No results for ‘’
Shyam Dhani Industries Ltd
NSE: SHYAMDHANI BSE: 80203
₹63.35
(1.09%)
Tue, 16 Jun 2026, 08:25 am
Market Cap (in Cr)0
PE Ratio0
Dividend0
Shyam Dhani Industries Income Statement
| Particulars | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total revenue | 433.17M | 679.53M | 1.08B | 1.25B |
| Gross profit | 53.57M | 97.05M | 156.25M | 208.35M |
| Operating expenses (excl. COGS) | -30.70M | -43.80M | -55.67M | -73.18M |
| Selling/general/admin expenses, total | -30.70M | -43.80M | -55.67M | -73.18M |
| Research & development | — | — | — | — |
| Selling/general/admin expenses, other | -30.70M | -43.80M | -55.67M | -73.18M |
| Other operating expenses, total | 1.00K | 0 | 0 | 0 |
| Operating income | 22.87M | 53.25M | 100.57M | 135.17M |
| Non-operating income, total | -10.24M | -10.89M | -17.71M | -27.39M |
| Interest expense, net of interest capitalized | -10.51M | -12.39M | -18.02M | -26.84M |
| Interest capitalized | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 275.00K | 1.50M | 311.00K | -555.00K |
| Non-operating interest income | 161.00K | 74.00K | 111.00K | 264.00K |
| Miscellaneous non-operating expense | 114.00K | 1.42M | 200.00K | -819.00K |
| Unusual income/expense | 0 | 0 | 0 | 0 |
| Pretax income | 12.63M | 42.37M | 82.86M | 107.78M |
| Taxes | -2.57M | -13.13M | -20.33M | -27.36M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 10.06M | 29.24M | 62.53M | 80.42M |
| Net income | 10.06M | 29.24M | 62.53M | 80.42M |
| Dilution adjustment | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 10.06M | 29.24M | 62.53M | 80.42M |
| Basic earnings per share (Basic EPS) | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - |
| EBITDA | 28.87M | 59.69M | 108.16M | 146.50M |
| EBIT | 22.87M | 53.25M | 100.57M | 135.17M |
| Total operating expenses | -410.30M | -626.27M | -975.48M | -1.11B |
| Prepaid expenses | 2.08M | 1.20M | 5.76M | 2.89M |
| Deferred income, current | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — |
| Deferred tax liabilities | 6.31M | 7.46M | 7.05M | 9.76M |
| Deferred income, non-current | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 |