Silicon Rental Solutions Ltd
NSE: BSE: 543615
₹78.75
(5%)
Mon, 01 Jun 2026, 06:11 pm
Market Cap899.26M
PE Ratio8.77
Dividend1.27
Finance
Finance/Rental/Leasing
24.5KSilicon Rental Solutions Financials
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total revenue | 122.72M | 137.54M | 246.09M | 362.96M | 632.50M | 1.02B |
| Gross profit | 46.92M | 54.61M | 163.66M | 176.83M | 212.85M | 251.59M |
| Operating expenses (excl. COGS) | -18.21M | -16.61M | -22.96M | -27.91M | -36.28M | -68.65M |
| Selling/general/admin expenses, total | -18.20M | -16.61M | -22.96M | -27.91M | -36.28M | -68.65M |
| Research & development | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -18.20M | -16.61M | -22.96M | -27.91M | -36.28M | -68.65M |
| Other operating expenses, total | -12.00K | 0 | 0 | 0 | 0 | 0 |
| Operating income | 28.71M | 38.00M | 140.70M | 148.92M | 176.57M | 182.94M |
| Non-operating income, total | -681.00K | -1.41M | -3.22M | -8.66M | -3.53M | -526.00K |
| Interest expense, net of interest capitalized | -23.00K | -1.16M | -3.90M | -7.81M | -4.79M | -7.15M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -658.00K | -250.00K | 678.00K | -854.00K | 1.26M | 6.62M |
| Non-operating interest income | 0 | 0 | 0 | 502.00K | 991.00K | 53.00K |
| Miscellaneous non-operating expense | -658.00K | -250.00K | 678.00K | -1.36M | 272.00K | 6.57M |
| Unusual income/expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 28.03M | 36.59M | 137.48M | 140.25M | 173.05M | 182.42M |
| Taxes | -6.48M | -9.55M | -35.42M | -33.52M | -44.06M | -50.42M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 21.55M | 27.04M | 102.06M | 106.74M | 128.98M | 132.00M |
| Net income | 21.55M | 27.04M | 102.06M | 106.74M | 128.98M | 132.00M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 21.55M | 27.04M | 102.06M | 106.74M | 128.98M | 132.00M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - |
| EBITDA | 79.81M | 96.25M | 192.67M | 299.87M | 391.15M | 454.56M |
| EBIT | 28.71M | 38.00M | 140.70M | 148.92M | 176.57M | 182.94M |
| Total operating expenses | -94.01M | -99.54M | -105.39M | -214.05M | -455.92M | -835.47M |
| Prepaid expenses | — | — | 179.00K | 84.00K | 89.00K | 130.00K |
| Deferred income, current | — | 73.00K | 181.00K | 57.00K | 259.00K | 5.57M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — |
| Deferred tax liabilities | 3.74M | 4.27M | 8.68M | 13.14M | 11.34M | 12.83M |
| Deferred income, non-current | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | -10.27M | -10.27M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |