Sika Interplant Systems Ltd
NSE: BSE: 523606
₹983.15
(-2.82%)
Wed, 04 Mar 2026, 11:51 am
Market Cap20.84B
PE Ratio56.81
Dividend0.24
Electronic Technology
Aerospace & Defense
24.5KSika Interplant Systems Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 47.02M | 61.18M | 97.33M | 157.84M | 131.20M | 115.05M | 119.12M | 74.02M | 218.84M | 300.55M | 415.06M | 342.14M | 222.93M | 455.42M | 627.68M | 797.24M | 984.41M | 600.12M | 1.06B | 1.48B |
| Gross profit | 14.14M | 33.50M | 53.77M | 66.21M | 53.34M | 40.67M | 41.59M | 34.16M | 41.66M | 113.38M | 58.41M | 66.74M | 41.17M | 93.56M | 125.34M | 170.06M | 226.62M | 137.05M | 244.65M | 341.50M |
| Operating expenses (excl. COGS) | -9.45M | -19.02M | -42.03M | -39.91M | -29.33M | -27.64M | -21.50M | -24.30M | -22.59M | -96.02M | -34.30M | -45.37M | -25.13M | -40.26M | -36.49M | -30.89M | -34.98M | -39.01M | -52.34M | -51.71M |
| Selling/general/admin expenses, total | -9.23M | -18.70M | -41.38M | -39.28M | -29.33M | -27.11M | -21.02M | -24.01M | -22.30M | -95.75M | -33.29M | -44.44M | -24.87M | -38.30M | -35.09M | -29.78M | -34.02M | -38.45M | -51.98M | -50.53M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | — | -72.97M | -6.80M | -16.72M | -5.65M | -7.23M | -8.73M | -9.97M | -9.71M | -9.73M | -10.20M | -10.56M |
| Selling/general/admin expenses, other | -9.23M | -18.70M | -41.38M | -39.28M | -29.33M | -27.11M | -21.02M | -24.01M | -22.30M | -22.78M | -26.49M | -27.71M | -19.22M | -31.07M | -26.36M | -19.81M | -24.30M | -28.72M | -41.78M | -39.97M |
| Other operating expenses, total | -227.41K | -318.82K | -648.56K | -627.64K | 0 | -532.80K | -480.97K | -290.62K | -292.23K | -265.44K | -1.00M | -932.20K | -254.60K | -1.96M | -1.40M | -1.11M | -961.00K | -562.00K | -351.00K | -1.19M |
| Operating income | 4.69M | 14.48M | 11.74M | 26.30M | 24.01M | 13.02M | 20.09M | 9.87M | 19.07M | 17.36M | 24.11M | 21.37M | 16.04M | 53.30M | 88.85M | 139.17M | 191.65M | 98.04M | 192.32M | 289.79M |
| Non-operating income, total | 1.57M | 1.85M | 7.83M | 4.32M | 450.83K | 2.86M | 364.89K | -97.09K | 1.44M | 6.28M | 1.72M | 9.18M | 3.47M | 5.67M | 2.60M | 18.20M | 30.96M | 23.46M | 61.40M | 41.05M |
| Interest expense, net of interest capitalized | -132.29K | -412.89K | -525.18K | -824.46K | -325.48K | -116.98K | -2.49M | -3.08M | -4.73M | -3.59M | -4.46M | -3.54M | -3.15M | -3.80M | -3.68M | -5.38M | -2.65M | -3.29M | -562.00K | -2.09M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.70M | 2.26M | 8.36M | 5.64M | 776.31K | 2.98M | 2.86M | 2.99M | 6.17M | 9.87M | 6.19M | 11.76M | 5.15M | 7.86M | -1.23M | 21.38M | 28.37M | 23.77M | 39.23M | 22.72M |
| Non-operating interest income | 557.99K | 556.53K | 949.31K | 835.60K | 823.07K | 963.48K | 1.00M | 2.65M | 2.23M | 3.33M | 3.35M | 2.88M | 1.52M | 934.26K | 1.78M | 8.95M | 17.56M | 17.26M | 20.60M | 16.07M |
| Miscellaneous non-operating expense | 1.15M | 1.71M | 7.41M | 4.81M | -46.76K | 2.02M | 1.85M | 334.77K | 3.94M | 6.54M | 2.83M | 8.88M | 3.64M | 6.93M | -3.01M | 12.43M | 10.80M | 6.51M | 18.63M | 6.65M |
| Unusual income/expense | — | — | — | -500.00K | — | — | — | — | — | — | — | 960.71K | 1.47M | 1.61M | 7.51M | 2.20M | 5.25M | 2.97M | 22.73M | 20.43M |
| Pretax income | 6.26M | 16.33M | 19.57M | 30.61M | 24.46M | 15.89M | 20.45M | 9.77M | 20.51M | 23.64M | 25.84M | 30.55M | 19.51M | 58.97M | 91.45M | 157.37M | 222.61M | 121.50M | 253.71M | 330.85M |
| Taxes | -2.07M | -5.56M | -6.75M | -12.59M | -9.89M | -5.57M | -7.65M | -2.78M | -7.01M | -7.52M | -9.37M | -10.45M | -4.72M | -16.98M | -21.44M | -38.93M | -57.22M | -33.61M | -60.13M | -77.47M |
| Non-controlling/minority interest | 0 | 0 | 0 | -2.36M | -370.99K | -185.56K | -94.11K | -50.15K | -58.36K | -62.65K | 920.92K | -33.16K | 0 | 710.60K | 0 | 466.76K | 576.00K | 1.04M | 927.00K | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 4.19M | 10.76M | 12.82M | 15.66M | 14.20M | 10.13M | 12.70M | 6.94M | 13.44M | 16.06M | 17.39M | 20.07M | 14.79M | 42.70M | 70.01M | 118.91M | 165.97M | 88.93M | 194.51M | 253.38M |
| Net income | 4.19M | 10.76M | 12.82M | 15.66M | 14.20M | 10.13M | 12.70M | 6.94M | 13.44M | 16.06M | 17.39M | 20.07M | 14.79M | 42.70M | 70.01M | 118.91M | 165.97M | 88.93M | 194.51M | 253.38M |
| Dilution adjustment | -4.72K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 4.18M | 10.76M | 12.82M | 15.66M | 14.20M | 10.13M | 12.70M | 6.94M | 13.44M | 16.06M | 17.39M | 20.07M | 14.79M | 42.70M | 70.01M | 118.91M | 165.97M | 88.93M | 194.51M | 253.38M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 5.94M | 16.26M | 13.34M | 29.40M | 27.38M | 14.90M | 22.15M | 12.59M | 23.30M | 23.06M | 29.91M | 27.20M | 23.40M | 61.08M | 97.33M | 147.65M | 200.06M | 105.83M | 201.01M | 300.42M |
| EBIT | 4.69M | 14.48M | 11.74M | 26.30M | 24.01M | 13.02M | 20.09M | 9.87M | 19.07M | 17.36M | 24.11M | 21.37M | 16.04M | 53.30M | 88.85M | 139.17M | 191.65M | 98.04M | 192.32M | 289.79M |
| Total operating expenses | -42.34M | -46.70M | -85.60M | -131.54M | -107.19M | -102.02M | -99.03M | -64.16M | -199.77M | -283.19M | -390.94M | -320.77M | -206.89M | -402.13M | -538.83M | -658.07M | -792.77M | -502.07M | -868.02M | -1.19B |
| Prepaid expenses | 7.26M | 11.56M | 17.63M | 25.34M | 34.50M | 42.29M | 31.18M | 146.87K | 234.27K | 167.97K | 84.48K | 439.89K | 392.76K | 1.87M | 1.58M | 1.04M | 2.08M | 1.09M | 1.55M | 4.97M |
| Deferred income, current | — | — | — | — | — | — | — | — | 2.95M | 179.38K | 9.10M | 15.23M | 5.55M | 63.83M | 102.39M | 58.53M | 76.73M | 46.35M | 48.65M | 28.50M |
| Capital and operating lease obligations | 2.11M | 3.31M | 1.84M | 1.12M | 87.27K | 0 | 2.15M | 0 | 607.72K | 1.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 838.70K | 789.11K | 963.69K | 720.11K | 714.72K | 753.34K | 1.45M | 1.76M | 3.23M | 3.91M | 4.96M | 6.78M | 7.08M | 7.71M | 9.32M | 7.79M | 7.38M | 7.35M | 5.16M | 3.58M |
| Deferred income, non-current | 0 | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 301.50K | 646.60K | 770.93K | 865.05K | 915.20K | 973.55K | 1.04M | 7.56M | 7.59M | 7.24M | 6.53M | 5.96M | 5.49M | 4.92M | 3.88M | 2.95M | 0 |
| Change in accrued expenses | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | -2.54M | -2.54M | -3.97M | -4.11M | -4.07M | -4.07M | -4.08M | -4.10M | -4.09M | -4.66M | -16.96M | -16.96M | -16.96M | -42.40M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800