Shree Hari Chemicals Export Ltd
NSE: BSE: 524336
₹101.80
(-3.05%)
Sun, 15 Mar 2026, 07:33 am
Market Cap581.48M
PE Ratio24.49
Dividend0
Shree Hari Chemicals Export Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 386.06M | 672.32M | 798.85M | 588.37M | 678.88M | 720.48M | 696.94M | 154.78M | 617.93M | 1.31B | 1.01B | 1.15B | 546.85M | 505.21M | 571.00M | 561.60M | 764.45M | 1.03B | 1.38B | 1.41B |
| Gross profit | 6.64M | 104.81M | 82.67M | -36.87M | 64.22M | 62.39M | 26.99M | -31.92M | 231.42M | 587.72M | 82.88M | 12.11M | -113.37M | -26.77M | -2.04M | 27.95M | 23.12M | -195.97M | 93.36M | 165.40M |
| Operating expenses (excl. COGS) | -8.01M | -25.34M | -7.15M | -17.81M | -41.61M | -36.47M | -36.98M | -15.68M | -65.42M | -124.09M | -101.24M | -46.93M | -18.33M | -29.22M | -18.83M | -20.42M | -34.66M | -55.98M | -78.42M | -79.16M |
| Selling/general/admin expenses, total | — | — | — | — | -27.44M | -31.83M | -36.26M | -15.68M | -65.42M | -124.09M | -101.24M | -46.93M | -18.33M | -29.22M | -18.83M | -20.42M | -33.65M | -56.96M | -78.42M | -79.16M |
| Research & development | -311.94K | -407.71K | -519.19K | -262.16K | -429.83K | -526.85K | — | — | — | — | 0 | — | — | — | — | — | — | — | — | 0 |
| Selling/general/admin expenses, other | — | — | — | — | -27.01M | -31.30M | -36.26M | -15.68M | -65.42M | -124.09M | -101.24M | -46.93M | -18.33M | -29.22M | -18.83M | -20.42M | -33.65M | -56.96M | -78.42M | -79.16M |
| Other operating expenses, total | -8.01M | -25.34M | -7.15M | -17.81M | -14.17M | -4.64M | -721.16K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.01M | 976.00K | 0 | 0 |
| Operating income | -1.68M | 79.06M | 75.52M | -54.95M | 22.61M | 25.93M | -9.99M | -47.60M | 166.00M | 463.63M | -18.36M | -34.82M | -131.70M | -55.99M | -20.87M | 7.53M | -11.54M | -251.95M | 14.93M | 86.23M |
| Non-operating income, total | 7.83M | -2.83M | -1.27M | 21.75M | -3.04M | -11.43M | -13.89M | -4.82M | -3.11M | 21.94M | 27.78M | 17.59M | 11.41M | 13.85M | 1.53M | 4.79M | 22.18M | -12.54M | 17.24M | -16.95M |
| Interest expense, net of interest capitalized | -10.92M | -13.05M | -14.99M | -23.90M | -17.74M | -21.58M | -17.25M | -3.97M | -4.73M | -1.56M | -1.05M | -2.23M | -1.03M | 0 | 0 | 0 | -3.59M | -18.46M | -26.15M | -23.74M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 18.75M | 10.21M | 13.72M | 45.65M | 14.70M | 10.15M | 3.36M | -846.48K | 1.61M | 25.43M | 28.03M | 20.20M | 12.45M | 13.95M | 794.69K | 4.49M | 5.66M | 6.25M | 43.34M | 4.73M |
| Non-operating interest income | 0 | — | — | — | — | — | 588.00K | 997.57K | 1.04M | 21.59M | 23.97M | 17.08M | 8.61M | 9.58M | 7.04M | 6.77M | 3.62M | 3.78M | 4.74M | 5.06M |
| Miscellaneous non-operating expense | 18.75M | 10.21M | 13.72M | 45.65M | 14.70M | 10.15M | 2.77M | -1.84M | 574.77K | 3.83M | 4.06M | 3.12M | 3.84M | 4.37M | -6.24M | -2.27M | 2.03M | 2.48M | 38.60M | -334.00K |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | -1.93M | 792.98K | -375.17K | -7.96K | -104.44K | 734.92K | 294.01K | 20.12M | -330.00K | 50.00K | 2.06M |
| Pretax income | 6.14M | 76.22M | 74.26M | -33.19M | 19.57M | 14.50M | -23.88M | -52.42M | 162.89M | 485.57M | 9.41M | -17.23M | -120.29M | -42.14M | -19.35M | 12.31M | 10.64M | -264.49M | 32.17M | 69.29M |
| Taxes | -2.24M | -28.89M | -26.22M | 11.07M | -11.05M | -6.35M | 2.68M | 2.27M | -27.90M | -164.89M | 1.84M | -1.66M | 32.73M | 6.42M | 3.30M | -3.86M | -3.86M | 66.47M | -9.22M | -18.31M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 3.90M | 47.34M | 48.04M | -22.13M | 8.52M | 8.14M | -21.20M | -50.15M | 134.99M | 320.68M | 11.25M | -18.89M | -87.56M | -35.72M | -16.04M | 8.45M | 6.78M | -198.02M | 22.95M | 50.98M |
| Net income | 3.90M | 47.34M | 48.04M | -22.13M | 8.52M | 8.14M | -21.20M | -50.15M | 134.99M | 320.68M | 11.25M | -18.89M | -87.56M | -35.72M | -16.04M | 8.45M | 6.78M | -198.02M | 22.95M | 50.98M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 3.90M | 47.34M | 48.04M | -22.13M | 8.52M | 8.14M | -21.20M | -50.15M | 134.99M | 320.68M | 11.25M | -18.89M | -87.56M | -35.72M | -16.04M | 8.45M | 6.78M | -198.02M | 22.95M | 50.98M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 7.93M | 91.26M | 89.15M | -41.53M | 39.55M | 49.03M | 10.51M | -29.84M | 181.09M | 496.87M | 12.43M | -7.15M | -95.15M | -27.24M | 590.42K | 23.49M | 2.55M | -230.70M | 37.71M | 107.71M |
| EBIT | -1.68M | 79.06M | 75.52M | -54.95M | 22.61M | 25.93M | -9.99M | -47.60M | 166.00M | 463.63M | -18.36M | -34.82M | -131.70M | -55.99M | -20.87M | 7.53M | -11.54M | -251.95M | 14.93M | 86.23M |
| Total operating expenses | -387.75M | -593.26M | -723.33M | -643.31M | -656.27M | -694.55M | -706.93M | -202.38M | -451.92M | -845.07M | -1.03B | -1.18B | -678.55M | -561.20M | -591.88M | -554.07M | -775.99M | -1.28B | -1.37B | -1.33B |
| Prepaid expenses | 32.08M | 23.04M | 17.30M | 2.90M | 2.02M | 2.44M | 1.27M | 184.50K | 728.47K | 1.12M | 1.66M | 1.76M | 1.34M | 1.48M | 1.33M | 1.21M | 2.45M | 2.86M | 2.65M | 2.38M |
| Deferred income, current | — | — | — | — | — | — | — | — | 65.68K | 68.30K | 448.58K | 152.38K | 442.92K | 930.28K | 73.14K | 351.91K | 124.59K | 127.00K | 173.00K | 281.00K |
| Capital and operating lease obligations | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 6.98M | 10.87M | 12.83M | 1.76M | 14.11M | 17.56M | 14.88M | 12.61M | 10.71M | 18.04M | 13.01M | 16.08M | 17.08M | — | — | — | — | 11.21M | 13.51M | 13.64M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.20M | -13.34M | -5.35M | -5.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800