Shreyans Industries Ltd
NSE: SHREYANIND BSE: 516016
₹153.09
(1.20%)
Tue, 03 Mar 2026, 09:55 am
Market Cap2.08B
PE Ratio5.98
Dividend1.99
Process Industries
Pulp & Paper
24.5KShreyans Industries Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.77B | 1.96B | 2.18B | 2.56B | 2.38B | 2.56B | 2.74B | 3.41B | 4.01B | 3.67B | 3.89B | 4.20B | 4.63B | 5.73B | 5.40B | 3.66B | 5.84B | 8.65B | 6.99B | 6.17B |
| Gross profit | 186.78M | 296.20M | 264.85M | 344.66M | 214.40M | 154.87M | 166.18M | 262.26M | 444.25M | 274.41M | 296.14M | 636.09M | 662.65M | 976.82M | 770.91M | 271.08M | 377.47M | 1.54B | 1.30B | 1.15B |
| Operating expenses (excl. COGS) | 1.08M | -104.46M | -6.74M | -20.06M | -94.79M | -104.73M | -104.33M | -111.22M | -164.50M | -119.90M | -128.28M | -143.51M | -176.67M | -266.64M | -331.83M | -309.94M | -392.63M | -562.16M | -451.71M | -596.04M |
| Selling/general/admin expenses, total | — | — | — | -9.48M | -93.52M | -100.94M | -94.06M | -124.42M | -160.20M | -115.85M | -125.98M | -138.85M | -173.60M | -264.33M | -331.24M | -315.24M | -391.12M | -560.71M | -451.98M | -594.98M |
| Research & development | -4.71M | -5.31M | -6.10M | -9.48M | -8.42M | -9.32M | — | — | — | — | 0 | -17.82M | -19.14M | -22.39M | -23.49M | -20.67M | -26.26M | -28.98M | -28.32M | -26.67M |
| Selling/general/admin expenses, other | — | — | — | — | -85.09M | -91.62M | -94.06M | -124.42M | -160.20M | -115.85M | -125.98M | -121.04M | -154.46M | -241.94M | -307.75M | -294.57M | -364.86M | -531.73M | -423.65M | -568.31M |
| Other operating expenses, total | 1.08M | -104.46M | -6.74M | -10.58M | -1.28M | -3.79M | -10.28M | 13.20M | -4.30M | -4.05M | -2.30M | -4.66M | -3.06M | -2.31M | -591.00K | 5.29M | -1.52M | -1.46M | 267.00K | -1.06M |
| Operating income | 183.15M | 186.43M | 252.01M | 324.60M | 119.61M | 50.13M | 61.84M | 151.04M | 279.75M | 154.50M | 167.87M | 492.57M | 485.99M | 710.18M | 439.08M | -38.86M | -15.16M | 979.32M | 848.42M | 558.53M |
| Non-operating income, total | -76.84M | -68.44M | -73.30M | -67.20M | -40.48M | -8.76M | -29.32M | -36.93M | -60.86M | -17.40M | -57.68M | -104.97M | -25.70M | -5.35M | -113.63M | 133.07M | 135.03M | -42.07M | 298.97M | 118.95M |
| Interest expense, net of interest capitalized | -76.99M | -71.33M | -54.48M | -62.91M | -59.82M | -46.89M | -62.10M | -68.13M | -63.18M | -69.86M | -59.56M | -59.10M | -55.99M | -63.42M | -46.05M | -54.64M | -60.20M | -53.81M | -42.54M | -41.16M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 10.09M | 3.61M | 0 | 0 | 0 | 12.93M | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 4.91M | 5.12M | 10.41M | -3.52M | 21.93M | 37.65M | 33.21M | 31.28M | 3.90M | 43.56M | 12.63M | 45.31M | 30.29M | 59.55M | 51.84M | 15.79M | 52.98M | 47.08M | 40.81M | 48.81M |
| Non-operating interest income | 2.35M | 1.16M | 1.34M | 3.52M | 5.50M | 7.12M | 6.36M | 8.84M | 8.68M | 11.85M | 8.88M | 10.79M | 8.27M | 4.03M | 5.37M | 6.92M | 11.13M | 9.35M | 24.61M | 35.82M |
| Miscellaneous non-operating expense | 2.56M | 3.96M | 9.07M | -7.04M | 16.43M | 30.52M | 26.85M | 22.44M | -4.78M | 31.71M | 3.75M | 34.52M | 22.02M | 55.52M | 46.46M | 8.86M | 41.85M | 37.73M | 16.20M | 12.99M |
| Unusual income/expense | -4.76M | -2.24M | -29.23M | -772.00K | -2.59M | 486.00K | -440.00K | -80.00K | -1.58M | 8.90M | -10.76M | -91.18M | — | -1.48M | -119.41M | 171.92M | 142.25M | -35.33M | 300.69M | 111.30M |
| Pretax income | 106.31M | 117.99M | 178.71M | 257.40M | 79.13M | 41.38M | 32.52M | 114.11M | 218.89M | 137.11M | 110.19M | 387.60M | 460.28M | 704.84M | 325.45M | 94.21M | 119.87M | 937.25M | 1.15B | 677.48M |
| Taxes | -26.66M | -51.51M | -57.99M | -75.91M | -24.98M | 5.83M | -9.73M | -36.23M | -92.48M | -39.14M | -23.47M | -136.45M | -148.46M | -235.34M | -5.84M | -6.45M | -20.30M | -202.67M | -273.19M | -171.47M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | -175.00K | -200.00K | -225.00K | -300.00K | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 79.47M | 66.27M | 120.49M | 181.19M | 54.15M | 47.20M | 22.79M | 77.88M | 126.41M | 97.96M | 86.71M | 251.15M | 311.83M | 469.50M | 319.61M | 87.76M | 99.56M | 734.58M | 874.21M | 506.01M |
| Net income | 79.47M | 66.27M | 120.49M | 181.19M | 54.15M | 47.20M | 22.79M | 77.88M | 126.41M | 97.96M | 86.71M | 251.15M | 311.83M | 469.50M | 319.61M | 87.76M | 99.56M | 734.58M | 874.21M | 506.01M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 79.47M | 66.27M | 120.49M | 181.19M | 54.15M | 47.20M | 22.79M | 77.88M | 126.41M | 97.96M | 86.71M | 251.15M | 311.83M | 469.50M | 319.61M | 87.76M | 99.56M | 734.58M | 874.21M | 506.01M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 241.10M | 244.78M | 310.90M | 393.41M | 204.42M | 136.82M | 153.29M | 251.91M | 373.33M | 226.57M | 241.16M | 572.04M | 573.83M | 804.05M | 544.38M | 71.96M | 112.98M | 1.11B | 984.18M | 713.21M |
| EBIT | 183.15M | 186.43M | 252.01M | 324.60M | 119.61M | 50.13M | 61.84M | 151.04M | 279.75M | 154.50M | 167.87M | 492.57M | 485.99M | 710.18M | 439.08M | -38.86M | -15.16M | 979.32M | 848.42M | 558.53M |
| Total operating expenses | -1.59B | -1.78B | -1.93B | -2.23B | -2.26B | -2.51B | -2.67B | -3.26B | -3.73B | -3.52B | -3.73B | -3.71B | -4.15B | -5.02B | -4.96B | -3.70B | -5.86B | -7.68B | -6.14B | -5.61B |
| Prepaid expenses | 0 | 14.19M | 29.86M | — | — | — | 6.37M | 71.65M | 126.08M | 144.97M | 9.41M | 8.46M | 8.63M | 28.57M | 10.61M | 15.68M | 14.64M | 10.39M | 17.05M | 16.36M |
| Deferred income, current | — | — | — | — | — | — | — | — | 81.83M | 71.53M | 55.51M | 34.59M | 27.18M | 51.74M | 8.08M | 50.71M | 40.33M | 80.34M | 51.36M | 28.48M |
| Capital and operating lease obligations | 5.58M | 131.00K | 646.00K | 436.00K | 867.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.49M | 17.48M | 11.36M | 8.71M | 12.56M | 14.19M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 25.21M | 135.49M | 106.20M | 199.26M | 216.78M | 198.94M | 218.97M | 213.66M | 229.85M | 250.36M | 252.53M | 306.14M | 337.38M | 333.40M | 251.93M | 280.60M | 319.46M | 319.97M | 379.12M | 408.83M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -18.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.63M | -18.67M | -18.82M | -19.32M | -23.95M | -28.82M | -128.04M | -710.00K | -41.20M | -28.13M | -68.18M | -68.26M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800