Shri Jagdamba Polymers Ltd
NSE: BSE: 512453
₹601.45
(-1.30%)
Wed, 11 Mar 2026, 06:45 pm
Market Cap5.34B
PE Ratio11.87
Dividend0.12
Shri Jagdamba Polymers Balance Sheet
| Particulars | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -20.67M | -19.62M | -29.14M | -36.79M | -24.66M | -30.40M | -17.23M | -16.34M | -13.26M | -26.64M | -38.25M | -33.06M | -17.79M | -53.38M |
| Pretax equity in earnings | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.00K | 61.00K | 380.00K |
| Total assets | 417.00M | 487.19M | 649.52M | 678.30M | 735.60M | 729.79M | 751.54M | 890.64M | 1.44B | 1.92B | 2.42B | 2.50B | 3.05B | 4.06B |
| Total current assets | 190.55M | 256.30M | 312.75M | 386.53M | 355.46M | 377.15M | 425.03M | 551.16M | 740.56M | 1.07B | 1.48B | 1.63B | 1.95B | 2.36B |
| Cash and short term investments | 13.57M | 7.83M | 15.60M | 23.17M | 30.28M | 60.35M | 51.46M | 115.41M | 132.25M | 140.36M | 111.72M | 388.42M | 273.51M | 278.34M |
| Cash & equivalents | 6.44M | 715.00K | 2.95M | 23.17M | 30.28M | 60.35M | 51.46M | 115.41M | 132.25M | 140.36M | 111.72M | 388.42M | 231.99M | 278.34M |
| Short term investments | 7.13M | 7.11M | 12.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.52M | 0 |
| Total receivables, net | 109.14M | 141.05M | 203.09M | 217.76M | 207.12M | 165.38M | 279.89M | 296.38M | 455.33M | 451.56M | 854.60M | 779.94M | 1.09B | 1.50B |
| Accounts receivable - trade, net | 54.57M | 116.98M | 135.11M | 167.27M | 157.21M | 126.82M | 227.98M | 253.51M | 335.30M | 408.66M | 776.54M | 704.46M | 1.03B | 1.35B |
| Other receivables | 54.56M | 24.07M | 67.98M | 50.48M | 49.91M | 38.56M | 51.91M | 42.87M | 120.04M | 42.90M | 78.06M | 75.48M | 60.55M | 152.11M |
| Total inventory | 67.25M | 107.14M | 93.05M | 144.33M | 117.05M | 150.52M | 82.67M | 137.68M | 151.16M | 473.73M | 503.11M | 377.94M | 470.85M | 457.00M |
| Other current assets, total | — | — | — | 0 | 0 | 0 | 10.16M | 0 | — | — | 4.69M | 76.86M | 112.95M | 125.00M |
| Total non-current assets | 226.45M | 230.89M | 336.77M | 291.77M | 380.13M | 352.64M | 326.51M | 339.48M | 701.56M | 846.16M | 942.74M | 875.36M | 1.10B | 1.69B |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 9.46M | 9.50M | 0 | 258.00K | 67.16M | 137.70M | 110.26M | 377.21M | 393.20M |
| Note receivable - long term | — | — | — | — | — | 9.46M | 9.50M | — | 209.00K | 67.11M | 4.05M | 3.92M | 5.45M | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.00K | 49.00K | 133.65M | 106.34M | 371.76M | 393.20M |
| Net property/plant/equipment | 215.50M | 214.22M | 309.12M | 277.52M | 362.67M | 339.22M | 306.66M | 336.13M | 699.28M | 776.72M | 791.42M | 765.10M | 723.03M | 1.27B |
| Gross property/plant/equipment | 324.21M | 342.59M | 447.13M | 477.66M | 579.31M | 588.23M | 588.66M | 650.30M | 1.05B | 1.19B | 1.29B | 1.33B | 1.37B | 1.99B |
| Deferred tax assets | 1.18M | 520.00K | 1.24M | 2.27M | 2.94M | 367.00K | 4.86M | — | — | — | 8.76M | — | — | 775.00K |
| Net intangible assets | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | 0 | — | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | 0 | — | — |
| Other long term assets, total | 9.77M | 16.15M | 26.41M | 7.00M | 14.52M | 3.60M | 5.49M | 3.35M | 2.02M | 2.28M | 4.87M | 0 | 1.90M | 30.79M |
| Short term debt | 105.74M | 141.82M | 192.86M | 220.83M | 128.44M | 148.49M | 103.43M | 24.41M | 116.40M | 210.81M | 197.49M | 66.91M | 179.97M | 550.96M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 25.48M | 32.75M | 63.08M | 50.88M | 17.27M | 21.32M | 57.98M | 66.27M | 66.27M | 66.27M | 52.75M |
| Short term debt excl. current portion of LT debt | 105.74M | 141.82M | 192.86M | 195.35M | 95.69M | 85.41M | 52.55M | 7.13M | 95.09M | 152.83M | 131.22M | 643.00K | 113.70M | 498.21M |
| Accounts payable | 17.40M | 33.31M | 28.43M | 59.69M | 57.63M | 67.86M | 64.17M | 105.78M | 108.90M | 68.38M | 68.23M | 44.77M | 228.56M | 118.09M |
| Income tax payable | 5.00M | 7.17M | 13.09M | 2.87M | 17.71M | — | 8.12M | 9.84M | 2.17M | 112.00K | 1.30M | 16.92M | 728.00K | 6.66M |
| Long term debt | 131.99M | 131.38M | 203.94M | 178.83M | 268.03M | 140.54M | 41.05M | 9.83M | 215.40M | 219.33M | 190.95M | 124.68M | 58.41M | 317.33M |
| Long term debt excl. lease liabilities | 131.99M | 131.38M | 203.94M | 178.83M | 268.03M | 140.54M | 41.05M | 9.83M | 215.40M | 219.33M | 190.95M | 124.68M | 58.41M | 317.33M |
| Total equity | 102.34M | 132.94M | 163.34M | 169.45M | 218.63M | 274.73M | 438.39M | 654.96M | 922.00M | 1.33B | 1.84B | 2.13B | 2.45B | 2.93B |
| Shareholders' equity | 102.34M | 132.94M | 163.34M | 169.45M | 218.63M | 274.73M | 438.39M | 654.96M | 922.00M | 1.33B | 1.84B | 2.13B | 2.45B | 2.92B |
| Common equity, total | 102.34M | 132.94M | 163.34M | 169.45M | 218.63M | 274.73M | 438.39M | 654.96M | 922.00M | 1.33B | 1.84B | 2.13B | 2.45B | 2.92B |
| Other common equity | 27.85M | 28.45M | 29.05M | 3.38M | 5.88M | 15.93M | 65.93M | 115.93M | 115.93M | 115.93M | 115.93M | 115.93M | 115.93M | 115.93M |
| Total debt | 237.73M | 273.21M | 396.80M | 399.65M | 396.47M | 289.03M | 144.48M | 34.24M | 331.80M | 430.13M | 388.44M | 191.59M | 238.37M | 868.29M |
| Net debt | 224.15M | 265.38M | 381.19M | 376.48M | 366.19M | 228.67M | 93.02M | -81.17M | 199.56M | 289.77M | 276.72M | -196.83M | -35.14M | 589.95M |
| Change in accounts receivable | 4.48M | -62.41M | -18.13M | -32.16M | 10.06M | 30.39M | -101.16M | -25.53M | -81.78M | -73.37M | -361.64M | 73.23M | -322.56M | -320.44M |
| Change in taxes payable | — | — | — | 0 | 0 | — | — | 41.60M | — | — | — | — | — | — |
| Change in accounts payable | 5.12M | 7.72M | -2.80M | 27.96M | 13.67M | 22.73M | -3.69M | — | -9.38M | -40.51M | 448.00K | -22.91M | 183.79M | -110.47M |
| Change in other assets/liabilities | 3.96M | 26.12M | -46.04M | 32.54M | -4.91M | -4.57M | 3.98M | 5.61M | -103.81M | 16.59M | 90.94M | -246.79M | -228.02M | -510.80M |
| Sale of fixed assets & businesses | 486.00K | 11.00K | 4.66M | 3.78M | 6.95M | 1.34M | 1.11M | 1.54M | 175.00K | 259.00K | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 16.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.00K | 0 | 0 | 0 | 0 | 19.54M |
| Sale/maturity of investments | 16.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.54M |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.00K | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 23.21M | 35.48M | 123.59M | 2.86M | -10.46M | -137.77M | -132.35M | -76.64M | 293.52M | 61.67M | -41.69M | -196.85M | 46.78M | 924.09M |
| Issuance/retirement of long term debt | 0 | — | — | 2.86M | -10.46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | 23.21M | 35.48M | 123.59M | — | — | -137.77M | -132.35M | -76.64M | 293.52M | 61.67M | -41.69M | -196.85M | 46.78M | 924.09M |
| Total cash dividends paid | 0 | 0 | 0 | -1.05M | -1.05M | -1.05M | -1.06M | -2.11M | 0 | -2.19M | -3.50M | -4.38M | -4.38M | -6.57M |
| Other financing cash flow items, total | -1.02M | -1.02M | -1.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800