Sical Logistics Ltd
NSE: SICALLOG BSE: 520086
₹66.07
(1.10%)
Sun, 15 Mar 2026, 10:59 am
Market Cap13.62B
PE Ratio10.15
Dividend0
Transportation
Other Transportation
24.5KSical Logistics Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 9.93B | 10.58B | 7.12B | 6.75B | 7.22B | 7.69B | 7.77B | 7.60B | 8.42B | 8.27B | 7.77B | 9.22B | 11.94B | 15.25B | 10.06B | 5.04B | 3.49B | 3.92B | 2.21B | 2.22B |
| Gross profit | 6.58B | 6.60B | 6.21B | 5.80B | 342.88M | 7.06B | 1.14B | 871.84M | 794.61M | 644.80M | 1.02B | 1.46B | 1.56B | 1.60B | -423.60M | -114.60M | -597.60M | -76.20M | -87.00M | 88.70M |
| Operating expenses (excl. COGS) | -5.52B | -6.16B | -5.68B | -5.26B | -361.15M | -7.34B | -660.15M | -321.07M | -332.94M | -262.40M | -335.20M | -388.70M | -447.10M | -549.30M | -558.90M | -764.90M | -1.11B | -1.27B | -230.20M | -154.50M |
| Selling/general/admin expenses, total | -5.52B | -6.15B | -5.67B | -5.26B | -354.16M | -7.31B | -648.71M | -321.07M | -332.94M | -255.10M | -318.60M | -353.10M | -420.40M | -525.70M | -515.40M | -754.90M | -1.10B | -905.50M | -215.60M | -242.60M |
| Research & development | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -5.52B | -6.15B | -5.67B | -5.26B | -354.16M | -7.31B | -648.71M | -321.07M | -332.94M | -255.10M | -318.60M | -353.10M | -420.40M | -525.70M | -515.40M | -754.90M | -1.10B | -905.50M | -215.60M | -242.60M |
| Other operating expenses, total | -3.68M | -7.14M | -4.50M | -4.32M | -6.99M | -28.36M | -11.44M | 0 | 0 | -7.30M | -16.60M | -35.60M | -26.70M | -23.60M | -43.50M | -10.00M | -8.30M | -360.70M | -14.60M | 88.10M |
| Operating income | 1.06B | 444.76M | 537.08M | 538.12M | -18.28M | -277.34M | 477.79M | 550.76M | 461.67M | 382.40M | 684.60M | 1.07B | 1.11B | 1.05B | -982.50M | -879.50M | -1.70B | -1.34B | -317.20M | -65.80M |
| Non-operating income, total | -226.00M | -9.25M | -115.25M | -77.09M | -179.45M | 157.55M | -310.57M | -470.88M | -331.03M | -164.70M | -427.50M | -442.20M | -580.80M | -628.20M | -346.90M | -10.79B | -817.90M | -6.57B | 163.90M | -241.50M |
| Interest expense, net of interest capitalized | -315.65M | -335.10M | -364.02M | -299.14M | -271.89M | -229.86M | -433.01M | -641.29M | -747.89M | -571.10M | -565.40M | -586.50M | -617.40M | -640.20M | -550.10M | -1.39B | -213.40M | -193.70M | -391.80M | -432.50M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 90.16M | 325.93M | 248.96M | 222.57M | 92.61M | 393.36M | 114.30M | 157.17M | 408.82M | 408.00M | 139.90M | 144.30M | 36.60M | 12.00M | 203.20M | -9.40B | 78.30M | 253.50M | 168.10M | 191.00M |
| Non-operating interest income | 35.43M | 124.02M | 160.76M | 139.79M | 45.38M | 57.06M | 66.15M | 136.98M | 243.17M | 151.90M | 71.90M | 106.60M | 56.20M | 32.80M | 54.10M | 19.90M | 9.40M | 29.30M | 43.50M | 57.80M |
| Miscellaneous non-operating expense | 54.73M | 201.91M | 88.20M | 82.77M | 47.23M | 336.31M | 48.15M | 20.19M | 165.65M | 256.10M | 68.00M | 37.70M | -19.60M | -20.80M | 149.10M | -9.42B | 68.90M | 224.20M | 124.60M | 133.20M |
| Unusual income/expense | -513.00K | -73.00K | -193.00K | -524.00K | -175.00K | -5.95M | 8.13M | 13.25M | 8.04M | -1.60M | -2.00M | — | — | 0 | 0 | 0 | -682.80M | -6.63B | 387.60M | 0 |
| Pretax income | 834.71M | 435.51M | 421.82M | 461.02M | -197.73M | -119.80M | 167.22M | 79.89M | 130.64M | 217.70M | 259.10M | 629.60M | 530.70M | 425.30M | -1.33B | -11.67B | -2.52B | -7.91B | -153.30M | -307.30M |
| Taxes | -147.14M | -94.19M | 13.32M | -58.45M | -6.99M | 34.20M | -11.14M | 30.47M | 33.54M | -19.80M | -73.10M | -246.30M | -226.60M | -185.20M | 235.10M | -23.10M | -51.70M | -63.80M | -45.30M | 47.40M |
| Non-controlling/minority interest | 0 | 0 | -33.07M | -66.07M | -3.57M | 30.48M | 0 | 0 | 0 | -34.70M | 200.00K | -9.60M | -40.10M | 23.90M | 148.00M | 64.50M | 51.20M | 352.20M | 36.40M | -75.60M |
| After tax other income/expense | 0 | 0 | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 687.57M | 341.32M | 402.08M | 336.50M | -208.28M | -55.12M | 156.08M | 110.36M | 164.18M | 163.20M | 184.20M | 383.50M | 300.90M | 206.50M | -1.07B | -11.60B | -2.60B | -7.62B | -162.10M | -334.00M |
| Net income | 687.57M | 341.32M | 402.08M | 336.50M | -208.28M | -55.12M | 156.08M | 110.36M | 164.18M | 163.20M | 184.20M | 383.50M | 300.90M | 206.50M | -1.07B | -11.60B | -2.60B | -7.99B | -246.50M | -334.00M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 687.57M | 341.32M | 402.08M | 336.50M | -208.28M | -55.12M | 156.08M | 110.36M | 164.18M | 163.20M | 184.20M | 383.50M | 300.90M | 206.50M | -1.07B | -11.60B | -2.60B | -7.99B | -246.50M | -334.00M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.26B | 688.47M | 816.18M | 898.80M | 334.60M | -7.88M | 810.69M | 929.01M | 865.93M | 839.30M | 1.02B | 1.50B | 1.74B | 1.77B | -138.00M | -92.00M | -991.60M | -785.70M | 166.00M | 311.50M |
| EBIT | 1.06B | 444.76M | 537.08M | 538.12M | -18.28M | -277.34M | 477.79M | 550.76M | 461.67M | 382.40M | 684.60M | 1.07B | 1.11B | 1.05B | -982.50M | -879.50M | -1.70B | -1.34B | -317.20M | -65.80M |
| Total operating expenses | -8.87B | -10.14B | -6.58B | -6.21B | -7.24B | -7.97B | -7.29B | -7.05B | -7.96B | -7.89B | -7.09B | -8.15B | -10.83B | -14.20B | -11.04B | -5.92B | -5.19B | -5.26B | -2.53B | -2.28B |
| Prepaid expenses | 520.62M | 660.60M | 886.41M | 1.02B | 1.15B | 499.18M | — | — | — | 410.70M | 495.80M | 841.80M | 915.70M | 1.03B | 122.80M | 203.10M | 165.90M | 214.00M | 102.20M | 71.50M |
| Deferred income, current | — | — | — | — | — | — | 32.36M | — | — | — | 10.00M | 13.20M | 210.40M | 10.20M | 10.60M | 61.20M | 156.70M | 0 | 15.70M | 35.70M |
| Capital and operating lease obligations | 147.55M | 147.55M | 173.67M | 155.81M | 89.68M | 61.12M | — | 0 | 0 | 0 | 0 | 0 | 0 | 994.00M | 994.00M | 997.00M | 102.80M | 95.90M | 95.90M | 642.30M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 382.32M | 314.05M | 263.71M | 280.88M | 256.98M | 245.69M | 231.63M | 91.79M | 268.48M | 590.70M | 773.50M | 918.30M | 1.01B | 1.05B | 552.50M | 556.90M | 556.50M | 433.00M | 676.80M | 595.50M |
| Deferred income, non-current | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 303.30M | 366.24M | 510.32M | 1.31B | 1.69B | 1.73B | 1.80B | 1.83B | 1.87B | 1.88B | 1.97B | 1.93B | 1.76B | 1.70B | 1.65B | 1.09B | 1.27B | 1.34B |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800