating income, total | -7.78M | -30.68M | -38.45M | -35.60M | -32.29M | -37.69M | -49.18M | -49.60M | -43.54M | -62.48M | -48.28M | -41.26M | -31.65M | -28.17M | -59.51M | -9.44M | -217.83M |
| Interest expense, net of interest capitalized | -10.02M | -32.37M | -39.87M | -37.49M | -36.05M | -36.77M | -50.10M | -48.23M | -41.61M | -56.12M | -50.03M | -43.70M | -31.94M | -43.64M | -63.66M | -73.97M | -225.47M |
| Interest capitalized | 0 | 0 | 0 | 345.69K | 44.84K | 8.37M | 791.14K | 432.35K | 1.87M | 5.92M | 0 | 10.52M | 1.00K | 1.00K | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 2.24M | 1.69M | 1.42M | 1.58M | 3.28M | -922.81K | 918.66K | -1.37M | -1.93M | -505.00K | 1.75M | 2.44M | 291.00K | 15.47M | 4.14M | 64.53M | 7.64M |
| Non-operating interest income | 2.15M | 1.53M | 1.41M | 1.98M | 2.58M | 833.03K | 992.95K | 1.05M | 875.00K | 779.00K | 1.21M | 2.48M | 5.49M | 9.50M | 650.00K | 1.81M | 4.39M |
| Miscellaneous non-operating expense | 86.35K | 167.04K | 12.32K | -392.49K | 694.20K | -1.76M | -74.29K | -2.43M | -2.80M | -1.28M | 540.00K | -45.00K | -5.19M | 5.97M | 3.49M | 62.71M | 3.25M |
| Unusual income/expense | — | — | — | 305.30K | 473.99K | -4.07K | — | — | — | -5.86M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 34.96M | 113.43M | 129.42M | 111.56M | 200.46M | 175.26M | 97.59M | 178.96M | 90.81M | 119.23M | 326.55M | 231.38M | 349.15M | 350.77M | 158.84M | 107.55M | 142.06M |
| Taxes | -14.66M | -36.19M | -41.92M | -34.72M | -59.39M | -57.87M | -26.51M | -61.11M | -26.51M | -36.44M | -95.00M | -34.61M | -102.39M | -100.03M | -45.74M | -30.46M | -46.82M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 20.30M | 77.24M | 87.50M | 76.84M | 141.08M | 117.39M | 71.09M | 117.85M | 64.37M | 76.71M | 239.50M | 199.31M | 239.96M | 216.23M | 207.00M | 82.50M | 94.24M |
| Net income | 20.30M | 77.24M | 87.50M | 76.84M | 141.08M | 117.39M | 71.09M | 117.85M | 64.37M | 76.71M | 239.50M | 199.31M | 239.96M | 216.23M | 207.00M | 82.50M | 94.24M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 20.30M | 77.24M | 87.50M | 76.84M | 141.08M | 117.39M | 71.09M | 117.85M | 64.37M | 76.71M | 239.50M | 199.31M | 239.96M | 216.23M | 207.00M | 82.50M | 94.24M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 54.02M | 166.48M | 198.04M | 181.28M | 271.84M | 260.01M | 199.65M | 282.97M | 188.45M | 246.34M | 444.88M | 348.27M | 455.81M | 452.18M | 290.43M | 208.15M | 523.42M |
| EBIT | 42.74M | 144.11M | 167.87M | 147.16M | 232.76M | 212.95M | 146.77M | 228.56M | 134.35M | 181.71M | 374.83M | 272.64M | 380.80M | 378.94M | 218.36M | 116.99M | 359.88M |
| Total operating expenses | -550.02M | -737.31M | -1.14B | -1.36B | -1.51B | -1.83B | -1.88B | -2.14B | -1.95B | -2.31B | -2.32B | -2.13B | -2.28B | -3.79B | -3.49B | -2.82B | -4.69B |
| Prepaid expenses | — | — | — | 2.10M | 2.93M | 36.51M | 25.08M | 5.38M | 5.66M | 5.70M | 7.10M | 4.78M | 9.39M | 8.95M | 7.24M | 11.27M | 13.17M |
| Deferred income, current | — | — | — | — | — | 4.83M | 413.65K | 114.13K | 1.61M | 800.00K | 795.00K | 2.16M | 77.25M | 2.19M | 763.00K | 8.12M | 4.78M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94.00K | 85.00K | 85.00K | 76.00K | 76.00K | 76.00K |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 38.35M | 59.79M | 81.34M | 95.93M | 109.50M | 135.43M | 157.37M | 167.50M | 167.59M | 178.18M | 188.94M | 172.77M | 177.06M | 176.86M | 174.99M | 243.80M | 381.28M |
| Deferred income, non-current | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 4.93M | 13.99M | 13.39M | 12.79M | 12.19M | 11.58M | 10.98M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -1.56M | -1.56M | -1.60M | -1.37M | -1.34M | -3.10M | -3.13M | -3.22M | -4.84M | -4.84M | -4.84M | -4.85M | -4.02M | -5.36M | -5.36M | -5.36M | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800