No results for ‘’
Shri Balaji Valve Components Ltd
NSE: BSE: 544074
₹108
(8.76%)
Wed, 10 Jun 2026, 04:23 am
Market Cap (in Cr)81.72
PE Ratio10.30
Dividend0
Producer Manufacturing
Industrial Machinery
24.5KShri Balaji Valve Components Income Statement
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total revenue | 160.71M | 388.29M | 623.24M | 825.60M | 810.07M |
| Gross profit | 16.53M | 47.21M | 104.58M | 150.14M | 122.17M |
| Operating expenses (excl. COGS) | -14.23M | -24.06M | -10.85M | -27.57M | -30.45M |
| Selling/general/admin expenses, total | -14.97M | -23.98M | -10.70M | -26.60M | -29.99M |
| Research & development | — | — | — | 0 | 0 |
| Selling/general/admin expenses, other | -14.97M | -23.98M | -10.70M | -26.60M | -29.99M |
| Other operating expenses, total | 734.00K | -88.00K | -158.00K | -971.32K | -463.57K |
| Operating income | 2.29M | 23.14M | 93.73M | 122.57M | 91.72M |
| Non-operating income, total | -2.41M | -2.20M | -6.93M | -10.39M | -3.58M |
| Interest expense, net of interest capitalized | -2.56M | -4.20M | -13.60M | -15.33M | -15.66M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 145.00K | 2.00M | 6.67M | 4.94M | 12.08M |
| Non-operating interest income | 0 | 12.00K | 73.00K | 963.11K | 3.90M |
| Miscellaneous non-operating expense | 145.00K | 1.99M | 6.59M | 3.98M | 8.18M |
| Unusual income/expense | 0 | 0 | 0 | 0 | 0 |
| Pretax income | -117.00K | 20.95M | 86.80M | 112.18M | 88.14M |
| Taxes | -205.00K | -5.60M | -21.95M | -28.92M | -23.09M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -322.00K | 15.35M | 64.84M | 83.26M | 65.05M |
| Net income | -322.00K | 15.35M | 64.84M | 83.26M | 65.05M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -322.00K | 15.35M | 64.84M | 83.26M | 65.05M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - |
| EBITDA | 5.07M | 28.45M | 112.73M | 143.48M | 128.60M |
| EBIT | 2.29M | 23.14M | 93.73M | 122.57M | 91.72M |
| Total operating expenses | -158.42M | -365.14M | -529.51M | -703.03M | -718.35M |
| Prepaid expenses | 330.00K | 450.00K | 24.74M | 24.80M | 14.55M |
| Deferred income, current | — | 31.00K | 1.39M | 461.62K | 1.43M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — |
| Deferred tax liabilities | 205.00K | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 |