Shree Ganesh Elastoplast Ltd
NSE: BSE: 530797
₹16.69
(4.90%)
Thu, 15 Oct 2026, 02:31 am
Market Cap (in Cr)9.66
PE Ratio22.07
Dividend0
Producer Manufacturing
Miscellaneous Manufacturing
24.5KShree Ganesh Elastoplast Income Statement
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 0 | 0 | 0 | 5.38M | 51.75M | 139.34M | 167.53M | 92.86M | 91.21M | 86.50M | 64.20M | 124.64M | 390.15M | 121.99M | 235.66M | 197.32M |
| Gross profit | — | — | -660.62K | -1.77M | 3.67M | -858.45K | 4.65M | -708.61K | 3.83M | -1.14M | 1.77M | 8.99M | 35.05M | 8.69M | 30.54M | -8.30M |
| Operating expenses (excl. COGS) | -55.00K | -10.00K | -2.21M | -928.45K | -3.08M | -1.20M | -1.37M | -1.32M | -2.58M | -1.66M | -1.24M | -3.93M | -19.50M | -12.15M | -10.90M | -6.50M |
| Selling/general/admin expenses, total | -15.00K | -10.00K | -2.21M | -847.50K | -3.05M | -1.19M | -1.29M | -1.26M | -2.55M | -1.62M | -1.24M | -3.93M | -19.50M | -12.14M | -10.90M | -5.54M |
| Research & development | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -15.00K | -10.00K | -2.21M | -847.50K | -3.05M | -1.19M | -1.29M | -1.26M | -2.55M | -1.62M | -1.24M | -3.93M | -19.50M | -12.14M | -10.90M | -5.54M |
| Other operating expenses, total | -40.00K | 0 | 0 | -80.95K | -28.25K | -8.29K | -83.43K | -53.26K | -32.08K | -39.81K | 0 | 0 | 0 | -15.00K | 0 | -963.00K |
| Operating income | -675.62K | -630.62K | -2.87M | -2.70M | 589.48K | -2.06M | 3.29M | -2.02M | 1.25M | -2.79M | 537.01K | 5.06M | 15.55M | -3.46M | 19.64M | -14.80M |
| Non-operating income, total | 0 | 0 | -210.95K | 79.63K | -284.51K | -1.24M | -1.62M | -1.18M | -374.89K | -1.57M | 334.24K | 37.27K | 416.00K | 702.00K | -318.00K | -192.00K |
| Interest expense, net of interest capitalized | 0 | 0 | 0 | -435.52K | -603.03K | -1.52M | -2.15M | -1.74M | -733.74K | -219.89K | -102.52K | -39.65K | -18.00K | -287.00K | -786.00K | -374.00K |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 0 | 0 | 0 | 550.45K | 361.18K | 261.98K | 524.92K | 558.41K | 502.34K | 905.01K | 436.75K | 76.92K | 434.00K | 615.00K | 470.00K | 182.00K |
| Non-operating interest income | — | — | — | 239.03K | 286.51K | 168.89K | 163.23K | 247.63K | 223.84K | 174.94K | 66.48K | 34.92K | 0 | 0 | 0 | 0 |
| Miscellaneous non-operating expense | 0 | 0 | 0 | 311.42K | 74.67K | 93.09K | 361.69K | 310.78K | 278.50K | 730.07K | 370.27K | 42.00K | 434.00K | 615.00K | 470.00K | 182.00K |
| Unusual income/expense | — | — | -210.95K | -35.30K | -42.66K | 13.31K | 2.85K | — | -143.49K | -2.26M | 0 | 0 | 0 | 374.00K | -2.00K | 0 |
| Pretax income | -675.62K | -630.62K | -3.08M | -2.62M | 304.97K | -3.30M | 1.67M | -3.20M | 878.94K | 150.89K | 871.25K | 5.09M | 15.96M | -2.76M | 19.32M | -15.00M |
| Taxes | 0 | 0 | 0 | 0 | -72.88K | -1.03K | -259.83K | 17.23K | -149.54K | -30.95K | 1.35K | 1.34K | -2.66M | -160.00K | -3.02M | 255.00K |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -675.62K | -630.62K | -3.08M | -2.62M | 232.09K | -3.30M | 1.41M | -3.18M | 729.40K | 119.94K | 872.59K | 5.10M | 13.30M | -2.92M | 16.30M | -14.74M |
| Net income | -675.62K | -630.62K | -3.08M | -21.60M | 232.09K | -3.30M | 1.41M | -3.18M | 729.40K | 119.94K | 872.59K | 5.10M | 13.30M | -2.92M | 16.30M | -14.74M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -675.62K | -630.62K | -3.08M | -21.60M | 232.09K | -3.30M | 1.41M | -3.18M | 729.40K | 119.94K | 872.59K | 5.10M | 13.30M | -2.92M | 16.30M | -14.74M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -55.00K | -10.00K | -2.25M | -2.08M | 610.18K | -2.00M | 3.35M | -1.99M | 1.29M | -2.76M | 565.51K | 5.13M | 15.65M | -2.79M | 20.74M | -12.91M |
| EBIT | -675.62K | -630.62K | -2.87M | -2.70M | 589.48K | -2.06M | 3.29M | -2.02M | 1.25M | -2.79M | 537.01K | 5.06M | 15.55M | -3.46M | 19.64M | -14.80M |
| Total operating expenses | -675.62K | -630.62K | -2.87M | -8.09M | -51.16M | -141.40M | -164.24M | -94.88M | -89.95M | -89.30M | -63.66M | -119.59M | -374.61M | -125.45M | -216.01M | -212.12M |
| Prepaid expenses | 70.50K | 70.50K | 70.50K | 94.41K | 150.31K | 97.32K | 14.37K | 12.12K | — | — | — | — | — | — | 26.00K | 0 |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | 4.23K | 5.26K | 7.64K | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | — | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
