Silverline Technologies Ltd
NSE: SILVERLINE BSE: 500389
₹20.48
(-4.97%)
Wed, 11 Mar 2026, 05:37 am
Market Cap3.19B
PE Ratio2.59
Dividend0
Silverline Technologies Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 226.87M | 268.01M | 674.98M | 1.49B | 896.54M | 779.13M | 595.11M | 383.66M | 257.51M | 76.50M | 4.84M | 6.02M | 22.09M | 23.23M | 28.23M | 34.20M | 42.13M | 35.60M | 17.22M | 337.09M |
| Gross profit | — | -36.99M | 606.59M | 222.51M | 826.36M | 150.60M | 107.33M | 83.72M | 45.28M | 6.28M | 3.69M | 3.00M | 9.20M | 6.69M | 10.18M | 25.01M | 23.73M | 27.96M | 14.68M | 26.36M |
| Operating expenses (excl. COGS) | -214.92M | -647.23K | -526.10M | -10.28M | -901.08M | -94.37M | -66.10M | -115.29M | -58.10M | -25.67M | -5.34M | -2.89M | -5.77M | -6.12M | -6.96M | -36.50M | -9.51M | -9.13M | -14.48M | -30.62M |
| Selling/general/admin expenses, total | -213.91M | — | -526.10M | 0 | -887.88M | -94.32M | -66.02M | -115.01M | -58.02M | -25.24M | -5.34M | -2.89M | -5.77M | -6.12M | -6.96M | -36.50M | -9.51M | -9.13M | -14.48M | -30.62M |
| Research & development | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -213.91M | — | -526.10M | — | -887.88M | -94.32M | -66.02M | -115.01M | -58.02M | -25.24M | -5.34M | -2.89M | -5.77M | -6.12M | -6.96M | -36.50M | -9.51M | -9.13M | -14.48M | -30.62M |
| Other operating expenses, total | -1.01M | -647.23K | 0 | -10.28M | -13.20M | -50.70K | -85.84K | -280.95K | -74.67K | -426.93K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | -33.51M | -37.64M | 80.50M | 212.23M | -74.72M | 56.23M | 41.23M | -31.57M | -12.82M | -19.39M | -1.64M | 107.15K | 3.42M | 567.71K | 3.23M | -11.50M | 14.22M | 18.82M | 206.51K | -4.26M |
| Non-operating income, total | -37.74M | 364.75M | 64.39M | -119.83M | -5.39M | 9.78M | -9.49M | 9.36M | 1.68M | -65.03M | -1.43B | -2.50K | -579 | -295 | -4.88K | -8.40M | -9.90M | -15.64M | -16.71K | -7.00K |
| Interest expense, net of interest capitalized | -38.53M | -4.39M | -4.79M | -10.30M | -5.16M | -5.45M | -3.92M | -4.77M | -2.48M | -941.02K | -4.48K | -2.50K | -579 | -295 | -4.88K | -8.35M | -9.90M | -16.03M | -16.71K | -7.00K |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 788.38K | 382.59M | 49.35M | 5.59M | -224.31K | 15.24M | 2.50M | 14.13M | 4.16M | 2.52M | 0 | 0 | 0 | 0 | 0 | -47.16K | 0 | 388.04K | 0 | 0 |
| Non-operating interest income | 788.38K | 38.81M | 568.52K | 0 | 0 | 0 | — | — | — | — | — | — | — | 0 | 0 | 320.86K | 0 | 0 | 0 | 0 |
| Miscellaneous non-operating expense | 0 | 343.78M | 48.78M | 5.59M | -224.31K | 15.24M | 2.50M | 14.13M | 4.16M | 2.52M | 0 | 0 | 0 | 0 | 0 | -368.02K | 0 | 388.04K | 0 | 0 |
| Unusual income/expense | — | -13.44M | 19.83M | -115.12M | — | — | -8.06M | — | — | -66.61M | -1.43B | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 |
| Pretax income | -71.26M | 327.11M | 144.89M | 92.40M | -80.11M | 66.01M | 31.74M | -22.21M | -11.13M | -84.42M | -1.43B | 104.65K | 3.42M | 567.41K | 3.22M | -19.90M | 4.32M | 3.18M | 189.79K | -4.27M |
| Taxes | 0 | 0 | -14.21M | -12.22M | -1.96M | -4.95M | -5.86M | 58.60M | -503.68K | 364.68K | 0 | 0 | -685.00K | -115.00K | -737.11K | 0 | -1.02M | 0 | -75.00K | 0 |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -71.26M | 327.11M | 130.68M | 80.19M | -82.07M | 61.07M | 25.88M | 36.39M | -11.64M | -84.06M | -1.43B | 104.65K | 2.74M | 452.42K | 2.48M | -19.90M | 3.30M | 3.18M | 114.80K | -4.27M |
| Net income | -71.26M | 327.11M | 130.68M | 80.19M | -82.07M | 61.07M | 25.88M | 36.39M | -11.64M | -84.06M | 587.93M | 104.65K | 2.74M | 452.42K | 2.48M | -19.90M | 3.30M | 3.18M | 114.80K | -4.27M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -71.26M | 327.11M | 130.68M | 80.19M | -82.07M | 61.07M | 25.88M | 36.39M | -11.64M | -84.06M | 587.93M | 104.65K | 2.74M | 452.42K | 2.48M | -19.90M | 3.30M | 3.18M | 114.80K | -4.27M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 11.95M | 7.48M | 111.86M | 231.59M | -64.68M | 65.55M | 45.15M | -25.72M | -6.77M | -16.67M | -1.64M | 107.15K | 3.42M | — | — | -11.17M | 14.55M | 19.38M | 766.51K | -3.24M |
| EBIT | -33.51M | -37.64M | 80.50M | 212.23M | -74.72M | 56.23M | 41.23M | -31.57M | -12.82M | -19.39M | -1.64M | 107.15K | 3.42M | 567.71K | 3.23M | -11.50M | 14.22M | 18.82M | 206.51K | -4.26M |
| Total operating expenses | -260.38M | -305.65M | -594.48M | -1.28B | -971.26M | -722.90M | -553.88M | -415.23M | -270.33M | -95.89M | -6.48M | -5.92M | -18.67M | -22.66M | -25.00M | -45.70M | -27.91M | -16.77M | -17.01M | -341.35M |
| Prepaid expenses | — | 555.93K | 1.15M | — | — | — | — | — | 6.31M | 6.31M | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 13.50M | 13.50M | 0 | — | — |
| Capital and operating lease obligations | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 64.21M | 64.21M | 64.21M | 64.46M | 64.46M | 60.60M | 60.60M | 488.41K | 553.53K | 188.85K | 188.85K | 188.85K | 188.85K | — | 188.85K | 188.85K | 188.85K | 188.85K | 188.85K | 189.00K |
| Deferred income, non-current | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800