Silverline Technologies Ltd

NSE: SILVERLINE BSE: 500389

₹20.48

(-4.97%)

Wed, 11 Mar 2026, 06:43 am

MTF 5xInvest in Silverline Technologies Ltd with 5x Leverage Buy with MTF

Market Cap3.19B

PE Ratio2.59

Dividend0

Technology Services

Information Technology Services

24.5K

Silverline Technologies Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-38.53M	-4.39M	-4.79M	-10.30M	-5.16M	-5.45M	-3.92M	-4.77M	-2.48M	-941.02K	-4.48K	-2.50K	-579	-295	-4.88K	-8.35M	-9.90M	-16.03M	-16.71K	-7.00K
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	1.07B	900.02M	1.32B	1.47B	1.81B	1.92B	1.83B	1.81B	1.77B	1.64B	55.48M	57.55M	66.74M	72.06M	315.87M	530.53M	557.91M	542.71M	667.94M	1.63B
Total current assets	380.37M	425.74M	322.16M	482.17M	248.47M	362.48M	252.73M	242.31M	211.24M	158.73M	14.06M	16.12M	25.31M	31.96M	42.08M	74.76M	97.92M	31.04M	50.34M	1.01B
Cash and short term investments	23.16M	25.12M	50.57M	13.16M	2.35M	28.20M	8.05M	7.81M	7.60M	7.42M	705.56K	139.06K	131.73K	91.14K	24.09K	906.99K	314.21K	759.83K	568.63K	5.24M
Cash & equivalents	19.34M	21.30M	46.75M	13.16M	2.35M	28.20M	8.05M	7.81M	7.60M	7.42M	705.56K	139.06K	131.73K	91.14K	24.09K	906.99K	314.21K	759.83K	568.63K	5.24M
Short term investments	3.82M	3.82M	3.82M	0	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total receivables, net	354.15M	397.26M	270.45M	469.01M	246.12M	334.28M	244.57M	228.90M	197.29M	145.01M	13.35M	15.99M	25.18M	31.87M	42.05M	73.86M	97.61M	30.28M	47.12M	384.21M
Accounts receivable - trade, net	63.58M	78.61M	143.20M	439.58M	183.49M	247.18M	153.77M	69.76M	75.67M	58.81M	13.35M	15.99M	25.18M	31.87M	42.05M	73.86M	97.61M	30.28M	47.12M	384.21M
Other receivables	290.57M	318.65M	127.25M	29.43M	62.63M	87.09M	90.80M	159.14M	121.62M	86.19M	0	0	0	0	0	0	0	0	0	0
Total inventory	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other current assets, total	3.06M	2.81M	0	0	0	0	110.00K	5.60M	49.80K	0	0	0	0	0	0	0	0	0	2.65M	621.13M
Total non-current assets	688.35M	474.29M	998.13M	983.12M	1.56B	1.56B	1.57B	1.57B	1.56B	1.48B	41.43M	41.43M	41.43M	40.10M	273.80M	455.77M	459.98M	511.67M	617.60M	615.05M
Long term investments	—	—	0	0	200.00M	0	0	0	0	0	0	0	0	31.87M	31.87M	31.98M	31.87M	0	0	0
Note receivable - long term	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	115.00K	0	—	—	—
Investments in unconsolidated subsidiaries	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investments	—	—	0	0	200.00M	0	0	0	0	0	0	0	0	31.87M	31.87M	31.87M	31.87M	0	0	0
Net property/plant/equipment	681.56M	394.79M	201.32M	54.85M	16.12M	12.39M	9.79M	10.96M	4.92M	2.19M	1.93M	1.93M	1.93M	1.93M	1.93M	3.37M	3.05M	2.49M	1.93M	904.00K
Gross property/plant/equipment	1.26B	963.06M	699.36M	535.53M	229.73M	245.73M	247.06M	254.08M	254.08M	254.08M	27.28M	27.28M	27.28M	27.28M	27.28M	29.05M	29.05M	29.05M	29.05M	29.05M
Deferred tax assets	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net intangible assets	0	73.71M	782.69M	918.94M	1.34B	1.54B	1.56B	1.56B	1.55B	1.48B	0	0	0	—	233.70M	276.22M	276.22M	476.48M	582.97M	582.97M
Goodwill, net	—	73.71M	782.69M	918.94M	1.34B	1.54B	1.56B	1.56B	1.55B	1.48B	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	—	0	0	0	0	0	0	0	0	0	0	0	0	—	233.70M	276.22M	276.22M	476.48M	582.97M	582.97M
Other long term assets, total	0	0	0	0	6	0	0	0	0	0	39.50M	39.50M	39.50M	6.31M	6.31M	144.15M	148.85M	32.70M	32.70M	31.17M
Short term debt	348.35M	267.42M	—	55.91M	—	—	—	—	—	—	0	0	0	24.69M	0	0	0	0	0	0
Current portion of LT debt and capital leases	—	—	—	—	—	—	—	—	—	—	—	—	—	0	0	0	0	0	0	0
Short term debt excl. current portion of LT debt	348.35M	267.42M	—	55.91M	—	—	—	—	—	—	0	0	0	24.69M	0	0	0	0	0	0
Accounts payable	56.68M	56.81M	91.81M	111.86M	73.31M	63.19M	143.88M	80.17M	64.51M	26.11M	12.75M	15.56M	21.01M	2	833.26K	28.19M	29.04M	6.43M	17.42M	26.01M
Income tax payable	6.47M	898.97K	13.45M	16.40M	15.76M	16.76M	22.07M	20.31M	20.31M	20.31M	—	—	—	1.06M	1.06M	—	—	—	75.00K	75.00K
Long term debt	350.00M	0	45.89M	49.40M	75.21M	67.46M	48.75M	117.09M	101.33M	101.29M	972.56K	127.56K	437.56K	1.51M	32.25M	219.75M	241.95M	250.72M	356.60M	339.49M
Long term debt excl. lease liabilities	350.00M	0	45.89M	49.40M	75.21M	67.46M	48.75M	117.09M	101.33M	101.29M	972.56K	127.56K	437.56K	1.51M	32.25M	219.75M	241.95M	250.72M	356.60M	339.49M
Total equity	105.27M	363.48M	988.55M	976.78M	1.46B	1.52B	1.55B	1.59B	1.58B	1.49B	20.22M	20.33M	23.06M	23.51M	259.70M	239.80M	243.10M	246.28M	246.39M	1.22B
Shareholders' equity	105.27M	363.48M	988.55M	976.78M	1.46B	1.52B	1.55B	1.59B	1.58B	1.49B	20.22M	20.33M	23.06M	23.51M	259.70M	239.80M	243.10M	246.28M	246.39M	1.22B
Common equity, total	105.27M	363.48M	988.55M	976.78M	1.46B	1.52B	1.55B	1.59B	1.58B	1.49B	20.22M	20.33M	23.06M	23.51M	259.70M	239.80M	243.10M	246.28M	246.39M	1.22B
Other common equity	324.45M	179.45M	130.68M	576.92M	855.30M	924.23M	951.50M	832.09M	832.09M	825.65M	0	0	0	0	233.70M	233.70M	233.70M	233.70M	233.70M	233.70M
Total debt	698.35M	267.42M	45.89M	105.32M	75.21M	67.46M	48.75M	117.09M	101.33M	101.29M	972.56K	127.56K	437.56K	26.19M	32.25M	219.75M	241.95M	250.72M	356.60M	339.49M
Net debt	—	242.31M	-4.68M	—	72.86M	39.26M	40.69M	109.29M	93.73M	93.87M	267.00K	-11.50K	305.83K	26.10M	32.23M	218.84M	241.64M	249.97M	356.03M	334.25M
Change in accounts receivable	27.90M	-35.58M	-35.58M	-195.66M	—	-64.20M	89.60M	55.13M	15.39M	52.33M	-17.96M	-2.63M	-9.20M	-6.69M	-10.15M	-31.80M	-23.75M	67.33M	-16.84M	-337.09M
Change in taxes payable	—	—	—	—	—	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	-127.86K	-8.71M	-8.71M	20.06M	—	47.32M	-106.09M	59.91M	-15.66M	-38.40M	14.04M	2.81M	5.46M	3.67M	-3.89M	47.06M	851.68K	-27.16M	19.16M	8.59M
Change in other assets/liabilities	266.18K	4.68M	4.68M	75.29M	—	-22.95M	5.31M	—	262.48K	207.12K	5.09M	0	0	131.00K	737.11K	-138.01M	-3.51M	0	75.00K	-624.26M
Sale of fixed assets & businesses	820.00M	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchase/sale of investments, net	0	0	0	0	—	0	0	0	0	0	-6.53M	0	0	0	0	0	0	32.25M	0	0
Sale/maturity of investments	—	—	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	32.25M	0	0
Purchase of investments	0	0	0	0	—	0	0	0	0	0	-6.53M	0	0	0	0	0	0	0	0	0
Other investing cash flow items, total	-5.51M	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	116.16M	0	1.03M
Issuance/retirement of debt, net	2.62M	-430.92M	-430.92M	23.12M	—	-7.74M	-18.72M	68.35M	-15.77M	-40.00K	0	-278.50K	310.00K	1.07M	10.75M	187.50M	0	8.78M	-2.65M	-17.11M
Issuance/retirement of long term debt	2.62M	-430.92M	-430.92M	23.12M	—	-7.74M	-18.72M	68.35M	-15.77M	-40.00K	0	0	0	0	0	187.50M	0	8.78M	-2.65M	-17.11M
Issuance/retirement of short term debt	—	—	—	—	—	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	0	-278.50K	310.00K	1.07M	10.75M	—	—	—	—	—
Total cash dividends paid	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other financing cash flow items, total	38.53M	4.39M	0	0	—	0	0	0	0	0	-200.00K	-566.50K	0	1.32M	0	-368.02K	21.18M	0	105.88M	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800